|
Report Date : |
08.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
ARAMBANS EXPORTERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Building No. 791, Ward 4, Ollur Panchayath, Trichur – 577573, Kerala |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
01.03.1995 |
|
|
|
|
Com. Reg. No.: |
09-008709 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.900
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999KL1995PTC008709 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Importer of Surgical Disposables such as Adult / Baby
Diapers, Wound Dressings, Colostomy Products etc. |
|
|
|
|
No. of Employees
: |
10 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
company recorded modest scale of operation and profitability appears to be
low. The external borrowing seems to be huge. However, the company has wipeout its accumulated loss during the year
2011-2012. Trade relations are reported to be fair. Business is active. Payments
are reported to be slow. The company can be considered for business dealings with great
cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Polson |
|
Designation : |
Accounts Staff |
|
Contact No.: |
91-487-2252688 |
|
Date : |
08.03.2013 |
LOCATIONS
|
Registered Office : |
Building No. 791, Ward 4, Ollur Panchayath, Trichur – 577573, Kerala,
India |
|
Tel. No.: |
91-487-2252638/ 2252620 |
|
Mobile No.: |
91-9846032599 (Mr. Stefhy John) |
|
Fax No.: |
91-487-2252650 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Attokaran, Thiruthur Temple Road, P.O., Thrissur – 680006, Kerala,
India |
|
Location : |
Owned |
DIRECTORS
(AS ON 29.09.2012)
|
Name : |
Mrs. Bindhu Stephy |
|
Designation : |
Managing Director |
|
Address : |
Attokaran House, Thiruthur Temple Road, Anchery, Thrissur-680006,
Kerala, India |
|
Date of Birth/Age : |
10.05.1972 |
|
Date of Appointment : |
21.05.2008 |
|
DIN No.: |
01950915 |
|
|
|
|
Name : |
Mr. Stefhy John |
|
Designation : |
Director |
|
Address : |
Attokaran House, Thiruthur Temple Road, Anchery, Thrissur-680006,
Kerala, India |
|
Date of Birth/Age : |
31.07.1969 |
|
Date of Appointment : |
21.05.2008 |
|
DIN No.: |
02287195 |
|
|
|
|
Name : |
Mrs. Maggie John |
|
Designation : |
Director |
|
Address : |
Attokaran House, Thiruthur Temple Road, Anchery, Thrissur-680006,
Kerala, India |
|
Date of Birth/Age : |
30.10.1938 |
|
Date of Appointment : |
21.05.2008 |
|
DIN No.: |
02287168 |
|
|
|
|
Name : |
Mr. George Lazar |
|
Designation : |
Director |
|
Address : |
Attokaran House, Thiruthur Temple Road, Anchery, Thrissur-680006,
Kerala, India |
|
Date of Birth/Age : |
16.09.1939 |
|
Date of Appointment : |
20.09.2004 |
|
DIN No.: |
01808850 |
KEY EXECUTIVES
|
Name : |
Mr. Polson |
|
Designation : |
Accounts Staff |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.09.2012)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
George Lazar |
|
550 |
|
Bindhu Stephy |
|
3100 |
|
Maggie John |
|
2000 |
|
Stephy John |
|
3350 |
|
|
|
|
|
Total |
|
9000 |
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Surgical Disposables such as Adult / Baby
Diapers, Wound Dressings, Colostomy Products etc. |
|
|
|
|
Imports : |
|
|
Products : |
Surgical Disposables |
|
Countries : |
· Turkey · USA · UK · China · Hongkong · Malaysia |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (30 days) |
|
|
|
|
Purchasing : |
Advance |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Dealers and Hospitals · Amruta Enterprises, Kochin |
|
|
|
|
No. of Employees : |
10 (Approximately) |
|
|
|
|
Bankers : |
· State Bank of India Kuriachira Thrissure, India Contact No.: 91-487-2251634 · The South Indian Bank Limited Anchery Nehrunagar Branch, St. Antony's Towers, Kuriachira, Thrissur -
680006, Kerala, India |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ignatious Varghese and Company Chartered Accountant |
|
Address : |
C J Towers, Ikkanda Warrier Road, Thrissur – 680001, Kerala, India |
|
PAN No.: |
AACPI5483R |
CAPITAL STRUCTURE
(AS ON 29.09.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.100/- each |
Rs. 1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000 |
Equity Shares |
Rs.100/-
each |
Rs. 0.900
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.900 |
0.900 |
0.900 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.087 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
(0.135) |
(0.351) |
|
|
NETWORTH |
0.987 |
0.765 |
0.549 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2.672 |
|
|
2] Unsecured Loans |
|
|
1.478 |
|
|
TOTAL BORROWING |
8.189 |
4.982 |
4.150 |
|
|
DEFERRED TAX LIABILITIES |
0.013 |
0.009 |
0.007 |
|
|
|
|
|
|
|
|
TOTAL |
9.189 |
5.756 |
4.706 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.643 |
0.143 |
0.074 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.100 |
0.302 |
0.010 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000
|
3.797 |
|
|
Sundry Debtors |
0.000
|
0.000
|
1.912 |
|
|
Cash & Bank Balances |
0.022
|
0.046
|
0.042 |
|
|
Other Current Assets |
0.042
|
0.010
|
0.000 |
|
|
Loans & Advances |
10.873
|
7.252
|
0.130 |
|
Total
Current Assets |
10.937
|
7.308
|
5.881 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
0.357
|
0.000
|
0.137 |
|
|
Other Current Liabilities |
1.912
|
1.980
|
1.017 |
|
|
Provisions |
0.222
|
0.017
|
0.112 |
|
Total
Current Liabilities |
2.491
|
1.997
|
1.266 |
|
|
Net Current Assets |
8.446
|
5.311
|
4.615 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.007 |
|
|
|
|
|
|
|
|
TOTAL |
9.189 |
5.756 |
4.706 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
28.967 |
19.623 |
11.656 |
|
|
|
Other Income |
0.131 |
0.026 |
NA |
|
|
|
TOTAL |
29.098 |
19.649 |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
18.831 |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
0.325 |
0.294 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
0.109 |
0.057 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.221 |
0.216 |
0.237 |
|
|
|
|
|
|
|
|
|
|
IMPORTS VALUE |
NA |
5.952 |
5.146 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
24.56 |
24.08 |
26.39 |
|
Expected Sales (2012-13): Rs.50.000 Millions
The above information has been parted by Mr. Polson.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.76
|
1.10 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
1.66 |
2.52 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
4.36
|
4.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
3.93
|
4.94 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
8.30
|
6.51
|
7.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.39
|
3.67
|
4.65 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
WORKING RESULTS
During the year
the company's working has resulted in a profit of Rs.0.221 Million after
providing for all the usual and necessary expenses such has depreciation ,
bonus and provision for gratuity and income tax. After deducting the loss of
Rs.0.135 Million and transfer of Rs.0.085 Million to General reserve , balance
of Rs.0.002 Million is carried forward to next year . The Board of Directors
expect to make substantial profits in coming years.
TRADE REFERENCE:
·
Amruta Enterprises, Kochin
FORM 8
|
Corporate
identity number of the company |
U74999KL1995PTC008709 |
|
Name of the
company |
ARAMBANS
EXPORTERS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Building No. 791, Ward 4, Ollur Panchayath, Trichur, Kerala, India |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the charge to be modified |
10122901 |
|
Type of charge |
|
|
Particular of
charge holder |
The South Indian Bank Limited Anchery Nehrunagar Branch, St. Antony's Towers, Kuriachira, Thrissur -
680006, Kerala, India |
|
Nature of
instrument creating charge |
Agreement of
Hypothecation Supplemental Deed
of Hypothecation |
|
Date of
instrument Creating the charge |
31.05.2012 |
|
Amount secured by
the charge |
Rs.7.500 Millions
|
|
Brief of the
principal terms and conditions and extent and operation of the charge |
Rate of interest 14.5% Terms of repayment Renewable Margin 25% For Stock 40% For Book
Debts Extent and operation of the charge The Charge
Extends to and Operate As Security For The Entire Limit of Rs.7.500 Millions |
|
Short particulars
of the property charged (Including location of the property) |
All of the Stock
and Book Debts, Both Present and Future. |
|
Particulars of
the present modification |
By this
modification the CCOL limit is enhanced from Rs.4.500 Millions to Rs.7.500
Millions |
FIXED ASSETS
·
Furniture
·
Machinery
·
Computer
·
Water Tank
·
Vehicle Bolero
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.88 |
|
|
1 |
Rs.83.54 |
|
Euro |
1 |
Rs.70.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYN |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.