MIRA INFORM REPORT

 

 

Report Date :

10.04.2013

 

IDENTIFICATION DETAILS

 

Name :

RAVIRAJ FOILS LIMITED

 

 

Registered Office :

Survey No. 169, P O Chharodi Farm, Taluka Sanand, District Ahmedabad- 382170, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.04.1996

 

 

Com. Reg. No.:

04-029467

 

 

Capital Investment / Paid-up Capital :

Rs. 83.102 Millions

 

 

CIN No.:

[Company Identification No.]

u27203GJ1996PLC029467

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMR00249E

 

 

PAN No.:

[Permanent Account No.]

AAACR7333J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

manufacturer and Exporter of Aluminum foils

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 540000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The company having a moderate track record. The company has performed well and wipe out its accumulated loss during the year 2011-2012.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with great caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country’s growth, which has averaged more than 7% per year since 1997. India’s diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India’s output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis – in large part because of strong domestic demand – and growth exceeded 8% year-on-year in real terms. However, India’s economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government’s fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India’s medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B – (Long Term Rating)

Rating Explanation

Having high risk of default regarding timely servicing of financial obligation.

Date

August 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Digvijay

Designation :

Accountant

Contact No.:

91-2717-273306

Date :

01.04.2013

 

 

LOCATIONS

 

Registered Office / Works :

Survey No. 169, P O Chharodi Farm, Taluka Sanand, Sanand – 382170, District Ahmedabad, Gujarat, India

Tel. No.:

91-2717-273306/ 273307/ 273308/ 273262/ 273360

Fax No.:

91-2717-273263

E-Mail :

info@ravirajfoils.com 

Website :

www.ravirajfoils.com 

 

 

City Office :

702, ‘SAFFRON’, 7th Floor, Near Panchwati, Ambawadi – 380006, Ahmedabad – 380006, India 

Tel. No.:

91-79-26468639 / 40

Fax No.:

91-79-26566144

E-Mail :

info@ravirajfoils.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Jaydeepsinh Ravubha Vaghela

Designation :

Managing Director

Address :

C-803, Prestiage Tower, Near Judges Bulglow, Bodakdev, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

24.07.1968

Qualification :

Diploma in Civil Engineer

Date of Appointment :

01.04.2012

PAN No.:

ABJPV0884D

DIN No.:

00030385

 

 

Name :

Mr. Ravubha Bhikhubha Vaghela

Designation :

Whole-time Director

Address :

“SHIVAM Bungalow, Bavla Road, Sanand, District Ahmedabad – 382110, Gujarat, India

Date of Birth/Age :

15.08.1944

Qualification :

B.A., B.ED

Date of Appointment :

01.04.2012

PAN No.:

AAVPV0306P

DIN No.:

00014040

 

 

Name :

Mr. Rajendrasinh Ravubha Vaghela

Designation :

Director

Address :

C-103, Prestige Tower, Near Judges Bunglow, Bodakdev, Ahmedabad-380054, Gujarat, India

Date of Birth/Age :

17.11.1970

Qualification :

B.A.

Date of Appointment :

26.04.1996

DIN No.:

00030442

 

 

KEY EXECUTIVES

 

Name :

Mr. Digvijay

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Equity Shareholders

No. of Shares

Jaydipsinh Vaghela

2730500

Rajendrasinh R Vaghela

100

Induben R. Vaghela

155400

Rakshaben J. Vaghela

145300

Rekhaben R. Vaghela

100

Ravubha B. Vaghela

1878800

Anant Vaghela

20000

Abhieet J. Vaghela

20000

TOTAL

4950200

 

 

Names of Preference Shareholders

No. of Shares

Jaydipsinh Vaghela

1673725

Induben R. Vaghela

469180

Rakshaben J. Vaghela

349820

Ravubha B. Vaghela

867275

TOTAL

3360000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

manufacturer and Exporter of Aluminum foils

 

 

Products :

Item Code No. (ITC Code)

7606

Product Description

Aluminum Foils

 

 

Exports :

 

Countries :

·         Africa

·         Asian Countries

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 Days)

 

 

Purchasing :

L/C, Cash, Credit (30 Days)

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Aluminium Foils

M.T.

6000

4225.936

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         Dena Bank, Dena Laxmi Building, Ashram Road, Ahmedabad-380009, Gujarat, India

·         ICICI Bank Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long term borrowings

 

 

Term Loans

 

 

Dena Bank (Rolling Mill)

37.225

0.000

Dena Bank (Wind Mill)

19.375

0.000

Vehicle Loans

 

 

HDFC Bank Limited

0.376

1.465

ICICI Bank Limited

0.000

0.000

Sundaram Finance Limited

1.554

0.000

Short term borrowings

 

 

Working capital loans from Banks

64.930

10.354

 

 

 

TOTAL

123.460

11.819

 

NOTES

 

Nature of Security

 

1 The Term Loans amounting to Rs. 37.850 Millions and Rs. 20.000 Millions aggregating to Rs. 57.850 Millions (P.Y. Rs. NIL/-) are secured by Asset created under Rolling Mill Project and Assets created under wind Turbine Mill Project respectively.

 

2 The Vehicle loans amounting to Rs. 3.683 Millions (P.Y. Rs. 2.679 Millions) are secured by Vehicles.

 

Terms of Repayment of Loans

 

Secured Loan

 

Dena Bank

The Company has availed two term loans, both are mutually repayable installments commencing from March, 2013. Last installments due on February, 2019. Rate of Interest 14.75% as at year end. ( P.Y. NIL)

HDFC Bank Limited

The Company has further three different loans for different vehicle for which the terms of repayable are as under :

 

(i) Loan is repayable in monthly installments of Rs. 0.063 Million commencing from April, 2010 and last installment falls due on March, 2013.

 

(ii) Loan is repayable in monthly installments of Rs. 0.010 Million commencing from April, 2010 and last installment falls due on March, 2013.

 

(iii) Loan is repayable in monthly installments of Rs. 0.025 Millions commencing from August, 2010 and last installment falls due on July, 2014.

ICICI Bank Limited

Loan is repayable in monthly installments of Rs. 0.023 Million commencing from March, 2008 and last installment falls due on January, 2012.

Sundaram Finance Limited

The Company has further three different loans for different vehicle for which the terms of repayable are as under :

 

(i) Loan is repayable in monthly installments of Rs. 0.020 Million commencing from July, 2011 and last installment falls due on June, 2015.

 

(ii) Loan is repayable in monthly installments of Rs. 0.033 Million commencing from March, 2012 and last installment falls due on January, 2015.

 

(iii) Loan is repayable in monthly installments of Rs. 0.023 Million commencing from April, 2011 and last installment falls due on February, 2015.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G.K. Choksi and Company

Chartered Accountants

Address :

Madhuban, Near Madalpur Underbridge, Ellisbridge, Ahmedabad-380006, Gujarat, India

Tel. No.:

91-79-30012009

Fax No.:

91-79-26569929

E-Mail :

gkchokshi@hotmail.com

PAN No.:

AAAFG7623H

 

 

Related Parties :

·         Shakti Tractors

·         Satyam Reality Developers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

3360000

Preference Shares

Rs.10/- each

Rs. 33.600 Millions

 

TOTAL

 

Rs. 83.600 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4950200

Equity Shares

Rs.10/- each

Rs. 49.502 Millions

3360000

Preference Shares

Rs.10/- each

Rs. 33.600 Millions

 

TOTAL

 

Rs. 83.102 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

83.102

83.102

83.102

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

52.362

(84.361)

10.000

4] (Accumulated Losses)

0.000

0.000

(100.047)

NETWORTH

135.464

(1.259)

(6.945)

LOAN FUNDS

 

 

 

1] Secured Loans

123.460

11.819

21.316

2] Unsecured Loans

31.151

0.500

1.361

TOTAL BORROWING

154.611

12.319

22.677

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

290.075

11.060

15.732

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

116.459

71.299

77.312

Capital work-in-progress

5.396

4.633

5.594

 

 

 

 

INVESTMENT

0.606

4.665

0.046

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

102.556
65.454
85.124

 

Sundry Debtors

155.504
89.405
77.780

 

Cash & Bank Balances

13.631
21.712
20.963

 

Other Current Assets

0.655
0.612
0.000

 

Loans & Advances

158.926
66.452
45.343

Total Current Assets

431.272

243.635

229.210

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

112.297
94.128
113.359

 

Other Current Liabilities

142.010
202.131
169.043

 

Provisions

9.351
16.913
14.028

Total Current Liabilities

263.658

313.172

296.430

Net Current Assets

167.614
(69.537)
(67.222)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

290.075

11.060

15.732

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1185.121

820.928

797.871

 

 

Other Income

26.676

6.295

9.053

 

 

TOTAL                                     (A)

1211.797

827.223

806.924

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

881.422

624.129

711.966

 

 

Purchases of stock-in-trade

0.630

0.869

 

 

 

Employee benefit expense

42.421

28.277

 

 

 

Other expenses

105.855

84.930

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(10.159)

16.921

 

 

 

TOTAL                                    

1020.169

755.126

711.966

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

191.628

72.097

94.958

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

7.175

25.980

58.437

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

184.453

46.117

36.521 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.030

13.911

18.922

 

 

 

 

 

 

PRIOR PERIOD ITEMS

0.000

(2.919)

(8.639)

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

171.423

29.287

8.960

 

 

 

 

 

Less

TAX                                                                 

34.700

23.600

12.500

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

136.723

5.687

(3.540)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(94.361)

(100.048)

(96.508)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

42.362

(94.361)

(100.048)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

187.277

112.653

150.709

 

 

 

 

 

 

IMPORTS VALUE

44.795

42.504

75.806

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.62

1.15

(0.72)

 

 

Expected Sales (2012-2013) : Rs. 850.000 Millions

 

The above information has been parted by Mr. Digvijay.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

11.28

0.69

(0.44)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.46

3.57

1.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

31.30

9.30

2.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.27

(23.26)

(1.29)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.14

9.78

3.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

0.78

0.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Loans and advances from related parties

31.151

0.500

 

 

 

TOTAL

31.151

0.500

 

PERFORMANCE

 

The turnover of the Company has increased by Rs 384.573 Millions (i.e. as increase of 46.49%) as compared to previous year. The company has achieved net profit of Rs 136.723 Millions as against Rs 5.687 Millions during the previous year.

 

 

FORM 8

 

Corporate identity number of the company

U27203GJ1996PLC029467

Name of the company

RAVIRAJ FOILS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No. 169, P O Chharodi Farm, Taluka Sanand, Sanand – 382 170, District Ahmedabad, Gujarat, India

Email: info@ravirajfoils.com

This form is for

Modification of charge

Charge identification number of the charge to be modified

10285755

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Dena Bank, Dena Laxmi Building, Ashram Road, Ahmedabad-380009, Gujarat, India

Nature of instrument creating charge

Supplemental Agreement of Hypothecation( Goods, Book Debts and other Movable Assets to secure Multiple Facilities)

Memorandum of Extension Relating to Deposit of Title Deeds

Date of instrument Creating the charge

22.02.2013

Amount secured by the charge

Rs. 271.225 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

--

 

Terms of repayment

--

 

Margin

--

 

Extent and operation of the charge

First Charge on the movable assets offered as security

Immovable assets have also been offered as security

Short particulars of the property charged (Including location of the property)

All Stock of raw materials, Goods in process and finished goods, consumable stores and spares, packing material, etc., both present and future

 

All tangible/ intangible movable properties and assets of the company including plant and machinery, furniture, articles, office equipments, computers, etc., both present and future

 

All present and future book debts, outstanding, moneys, receivables, claims, bills, etc.

 

All piece and parcel of Non Agricultural land bearing S. No. 179/1, 179/2, 181/1, 181/2, 182 together admeasuring 47450 sq. mtrs at Kalana, Sanand, Ahmedabad belonging to director, Jaydeepsinh Vaghela

 

All piece and parcel of Land bearing S. No. 169/ paiki, 171/1 and 171/3 paiki together admeasuring 25,118 sq. mtrs at Kalana, Sanand, Ahmedabad belonging to the Company.

Whether any of the property or interest therein under reference is not registered in the name of the company.

Yes

If yes, in whose name it is registers

One of the properties is owned by Mr. Jaydeepsinh Vaghela

Date of instrument modifying the charge

16.03.2012

Particulars of the present modification

Vide present modification, additional facilities of Rs. 97.225 Millions (Cash Credit - Rs. 20.000 Millions, Term loan - Rs. 75.000 Millions and Forward cover - Rs. 2.225 Millions)  have been sanctioned to the company and the all the assets, movable and immovable, currently provided as security have been offered as security for the enhanced amount.

 

FIXED ASSETS

 

·         Land and Land Development

·         Building

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

·         Computers

·         Tally Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.46

UK Pound

1

Rs. 83.12

Euro

1

Rs. 70.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.