MIRA INFORM REPORT

 

 

Report Date :

10.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ORANGE CITY STEEL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

215, Small Factory  Area, Bagadganj, Nagpur – 440008, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.07.1998

 

 

Com. Reg. No.:

11-115887

 

 

Capital Investment / Paid-up Capital :

Rs. 40.002 Millions

 

 

CIN No.:

[Company Identification No.]

U27204MH1998PTC115887

 

 

PAN No.:

[Permanent Account No.]

AAACO4376N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Steel Re-Rolled Products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 720000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in profitability during the year 2012.

 

However, general financial position is good. Performance capability is high. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Head Office :

215, Small Factory  Area, Bagadganj, Nagpur – 440008, Maharashtra, India

Tel. No.:

91-712-2760589 / 2762802

Fax No.:

91-712-2765004 / 2770401

E-Mail :

enquiry@orangecitysteel.com

rajudoshi@orangecitysteel.com

pdoshi@orangecitysteel.com

adoshi@orangecitysteel.com

hdoshi@orangecitysteel.com

Website :

http://www.orangecitysteel.com

 

 

Factory :

Ranala, Old Kamptee Road, Kamptee, Nagpur – 441001, Maharashtra, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Ashish Prafullachandra Doshi

Designation :

Director

Address :

118-B, Park Avenue, Bhiwanpurkar Road, Dhantoli, Nagpur – 440012, Maharashtra, India

Date of Birth/Age :

15.01.1981

Date of Appointment :

24.12.2004

DIN No.:

00558775

 

 

Name :

Mr. Rajendrakumar Bhogilal Doshi

Designation :

Director

Address :

Arihant, Behind Amardeep Cinema, Itwari, Nagpur – 440002, Maharashtra, India

Date of Birth/Age :

20.11.1957

Date of Appointment :

01.09.2001

DIN No.:

01399980

 

 

Name :

Mr. Hardik Bharat Doshi

Designation :

Director

Address :

Plot No.62, Bhiwapurkar Road, Dhantoli, Nagpur – 440012, Maharashtra, India

Date of Birth/Age :

31.12.1985

Date of Appointment :

27.12.2008

DIN No.:

02503096

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Nagpur Industrial Suppliers Private Limited, India

 

50000

Surmanju Securities Private Limited, India

 

50000

Bhogilal R. Doshi S/o Shri. Raichand Doshi

 

7000

Prafulchandra Doshi S/o Shri. Bhpgilql Doshi

 

20000

Bharatkumar Doshi S/o Shri. Bhogilal Doshi

 

5010

Rajendrakumar Doshi S/aShri. Bhogilal Doshi

 

5010

Vinaben Doshi

 

1000

Nilaben Doshi

 

1000

Kalpana Doshi

 

1000

Dolly Weigh Bride Private Limited, India

 

160000

Hardik Steels Private Limited, Indai

 

100000

Total

 

400020

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

89.99

Directors or relatives of Directors

10.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Re-Rolled Products

 

 

Products :

·         Angles

·         Flats

·         Rounds

·         CTD Bars

·         T-Angles

·         M.S. Window and Door Sections

·         Channels

·         Square

 

Description of product or services

ITC number of product

Iron and Steel

O202

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Installed Capacity: 30000 M.T. per annum.

 

Particulars

Unit

Actual Production

Iron and Steel

M.T.

29198.589

 

 

GENERAL INFORMATION

 

Customers :

·         Railways

·         Telecommunication

·         Power and Energy Industries

·         Construction Companies

·         Machine Manufacturers

·         Furniture Manufacturers

·         Fabricators

·         Auto Body Builders

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of India, Nagpur Mid Corporate Branch, Mezannine Floor, S V Patel Marg, Nagpur - 440001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

0.000

6.731

Short-term borrowings

 

 

Rupee term loans from banks

126.678

67.380

Total

126.678

74.111

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agarwal Challani and Company

Chartered Accountants

Address :

51/A, Ground Floor, New Colony, Nagpur – 440001, Maharashtra, India

PAN.:

AACFA2753L

 

 

Key Management Personnel :

·         Raju Steel Industries

·         Saggu Agro Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400020

Equity Shares

Rs.100/- each

Rs.40.002 Millions

 

 

 

 

 

 

Disclosure of shareholding more than five per cent in company

Name of shareholder

Number of shares held in company

Percentage of shareholding in company

Nagpur Industrial Suppliers Private Limited

50,000

1250.00%

Surmanjuu Securities Private Limited

50,000

1250.00%

Dolly Weigh Bridge Private Limited

1,60,000

4000.00%

Hardik Steels Private Limited

1,00,000

2500.00%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.002

40.002

40.002

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

141.901

130.411

108.763

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

181.903

170.413

148.765

LOAN FUNDS

 

 

 

1] Secured Loans

126.678

74.111

151.517

2] Unsecured Loans

207.838

249.092

114.968

TOTAL BORROWING

334.516

323.203

266.485

DEFERRED TAX LIABILITIES

6.673

5.140

3.625

 

 

 

 

TOTAL

523.092

498.756

418.875

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

88.386

97.491

77.829

Capital work-in-progress

0.000

0.000

24.731

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

314.851

280.646

204.025

 

Sundry Debtors

152.834

119.864

129.785

 

Cash & Bank Balances

0.781

0.830

0.966

 

Other Current Assets

7.622

6.569

0.000

 

Loans & Advances

29.391

29.668

78.727

Total Current Assets

505.479

437.577

413.503

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

41.074

12.635

65.251

 

Other Current Liabilities

29.700

23.678

21.528

 

Provisions

0.000

0.000

10.410

Total Current Liabilities

70.774

36.313

97.189

Net Current Assets

434.705

401.264

316.314

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

523.092

498.756

418.875

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

1372.184

1026.666

989.845

 

 

Other Income

 

 

 

 

 

TOTAL

1372.184

1026.666

989.845

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

1358.552

996.652

965.363

 

 

Advertising Expenses

 

 

 

 

 

TOTAL

1358.552

996.652

965.363

 

 

 

 

 

 

PROFIT BEFORE TAX

13.632

30.014

24.482

 

 

 

 

 

Less

TAX                             

5.738

10.437

10.409

 

 

 

 

 

 

PROFIT AFTER TAX

7.894

19.577

14.073

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

94.050

74.473

60.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

101.944

94.050

74.473

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.74

48.94

35.18

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.58

1.91

1.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.30

5.61

4.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.18

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.84

1.89

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.14

12.05

4.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Deferred payment liabilities

45.799

45.799

Short-term borrowings

 

 

Deposits

162.039

203.293

Total

207.838

249.092

 

 

CONTINGENT LIABILITIES: (AS ON 31.03.2012)

 

·         Service Tax demand: Rs.0.031 Million

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27204MH1998PTC115887

Name of the company

ORANGE CITY STEEL INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

215, Small Factory  Area, Bagadganj, Nagpur – 440008, Maharashtra, India

enquiry@orangecitysteel.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10074766

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others (STOCKS, ETC.)

Particular of charge holder

Bank of India, Nagpur Mid Corporate Branch, Mezannine Floor, S V Patel Marg, Nagpur - 440001, Maharashtra, India

mca21@in.com

Nature of instrument creating charge

Sanction letter.

Extension of equtiable mortgage - oral assent.

Supplementary deed of hypothecation.

Date of instrument Creating the charge

29.03.2012

Amount secured by the charge

Rs.230.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1) Term loan: 4.00% OBR, presently 14.75% p.a.

2) WCFBL - CC stock book debts: 3.00% OBR effective 13.75% p.a.

3) NFBL bank guarantee: as per extant guidelines.

 

Terms of Repayment

Repayable In 55 Monthly Instalments of Rs.1.000 Millions Each Commencing From April 2008. Interest To Be Serviced As And When Debited.

 

Margin

1) Term Loan:                           25%

2) WCFBL - CC: Stock -            25%,

                   Book Debts -      40% (Not More Than 60 Days Old)

3) NFBL Bank Guarantee(I): 25%.

 

Extent and Operation of the charge

The charge operates as a primary security to secure due repayment by the company to Bank of India of its term loan of Rs. 10.0 000 Millions and cash credit limit of Rs. 200.000 Millions (including book debts of Rs. 120.000 Millions within cash credit limit) bank guarantee of Rs.20.000 Millions aggregating to Rs 230.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Ms Ht Angles, Flats, Channels, Squares, Round Bars, Billets, Ingots, Etc. At Factory Sites and / or At Any Place/S.

1st Charge On The Fixed Assets Of The Company Hypothecation Of Stocks And Book Debts TDR Margin.

All That Southern Portion Of Land Admesuring 1.00 Acres (0.40 Hectares) Along With Factory Building/Shed Situated At Mouza Ranala, P.H. No. 18 and A/C No. 72, Taluka. Kamptee and District Nagpur

All That Piece and Parcel Of Land Admesuring 0.20 Hectares (Or 2044.69 Sq. Ft.) Along With Factory Building / Shed Situated At Mouza Ranala, P.H. No. 18 and A/C No. 72, Taluka. Kamptee and District Nagpur

All That Piece and Parcel Of Land Admesuring 2.56 Hectares Bearing Survey No. 17 At Mouza Ranala, P.H. No. 18 and A/C No. 72, Taluka. Kamptee and District Nagpur

Date of instrument modifying the charge

08.01.2011

Particulars of the present modification

The Orignal Charge Was Created On 23.10.2007 Amounting Rs.155.000 Millions Which Was Modified On 08.01.2011 To Rs.173.700 Millions. Now The Said Charge Is  Modified  On 29.03.2012 As -

Term Loan - Reduced To Rs. 10.000 Millions

Cash Credit Increase To Rs. 200.000 Millions (Including Book Debts Of Rs. 120.000 Millions Within Cash Credit Limit)

Bank Guarantee Of Rs. 20.000 Millions

Total Amount To Rs. 230.000 Millions

Other Terms and Conditions Remained Same

 

FIXED ASSETS

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.72

UK Pound

1

Rs.83.88

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.