MIRA INFORM REPORT

 

 

Report Date :

06.04.2013

 

IDENTIFICATION DETAILS

 

Name :

P P ROLLING MILLS MFGING COMPANY PRIVATE LIMITED

 

 

Formerly Known As :

P. P. ENGINEERING WORKS

 

 

Registered Office :

D - 820, New Friends Colony, New Delhi -  110065, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.04.1998

 

 

Com. Reg. No.:

55-093215

 

 

Capital Investment / Paid-up Capital :

Rs.18.200 Millions

 

 

CIN No.:

[Company Identification No.]

U29223DL1998PTC093215

 

 

PAN No.:

[Permanent Account No.]

AASCP7505P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Suppliers of Rolling Mills Parts and Rolling Mills Equipment

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 617600

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The performance capability appears good but the financial strength is moderate due to huge external borrowings. However trade relations are reported as fair. Business is active. Payments terms are slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

LONG TERM BANK FACILITIES : BB -

Rating Explanation

Moderate risk of default

Date

07.03.2013

 

Rating Agency Name

CARE

Rating

SHORT TERM BANK FACILITIES : A4

Rating Explanation

Minimal degree of safety it carry high credit risk.

Date

07.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

D - 820, New Friends Colony, New Delhi -  110065, India

Tel. No.:

91-11-26848885/ 26836340/ 26326325/ 41627515/  41627516/ 26313774/ 26326325

Fax No.:

91-11-2683 6335

E-Mail :

ppeng@vsnl.com

pprm@pprm.in

mail@pprm.in

accounts@pprm.in

Website :

http://www.pprm.com

 

 

Corporate Office :

Plot No. 63, Sector 27A, Faridabad-121003, Haryana, India

Tel. No.:

91-129-4181100

Fax No.:

91-129-4181124

E-Mail Id :

pankajkhanna@pprm.in

praneetkhanna@pprm.in

 

 

Factory 1  :

Shop No.7,8 and 11, Bhaskar Estates, Faridabad-121001, Haryana, India

Area :

53000 sq. ft.

Location :

Owned

 

 

Factory 2 :

Works Plot No. 39, Sector- 27 C, Faridabad-121003, Haryana, India

Tel. No.:

91-129-2271011/ 12/ 4181100

Fax No.:

91-129-2271012

 

 

Factory 3 :

Plot No.70, Sector – 25, Faridabad Industrial Area, Haryana, India

Area :

130000 Sq. Ft.

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr.  Pankaj Khanna

Designation :

Managing Director

Address :

D-820, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

09.02.1968

Qualification :

M.B.A

Date of Appointment :

09.08.2005

DIN No.:

00169023

 

 

Name :

Mr. Praneet Khanna

Designation :

Director [Operations]

Address :

D - 820, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

17.06.1975

Qualification :

M.B.A

Date of Appointment :

25.03.2006

DIN No.:

00464766

 

 

Name :

Ms. Renu Khanna

Designation :

Director

Address :

D-820, New Friends Colony, New Delhi - 110065, India

Date of Birth/Age :

09.05.1947

Qualification :

M.B.A

Date of Appointment :

09.08.2005

DIN No.:

00169121

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Renu Khanna

 

945000

Pankaj Khanna

 

665000

Prem Prakash Khanna

 

21000

Praneet Khanna

 

189000

Total

 

1820000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Suppliers of Rolling Mills Parts and Rolling Mills Equipment

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Corporation Bank, Overseas Branch, M-93, Connaught Place, New Delhi – 110001, India

·         HDFC Bank  Limited

·         HSBC Bank

·         ICICI Bank Limited

·         State Bank of India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

AS ON 31.03.2012

AS ON 31.03.2011

From Banks

315.340

170.018

From Other Parties (Banks)

35.217

27.619

Total

350.557

197.637

 

 

 

UNSECURED LOAN

AS ON 31.03.2012

AS ON 31.03.2011

From Related parties (Directors)

1.077

1.426

Total

1.077

1.426

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K N Barry and Company

Chartered Accountants

Address :

Soni Mansion, 1687, Arya Samaj Road, Karol Bagh, New Delhi -110005, India

Tel. No.:

91-11- 28752713

PAN No.:

AAFPB7583C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1820000

Equity Shares

Rs.10/- each

Rs.18.200 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.200

18.200

18.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

136.200

114.499

83.892

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

154.400

132.699

102.092

LOAN FUNDS

 

 

 

1] Secured Loans

350.557

197.637

85.271

2] Unsecured Loans

1.077

1.426

1.352

TOTAL BORROWING

351.634

199.063

86.623

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

506.034

331.762

188.715

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

616.596

497.037

350.324

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

1.960

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

104.377
69.084

20.535

 

Sundry Debtors

50.394
25.215

34.457

 

Cash & Bank Balances

14.169
96.352

153.269

 

Other Current Assets

0.041
0.051

0.000

 

Loans & Advances

170.082
130.011

122.347

Total Current Assets

339.063
320.713

330.608

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

187.724
225.191

223.634

 

Other Current Liabilities

254.301
248.428

247.138

 

Provisions

7.600
12.369

23.470

Total Current Liabilities

449.625
485.988

494.242

Net Current Assets

(110.562)
(165.326)

(163.634)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.065

 

 

 

 

TOTAL

506.034

331.762

188.715

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

895.586

767.471

734.450

 

 

Other Income

24.076

18.153

18.313

 

 

TOTAL                                    

919.662

785.624

752.763

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

748.872

659.097

470.018

 

 

Consumable Stores

0.000

0.000

16.845

 

 

Increased / (Decreased) in Stock

(35.293)

(48.550)

0.000

 

 

Employee Benefit Expenses

43.017

26.399

0.000

 

 

Power and Fuel

0.000

0.000

10.610

 

 

Repair and Maintenance

0.000

0.000

10.619

 

 

Rent Paid

0.000

0.000

12.026

 

 

Advertisement

0.000

0.000

1.596

 

 

Bank Charges

0.000

0.000

4.382

 

 

Other Expenses

87.841

69.725

158.022

 

 

Exceptional Items

(7.035)

0.000

0.000

 

 

TOTAL                                    

837.402

706.671

684.118

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

82.260

78.953

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.133

6.778

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

65.127

72.175

68.645

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

35.204

27.545

17.127

 

 

 

 

 

 

PROFIT BEFORE TAX

29.923

44.630

51.518

 

 

 

 

 

Less

TAX                                                                 

8.223

14.021

18.307

 

 

 

 

 

 

PROFIT AFTER TAX

21.700

30.609

33.211

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

197.950

408.993

 

TOTAL EARNINGS

NA

197.950

408.993

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.36

3.90

4.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.34

6.05

7.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.13

5.70

7.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.35

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.28

1.50

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.66

0.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29223DL1998PTC093215

Name of the company

P P ROLLING MILLS MFGING COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

D - 820, New Friends Colony, New Delhi -  110065, India

E-mail Id : accounts@pprm.in 

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Corporation Bank, Overseas Branch, M-93, Connaught Place, New Delhi – 110001, India

E-Mail id : pankajkpc@gmail.com 

Nature of instrument creating charge

Memorandum of deposits of title deeds

Date of instrument Creating the charge

26.10.2012

Amount secured by the charge

Rs.424.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per terms of Sanction.

 

Terms of Repayment

As per terms of Sanction.

 

Margin

As Per Sanction.

 

Extent and Operation of the charge

Particulars

Rs. In Millions

Inland LC cum BG/Buyers Credit  :

200.000

PCL cum FDBN

60.000

Term Loan-I 

92.000

Term Loan-II 

72.500

Total

424.500

Short particulars of the property or asset(s) charged (including complete address and location of the property)

EMG of property bearing No.I-42,DLF Industrial area Phase-I,(Eastern Side),admeasuring 903.5 Sq. yards out of 1807 Sq. yards situated at village Mewla Maharajpur, Faridabad. The plot is bounded as under:

North             :     Plot No. 64 and 65.

South            :     Road

East              :     Plot No.I-41

West             :     Plot No. I-43

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.88

UK Pound

1

Rs.83.54

Euro

1

Rs.70.90

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.