MIRA
INFORM REPORT
|
Report Date : |
06.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
SPIRE TANKS AND VESSELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-89, M.I.D.C., Ambad, Nasik –
422010, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
03.10.1983 |
|
|
|
|
Com. Reg. No.: |
11-031007 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.920 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27200MH1983PTC031007 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Supplier and Manufacturer of Dairy Equipments. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 16000 |
|
|
|
|
Status : |
Small company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its scale of activities are
limited. However, trade relations are reported as fair. Business is active.
Payments are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
F-89, M.I.D.C., Ambad, Nasik –
422010, Maharashtra, India |
|
Tel. No.: |
91-253-2382015 |
|
Fax No.: |
91-253-2382177 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Sunil Rameshchandra Chitre |
|
Designation : |
Director |
|
Address : |
Flat No. 10, Jaysham Appartment, Patil Lane 04, Nashik – 422005,
Maharashtra, India |
|
Date of Birth/Age : |
27.08.1953 |
|
Date of Appointment : |
03.10.1983 |
|
DIN No.: |
00250515 |
|
|
|
|
Name : |
Mrs. Sejal Sunil Chitre |
|
Designation : |
Director |
|
Address : |
Flat No. 10, Jaysham Appartment, Patil Lane 04, Nashik – 422005,
Maharashtra, India |
|
Date of Birth/Age : |
08.06.1956 |
|
Date of Appointment : |
30.04.1989 |
|
DIN No.: |
00250461 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Sunil Rameshchandra Chitre |
|
6275 |
|
Sejal Sunil Chitre |
|
2630 |
|
Nalini Rameshchandra Chitre |
|
295 |
|
Total |
|
9200 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Supplier and Manufacturer of Dairy Equipments. |
GENERAL INFORMATION
|
Customers : |
·
Leighton Welspun Contractors inndia Limited ·
IVRCl Limited, Hyderabad ·
Jet Airways ·
CelebiNAS Airport Services Private Limited |
|
|
|
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
· State Bank of Bikaner and Jaipur 02, Rushiraj Heights, Mahatma Nagar, Near Water Tank, Nashik - 422007 Maharashtra, India |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
M. K. Jagtap and Company Chartered Accountants |
|
Address : |
A-101, Paradise Plaza, Opposite Madhumilan, Near Sarda
Circle, Nashik - 422001, Maharashtra,
India |
|
PAN.: |
ABKPJ3841K |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.100/- each |
Rs. 1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9200 |
Equity Shares |
Rs.100/-
each |
Rs. 0.920 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.920 |
0.920 |
0.920 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.941 |
0.312 |
0.146 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
(0.601) |
|
|
NETWORTH |
1.861 |
1.232 |
0.465 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
2.263 |
3.724 |
3.618 |
|
|
TOTAL BORROWING |
2.263 |
3.724 |
3.618 |
|
|
DEFERRED TAX LIABILITIES |
0.024 |
0.004 |
0.010 |
|
|
|
|
|
|
|
|
TOTAL |
4.148 |
4.960 |
4.093 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2.159 |
2.039 |
2.007 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.807
|
3.107 |
2.917 |
|
|
Sundry Debtors |
0.040
|
1.031 |
0.068 |
|
|
Cash & Bank Balances |
0.376
|
1.103 |
0.359 |
|
|
Other Current Assets |
0.205
|
0.192 |
0.000 |
|
|
Loans & Advances |
0.384
|
0.242 |
0.393 |
|
Total
Current Assets |
3.812
|
5.675 |
3.737 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.710
|
1.021 |
0.681 |
|
|
Other Current Liabilities |
0.936
|
1.657 |
0.911 |
|
|
Provisions |
0.177
|
0.076 |
0.059 |
|
Total
Current Liabilities |
1.823
|
2.754 |
1.651 |
|
|
Net Current Assets |
1.989
|
2.921 |
2.086 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4.148 |
4.960 |
4.093 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13.866 |
10.277 |
3.916 |
|
|
|
Other Income |
0.245 |
0.323 |
0.337 |
|
|
|
TOTAL (A) |
14.111 |
10.600 |
4.253 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
10.452 |
7.660 |
|
|
|
|
Purchase of stock in trade, Changes in inventories of finished goods, work-in-progress and Stock-in-trade |
(0.503) |
(0.030) |
|
|
|
|
Employee benefits expenses |
1.811 |
1.237 |
|
|
|
|
Other expenses |
1.349 |
0.847 |
|
|
|
|
TOTAL (B) |
13.109 |
9.714 |
3.916 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1.002 |
0.886 |
0.337 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.002 |
0.003 |
0.009 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1.000 |
0.883 |
0.328 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.133 |
0.116 |
0.122 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.867 |
0.767 |
0.206 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.238 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.629 |
0.767 |
0.206 |
|
|
|
|
|
|
|
|
|
|
CIF VALUE OF
IMPORTS |
1.077 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
68.33 |
83.38 |
N.A |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.54
|
7.24 |
4.84 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.25
|
7.46 |
5.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.52
|
9.94 |
3.59 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.47
|
0.62 |
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.22
|
3.02 |
7.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.09
|
2.06 |
2.26 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No) |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
BANKERS CHARGES
REPORT AS PER REGISTRY :
|
Corporate
identity number of the company |
U27200MH1983PTC031007 |
|
Name of the
company |
SPIRE TANKS AND
VESSELS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
F-89, M.I.D.C., Ambad, Nasik –
422010, Maaharashtra, India Email : jagtapmkca@gmail.com |
|
This form is for |
Creation of charge |
|
Type of charge |
· Immovable property · Book debts · Movable property (not being pledge) |
|
Particular of
charge holder |
State Bank of Bikaner and Jaipur 02, Rushiraj Heights, Mahatma Nagar, Near Water Tank, Nashik - 422007 Maharashtra, India Email : sbbj10943@sbbj.co.in |
|
Nature of instrument
creating charge |
1. Agreement of loan-cum-hypothecation. 2. Letter of confirmation for creation of mortgage by deposit of title deeds. |
|
Date of
instrument Creating the charge |
25.02.2013 |
|
Amount secured by
the charge |
Rs. 3.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Credit Card :
1.25% + 10.25 % per annum (base rate),
present effective rate : 11.50% per annum. for 1st year and thereafter
normal rate of interest. Terms of Repayment 12 months from
date of sanction. payable on demand, review yearly. Margin As per terms and
conditions prescribed Extent and Operation of the charge First and
exclusive charge in favour of State Bank Of Bikaner And Jaipur, Nashik |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Factory land and building situated at Plot No. F-89, Ambad MIDC, admeasuring 1000 sq. mts. and 9500 sq. mts. (factory shade) hypothecation on all the stock of the firm, present and future kept at stocking points and also in the transit and also on book debts of the firm. |
Note :
The registered office of the company has been
shifted from Plot No. D 9, MIDC, Ambad, Nashik, Maharashtra, India to the
present address w.e.f. 21.11.2007
UNSECURED LOAN :
(Rs. In Millions)
|
Particulars |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Loans and
Advances from Related Parties |
|
|
|
Mr. S. R. Chitre |
0.770 |
2.231 |
|
Mrs. S. S. Chitre |
0.493 |
0.493 |
|
Smt. N. R. Chitre |
1.000 |
1.000 |
|
Total |
2.263 |
3.724 |
FINANCIAL RESULTS :;
The Company has earned Profit of Rs. 0.867 Million after making provisions for depreciation Rs. 0.133 Million
OPERATIONS :
The turnover of the Company during the year has increased to Rs. 13.866 Millons from Rs. 10.277 Millions
CURRENT OUTLOOK
The company has developed new product known as fuel bouzer.
Even though the market was depressive
due to overall recession, the company has earned profits. The market is likely
to improve further and the turnover of the company will go up.
FINANCE :
The company’s financial position is comfortable. and therefore no bank finance is required.
FIXED ASSETS :
·
Land and Site Development
·
Factory Building
·
Plant and Equipment
·
Electrical Installation
·
Tools and Equipments
·
Furniture and Fixture
·
Office Equipments
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.88 |
|
|
1 |
Rs.83.54 |
|
Euro |
1 |
Rs.70.90 |
INFORMATION DETAILS
|
Report Prepared
by : |
RSMK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.