MIRA INFORM REPORT

 

 

Report Date :

08.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ASSOCIATED DYE STUFF PRIVATE LIMITED

 

 

Registered Office :

C – D, 8th Floor, Center Point, Ambawadi, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.03.2000

 

 

Com. Reg. No.:

04 - 037659

 

 

Capital Investment / Paid-up Capital :

Rs.9.009 Millions

 

 

CIN No.:

[Company Identification No.]

U24119GJ2000PTC037659

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AACCA4885C

 

 

PAN No.:

[Permanent Account No.]

ARSPS2485A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Textile and Leather Dye.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 211096

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge external borrowing in the of the company. The profitability is low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB (Long Term Bank Facilities)

Rating Explanation

Moderate risk of default

 

 

Rating

A4 (Short Term Bank Facilities)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

13.03.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

C – D, 8th Floor, Center Point, Ambawadi, Ahmedabad – 380006, Gujarat, India 

Tel. No.:

91-79-25831354

Fax No.:

91-79-25890702

E-Mail :

aic@aicdyes.com

IIvora@hotmail.com

aci@acidyes.com

ganham@bankofbaroda.com

hit_esh71@rediffmail.com

Area :

7000 Sq. Yrds

Location :

Owned

 

 

Factory  :

Plot No. A-1/5, GIDC, Phase I, Vatva, Ahmedabad - 382 445, Gujarat, India 

Tel. No.:

91-79-25831062 / 1354 / 25890702

Fax No.:

91-79-25890702

E-Mail :

hrsaic@wilnetonline.net

Area :

50000 sq.fts

Location :

Leased

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Vishal Hemendrabhai shah

Designation :

Director    

Address :

2, Jain Nagar Society, Paldi, Ahmedabad – 380 007, Gujarat, India

Date of Appointment :

29.03.2000

DIN No.:

00375844

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24231GJ1987PTC009312

VISHAL INTERMEDIATES PRIVATE LIMITED

Director

10/8/1993

10/8/1993

-

Active

NO

2

U24119GJ2000PTC037659

ASSOCIATED DYESTUFF PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

3

U30000GJ2000PTC038609

ASSOCIATED TECHNOLOGIES PRIVATE LIMITED

Director

8/9/2000

8/9/2000

-

Active

NO

4

U24100GJ2012PTC068662

ASSOCIATED COLOURS INDUSTRIES PRIVATE LIMITED

Director

17/01/2012

17/01/2012

-

Active

NO

 

 

Name :

Mr. Viral Hemendrabhai Shah

Designation :

Director

Address :

2, Jain Nagar Society, Paldi, Ahmedabad – 380 007, Gujarat, India

Date of Birth/Age :

26.09.1976

Date of Appointment :

29.03.2000

DIN No.:

00375878

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24231GJ1987PTC009312

VISHAL INTERMEDIATES PRIVATE LIMITED

Director

23/10/1996

23/10/1996

-

Active

NO

2

U24119GJ2000PTC037659

ASSOCIATED DYESTUFF PRIVATE LIMITED

Director

29/03/2000

29/03/2000

-

Active

NO

3

U30000GJ2000PTC038609

ASSOCIATED TECHNOLOGIES PRIVATE LIMITED

Director

8/9/2000

8/9/2000

-

Active

NO

4

U24100GJ2012PTC068662

ASSOCIATED COLOURS INDUSTRIES PRIVATE LIMITED

Director

17/01/2012

17/01/2012

-

Active

NO

 

           

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Vidyaben Hemendrabhai Shah

 

306134

Vishal Hemendrabhai Shah

 

297133

Viral Hemendrabhai Shah

 

297133

Vishal Hemendrabhai Shah – Karta of Hemendrabhai R. Shah HUF

 

100

Ramanlal Will Trust

 

100

Vishal Hemendrabhai Shah – Karta of Viral Hemendrabhai Shah HUF

 

100

Manushi Vishal Shah

 

100

Viral Hemendrabhai Shah – Karta of Viral Hemendrabhai Shah HUF

 

100

Total

 

900900

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Textile and Leather Dye.

 

 

Products :

Item Code No. (ITC Code)

Product Description

320414

Direct Dyes and preparation Based Thereon

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, Gandhi Road Branch, P B No. 1, Ahmedabad – 380001, Gujarat, India

·         Shreenath Co. Operative bank Limited

  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on 31.03.2012

As on 31.03.2011

Other Loans and Advances

Tata Capital Limited (Motor Car Loan)

1.326

3.917

Bank of Baroda

 

 

Cash Credit Account

30.973

24.589

Foreign Bills Purchase Account

38.964

34.193

Packing Credit Account

42.353

25.016

Total

112.29

83.798

 

Notes:-

Above credit facilities are secured against :

 

(i) Hypothecation of stocks both present and future of raw materials, semi-finished goods, finished goods and book debts

 

(ii) Extention of hypothecation of present and future movable plant and machinery of the company.

 

(iii) Equitable mortgage of factory land and building situated at vatva Industrial Estate, Ahmedabad

 

(iv) Personal guarantee of directors.

(Rs. In Millions)

Unsecured Loan

As on 31.03.2012

As on 31.03.2011

Form Director and Shareholders

69.335

58.584

Total

69.335

58.584

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N M Nagri and Company

Chartered Accountants

Address :

E – 26, 5th Floor, Capital Commercial Center, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26579652

Fax No.:

91-79-26577654

PAN.:

AABFN2680C

 

 

Enterprises over Which  significant Influence is exercised by key management Personnel:

  • Vishal Intermediates Private Limited
  • Kalpataru Traders
  • Ramanlal Will Trust
  • Associated Colours Industries Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

50000

Preference Shares

Rs.10/- each

Rs.0.500 Million

50000

Unclassified Shares

Rs.10/- each

Rs.0.500 Millions

 

Total

 

Rs.11.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

900900

Equity Shares

Rs.10/- each

Rs.9.009 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital                    

9.009

9.009

9.009

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

43.765

41.993

33.835

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

52.774

51.002

42.844

LOAN FUNDS

 

 

 

1] Secured Loans

113.616

87.715

69.179

2] Unsecured Loans

69.335

58.584

40.958

TOTAL BORROWING

182.951

146.299

110.137

DEFERRED TAX LIABILITIES

4.235

4.186

3.554

 

 

 

 

TOTAL

239.960

201.487

156.535

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

72.927

74.464

63.344

Capital work-in-progress

3.419

2.478

1.016

 

 

 

 

INVESTMENT

0.010

0.010

0.010

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

49.905
41.267

50.074

 

Sundry Debtors

114.170
83.809

59.387

 

Cash & Bank Balances

25.049
16.955

2.863

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

54.336
57.566

28.006

Total Current Assets

243.460
199.597

140.330

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

68.187
61.103

43.148

 

Other Current Liabilities

11.669
13.955

2.802

 

Provisions

0.000
0.000

2.215

Total Current Liabilities

79.856
75.058

48.165

Net Current Assets

163.604
125.300

92.165

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

239.960

202.251

156.535

 


PROFIT & LOSS ACCOUNT

 

 

                           PARTICULARS                          

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

313.731

359.410

224.843

 

 

Other Income

11.137

13.555

6.174

 

 

TOTAL                                     (A)

324.868

372.965

231.017

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

234.686

254.630

0.000

 

 

Purchases of Stock in Trade

0.842

11.388

0.000

 

 

Employee Benefit Expenses

12.988  

12.055

0.000

 

 

Increase / (Decrease) in Stock

(4.788)

3.383

(3.388)

 

 

Manufacturing and other Expenses

0.000

0.000

207.995

 

 

Other Expenses

52.574

57.361

0.000

 

 

TOTAL                                     (B)

296.302

338.817

204.607

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

28.566

34.148

26.410

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

16.826

14.427

11.264

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

11.740

19.721

15.146

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.981

7.840

6.747

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.759

11.881

8.399

 

 

 

 

 

Less

TAX                                                                  (H)

0.987

3.723

2.772

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.772

8.158

5.627

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

41.383

33.225

27.598

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

43.155

41.383

33.225

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

228.467

236.762

154.630

 

TOTAL EARNINGS

228.467

236.762

154.630

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

13.184

16.197

32.292

 

TOTAL IMPORTS

13.184

16.197

32.292

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.97

9.06

6.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.55
2.19

2.44

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

0.88
3.31

3.74

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.86
4.34

4.12

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05
0.23

0.20

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.47
2.87

2.57

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.05
2.69

2.91

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Contingent Liabilities not provided for in respect of:

Rs. In Millions

Particulars

31.03.2012

31.03.2011

Outstanding Bank Guarantees issued by Bank of Baroda (against Margin Money of Rs.2.475 Millions -P.Y.Rs.0.937 Million)

2.475

1.657

Outstanding Foreign Letters of Credit issued by Bank of Baroda in favour of foreign suppliers (Against    Margin    Money   of   Rs. Nil - P Y. Rs.1.245 Millions)

(amount as certified by the Management)

0.000

4.889

Outstanding   Foreign   Currency Forward Contracts with Bank of Baroda (against Margin Money of Rs.6.013 Millions P.Y. Rs.1.819 Millions)

118.132

31.295

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24119GJ2000PTC037679

Name of the company

ASSOCIATED DYE STUFF PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

C – D, 8th Floor, Center Point, Ambawadi, Ahmedabad – 380006, Gujarat, India

aic@aicdyes.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80004933

Type of charge

  • Immovable property
  • Any interest in immovable property
  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, Gandhi Road Branch, Gandhi Road, Ahmedabad – 380001, Gujarat, India

ganham@bankofbaroda.com

Nature of instrument creating charge

SUPPLEMENTAL COMPOSITE AGREEMENT OF HYPOTHECATION OF GOODS, BOOK-DEBTS, MOVABLE MACHINERY & VEHICLES.

Date of instrument Creating the charge

02.02.2012

Amount secured by the charge

Rs.207.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

On Term Loan @4.50% Above Base Rate I.E. 13.50% P.A. On Cash Credit (Hypo. of Stock and Book Debts) @ 3.75% above Base Rate I.E. 12.75% P.A. on Packing Credit/PCFC(180) Days Cum FBP/FCBP Cum FBD/FCBD

 

Terms of Repayment

Term Loan Rs.37.500 Millions, Repayable Within 5 Years, C.C.Rs.32.500 Millions 12 Months,- Running Account Packing Credit/PCFC/FBP/FCBP Cum FBD/FCBD Rs.70.000 Millions - 12 Months (Reviewed Every Year). - Working Capital Facilities Under Export Gold Card Scheme Rs.14.000 Millions - The Facility Should Be Available For A Period Of 3 Year Subject To Annual Review, Import L/C Dp/Da (Usance 180 Days/Buyer's Credit (Foreign Currency) Rs.33.500 Millions - For 12 Months, PC/PCFC Cum, FBP/FBD/FCBP/FCBD (Usance 90 Days) ADHOC For 3 Months.

 

Margin

On Term Loan 32.50% On Factory Land And Building And 25% On Machinery And Equipment On Cash Credit - 25% On Stock and 25% On Book Debts.

On PC/PCFC -10% On Fob Value Or Export Order. FBP/FBD  - Nil

Facilities Under Export Gold Card Scheme - As Applicable To Export Limit

Import L/C. - 15%

On Sub Limit - Bank Guarantee - 15% For Performance And Other General Purpose

Guarantee - 100% For Financial And Disputed Guarantees.

 

Extent and Operation of the charge

The Company Has Deposited Title Deeds of Documents, Evidences, Deeds and Writing as Described In First Schedule In Respect of The Company's  Immovable Properties Situated Bearing A-1/5, Type Shed No.05 of Plot No. 74/3 Together With All Plant and Machinery Furniture, Fittings, Lying And Attached to as Described In The Second Schedule Annexure, Company Has Hypo. To and In Favour of Bank Stock of Raw Materials Stock In Process, F. Goods Consu. Spares & Packing Materials. Vehicles All The Book Debts

 

Others

Personal Guarantee of Directors Shri Vishal Hemendra Shah and Shri Viral Hemendra Shah.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The company has deposited title deeds of documents, evidences, deeds and writing as described in first schedule in respect of the company's  immovable properties situated bearing a-1/5,type shed no.05 of plot no. 74/3 together with all plant and machinery furniture, fittings, lying and attached to as described in the second schedule annexure, company has hypo. To and in favour of bank stock of raw materials stock in process, f. goods consu. spares & packing materials. Vehicles all the book debts

Date of instrument modifying the charge

28.03.2011

Particulars of the present modification

Various cr. facilities limits has been increased from Rs.187.500 Millions to Rs.207.500 Millions.by way of term loan of Rs.37.50 0 Millions .C.C. limit Rs.32.500 Millions remains same. packing credit/PCFC cum FBP/FCBP cum FBD/FCBD limit increase upto Rs.90.000 Millions from Rs.70.000 Millions. Export gold card scheme upto Rs.14.000 Millions. Import L/C. DP/DA buyer's credit (foreign currency) upto Rs.33.500. Millions thus overall credit facilities has been increased by Rs.20.000 Millions

 

Fixed Assets:

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Computers

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.88

UK Pound

1

Rs.83.54

Euro

1

Rs.70.90

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.