MIRA INFORM REPORT

 

 

 

 

Report Date :

10.04.2013

 

IDENTIFICATION DETAILS

 

Name :

VISWAAT CHEMICALS LIMITED

 

 

Registered Office :

Viswaat 7, Satsang Complex, Upper Govind Nagar, L S Raheja Marg, Malad (East), Mumbai – 400 097, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.07.1996

 

 

Com. Reg. No.:

11-100815

 

 

Capital Investment / Paid-up Capital :

Rs.33.791 millions

 

 

CIN No.:

[Company Identification No.]

U51496MH1996PLC100815

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV09746C

 

 

PAN No.:

[Permanent Account No.]

AAACV4184B

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer of Speciality Chemicals for Leather, Textile, Pharmaceuticals, Cosmetics, Refinery, Paints and Speciality surfactants. 

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 530000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INF LOCATIONS

 

Registered Office / Corporate Office :

Viswaat 7, Satsang Complex, Upper Govind Nagar, L S Raheja Marg, Malad (East), Mumbai – 400 097, Maharashtra, India

Tel. No.:

91-22-32452211 / 28740365 / 2341

Fax No.:

91-22-28745321

E-Mail :

viswaat@vsnl.com

viswaat@mtnl.net.in 

Website :

http://www.viswaatchem.com

 

 

Factory :

Plot No. N1, Additional Ambernath Midc, Maharashtra, India

 

 

DIRECTORS

 

As on : 30.09.2010

 

Name :

Mr. Vipin Kumar Jain

Designation :

Director

Address :

43, Venus, Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

04.08.1966

Date of Appointment :

29.09.1997

 

 

Name :

Mr. Arvind I Malhotra

Designation :

Director

Address :

703, Shreenathji, 16, Cross Road, Khar, Mumbai – 400 052, Maharashtra, India  

Date of Birth/Age :

25.01.1947

Date of Appointment :

01.08.2000

 

 

Name :

Mr. Vinesh V Shetty

Designation :

Whole Time Director

Address :

902, Beach Classic, Versova, Seven Bunglows, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

16.09.1979

Date of Appointment :

25.02.2005

 

 

Name :

Mr. Shashikant R Shetty

Designation :

Whole Time Director

Address :

Flat No. 1101, Tower No. 3, Saket HDG Complex, Majiwade, Thane (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

12.04.1952

Date of Appointment :

12.09.1999

 

 

Name :

Mr. Bhaskar M Shetty

Designation :

Whole Time Director

Address :

1101, Wellington, Hiranandani Estate, Patlipada, Thane (West) – 400 607, Maharashtra, India

Date of Birth/Age :

01.06.1957

Date of Appointment :

27.01.2003

 

 

Name :

Mr. Hari Prasanna Shetty

Designation :

Whole Time Director

Address :

Flat No. 305, Building No. 2, Dheeraj Enclave, Opp. W E Highway, Borivali (East), Mumbai – 400 066, Maharashtra, India

Date of Birth/Age :

01.11.1965

Date of Appointment :

11.10.2005

 

 

Name :

Mr. B Vivek Shetty

Designation :

Executive Chairman

Address :

902, Beach Classic, Versova, Seven Bunglows, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

03.10.1949

Date of Appointment :

02.07.2007

 

 

Name :

Mr. Haridwar Singh

Designation :

Director

Address :

32, Vigyan Nagar Society, Bavdhan Khurd, NDA Road, Pune – 411 021, Maharashtra, India

Date of Birth/Age :

31.03.1944

Date of Appointment :

24.07.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2010

 

Names of Shareholders

No. of Shares

 

 

Swati Holding and Leasing Private Limited, India 

1446260

Sai Siddhi Chemical Trading Private Limited, India

516100

Kidoor Chemicals Trading Private Limited, India

511500

Ramaa V Shetty

170000

Vinesh Shetty

235580

Swati V Shetty

150400

Shashikant R Shetty

50000

Vipin Kumar Jain

5000

Bhaskar M Shetty

50000

Anand rai

500

Shambhavi Shetty

500

Udaya Shetty

20000

H P Shetty

30000

Arvind I Malhotra

7500

V V Hadawale

2500

B. Vivek Shetty

173360

Haridwar Singh

5000

 

 

 

Equity share breakup (percentage of total equity)

As on : 30.09.2010

 

Category

Percentage

Bodies corporate

77.49

Directors or relatives of directors

21.54

Other top fifty (50) shareholders

0.97

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Speciality Chemicals for Leather, Textile, Pharmaceuticals, Cosmetics, Refinery, Paints and Speciality surfactants. 

 

 

Products :

Product Description

ITC Code

Speciality Chemicals

2905.90

Textile Chemicals

3903.90

Leather Chemicals 

3202.00

Drugs Intermediates

2921.00

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

(KGS)

Specialty Chemicals

720 MT

720MT

652045

Surfactants

4800 MT

4800MT

4075407

Leather Chemicals

10800 MT

10800MT

9667315

Textile Chemicals

4800 MT

4800MT

4135062

Others

---

---

3769209

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Bank of Maharashtra

Raja Shivaji Vidya Sankul, Hindu Colony, Six Lane, Dadar (East), Mumbai – 400 014, Maharashtra, India

 

·         HDFC Bank Limited

 

 

Facilities :

Secured Loans

(As on 31.03.2010)

Rs. in millions

(As on 31.03.2009)

Rs. in millions

Secured Loans from Bankers

 

 

Term Loans

57.539

47.382

Working capital loan and bill discounting

125.077

121.231

Hire Purchase Loans

7.188

3.264

 

 

 

Total

189.804

171.877

 

Notes

 

Term loans, Working Capital loan and Bill Discounting are secured against hypothecation of land, building, plant and machinery, stocks and book debts. Further guaranteed by two directors and Corporate guarantee of M/s. Swati Holding and Leasing Private Limited.

 

Hire Purchase and Other Loan are secured against the hypothecation of respective assets financed.

 

Unsecured Loans

(As on 31.03.2010)

Rs. in millions

(As on 31.03.2009)

Rs. in millions

Loan from Others

 

 

Dealer deposits

21.243

22.416

Inter Corporate deposits

5.057

0.208

 

 

 

Total

26.301

22.624

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S K Shetty and Associates

Chartered Accountant

Address :

203, Lok Centre, Marol Maroshi Road, Marol, Andheri (East), Mumbai – 400 059, Maharashtra, India

Tel. No.:

91-22-29206525

Tele Fax No.:

91-22-29258519

E-Mail :

sksal123@yahoo.com

sksal123@live.in

 

 

Holding Company :

  • Swati Holding and Leasing Private Limited
  • Sai Siddi Chemical Trading Private Limited
  • Kidoor Chemicals Trading Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3379100

Equity Shares

Rs.10/- each

Rs.33.791 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

33.791

29.111

26.206

2] Share Application Money

0.000

2.273

0.000

3] Reserves & Surplus

98.529

70.233

56.575

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

132.320

101.617

82.781

LOAN FUNDS

 

 

 

1] Secured Loans

189.804

171.877

115.637

2] Unsecured Loans

26.301

22.624

25.396

TOTAL BORROWING

216.105

194.501

141.033

DEFERRED TAX LIABILITIES

11.695

9.897

6.686

 

 

 

 

TOTAL

360.120

306.015

230.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

142.141

132.116

88.225

Capital work-in-progress

17.886

3.324

9.435

 

 

 

 

INVESTMENT

0.421

0.001

1.002

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.706

30.585

37.212

 

Sundry Debtors

229.033

162.766

146.501

 

Cash & Bank Balances

38.497

46.140

14.404

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.956

10.347

9.397

Total Current Assets

321.192

249.838

207.514

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

106.956
69.325
67.103

 

Provisions

14.564
9.939
9.594

Total Current Liabilities

121.520

79.264

76.697

Net Current Assets

199.672

170.574

130.817

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.021

 

 

 

 

TOTAL

360.120

306.015

230.500

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

955.799

761.537

612.535

 

 

Other Income

1.595

0.696

0.507

 

 

TOTAL                                     (A)

957.394

762.233

613.042

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

674.563

516.920

404.519

 

 

Manufacturing and Other Expenses

211.822

190.234

170.912

 

 

Increase / Decrease In Stock

1.419

0.774

(4.521)

 

 

TOTAL                                     (B)

887.804

707.928

570.910

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

69.590

54.305

42.132

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

20.906

18.584

13.815

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

48.684

35.721

28.317

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.045

8.912

7.230

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

37.639

26.809

21.087

 

 

 

 

 

Less

TAX                                                                  (I)

13.211

10.426

7.985

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

24.428

16.383

13.102

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

68.550

54.891

44.088

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

2.703

2.328

1.965

 

 

Tax on Dividend

0.448

0.395

0.334

 

BALANCE CARRIED TO THE B/S

89.826

68.550

54.891

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

49.623

35.397

43.673

 

TOTAL EARNINGS

49.623

35.397

43.673

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.07

0.06

0.05

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.55

2.14

2.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.93

3.52

3.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.12

7.01

7.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.26

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.55

2.69

2.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64

3.15

2.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE :

 

The Registered office Address of the company has been shifted from ‘TRIVENI MITH CHOWKI, MALAD-MARVE Road, Malad (East), Mumbai – 400064, Maharashtra, India w.e.f. 20.09.2007

 

OPERATIONAL AND FINANCIAL PERFORMANCE:

 

During the year, the company has recorded a sales turnover of Rs.955.900 millions as against Rs 761.400 millions for the previous year, registering a growth of 25.50% over previous year. The front before depreciation is Rs.48.600 millions as against Rs. 36.700 millions. The growth in term so f profit also is 25.5% over previous year Thought he global recession continued till first half of the year. company could achieve the desired growth due impressive performance by all the divisions. Vigorous cost cutting measures, effective inventory management along with savings through better purchase and additional R and D activities have contributed significantly to the growth in bottom line.

 

India as a Country is on growth track. The company is mainly in specialty and performance chemicals has a wide spectrum of application in industries like textile, Leather, Pharmaceuticals, Cosmetics, refinery, Paper, Fertilizer, and Construction etc. these industries are growing in almost all the sectors and the company speciality chemicals can r=create a substantial value addition for those industries. The company has made a huge investments in R and D which will have a positive result in the coming years. Considering the high level of safety in manufacturing process and facilities, various multinational companies are already in the customers list of the company which has a high potential in future.   

  

In general, the chemical and specility chemicals industry in the country are doing extremely well and company industry in the country are doing extremely well and company is in the process of taking the advantage of the same. In order to strengthen the manpower, the company has added a number of professional people in various key positions and continues to do so in the coming year also. With strong foundation in manufacturing R and D and Manpower network, and also looking at the growth potential for specility chemical industry in India. The company has become a multi products and multi division company in the country.

 

 As usual, the projects for the defense are focused area of the company.

 

The company’s most prestigious project under government owned company operated (GOCO) project with High Energy Material Research Laboratory (HEMRL), Pune has been continued for the ninth year. The similar project with HEMRL, CPPF, Nasik is also being renewed for the second year.

 

Further, the very special GOCO project for the manufacturing and Supply of product called Tri Amino Tro Nitro (TATB) at High Energy Material Research Laboratory (HEMRL) Location is also renewed for third year.

 

Form No. 8

 

Corporate identity number of the company

U51496MH1996PLC100815

Name of the company

VISWAAT CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Viswaat 7, Satsang Complex, Upper Govind Nagar, L S Raheja Marg, Malad (East), Mumbai – 400 097, Maharashtra, India

This form is for

Modification of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Bank of Maharashtra

Raja Shivaji Vidya Sankul, Hindu Colony, Six Lane, Dadar (East), Mumbai – 400 014, Maharashtra, India

Nature of instrument creating charge

Composite Deed of hypothecation dated 17.12.2008

Date of instrument Creating the charge

17.12.2008

Amount secured by the charge

Rs.215.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

Cash Credit : 12.25% p.a.

Bill discounting; commission as per bank’s guidelines

Pre-shipment credit : 10.50% p.a. upto 180 days : 13.00% p.a. for period beyond 180 days.

Post-shipment credit : 10.50% p.a. upto 90 days : 13.00% p.a. for period beyond 90 days upto 180 days.

Commission on export bills as per bank’s guidelines.

Letter of credit : Commission at rates mentioned in sanction letter

Bank guarantee : commission as per bank guidelines.

Term loan : 12.25% p.a.

 

·         Terms of repayment

As per sanction letter

 

·         Margin

Cash credit – 25%

Bill Discounting – Nil

Packing credit – Nil

Post shipment credit – 10%

Letter of credit : 10% in term deposits

Bank guarantee : 10% in term deposits

 

·         Extent and operation of the charge

The charge operates as security for the following credit limits aggregating Rs.215.000 millions.

 

Cash Credit : 125.000 millions (with sub limit of Rs.5.000 millions for bill discounting : Rs.10.000 millions for packing and export credit bill discounting)

Letter of credit : Rs.20.000 millions

Bank guarantee : Rs.5.000 millions; and

Outstanding balances of existing term loans

 

·         Others

As per sanction letter AN3/ADV/VCL/2008-09 dated 03.12.2008 and composite deed of hypothecation dated 17.12.2008. 

Particulars of the property charged

All tangible and intangible assets of the company such as trade marks, copyrights, goodwill, intellectual property rights, stocks of rawmaterials, semi finished goods, finished goods, store, spares, bills receivables, book debts, outstanding moneys, and all other movables of the company etc. as mentioned in the composite deed of hypothecation dated 17.12.2008.

Particulars of the present modification

Cash credit limit has been increased from Rs.80.000 millions to Rs.125.000 millions (with sub limit of Rs.5.000 millions for bill discounting under L/C and Rs.10.000 millions for packing credit and export bill discounting)

Letter of credit limit has been increased from Rs.10.000 millions to Rs.20.000 millions

Bank Guarantee limit has been increased from Rs.2.000 millions to Rs.5.000 millions.

Project cost for the term loan of Rs.30.000 millions reduced to Rs.55.000 millions and margin of 45.45% to be maintained on the revised cost.  

 

Fixed Assets

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         EDP Equipment

·         Furniture and Fixture

·         Lab Equipment

·         Office Premises

·         Vehicles – Car

·         Vehicles – Tempo

·         Factory Equipment

 

Web Details

Subject is a Speciality Chemicals manufacturing company based in Mumbai.

The company has recently set up ultra modern state of the art manufacturing facilities at Ambernath near Mumbai.

The production facilities involve various unit operations and unit processes like chlorosulphonation, Ethoxylation, Esterification, Polymerisation, Condensation, Distillation, Spray Dryer etc.

The products manufactured are Speciality Chemicals catering to Industries like Leather, Textile, Paper, Pharma, Fertilizer, Cosmetic, Refinery, Fibre Glass, Food, Ceramic, Rayon, Paint, Printing Ink etc.

Leather Chemicals Division

The company manufacturers and markets comprehensive range of leather chemicals like Synthetic Tanning Agents, Socking Wetting and Degreasing Agents, Fat Liquors, Finishing Agents, etc.

Marketing Network and Technical Services

Business operations are controlled from the Corporate office in Mumbai, supported by Branch offices located at Chennai, Delhi, Kanpur, Kolkata, Jalandhar etc. Marketing channels include direct supplies to customers and sales through Distributors located in the major leather manufacturing centres in India like Chennai, Vaniyambadi, Ambur, Ranipet, Agra, Kanpur, Jalandhar, Kolkata etc. They also established technical service centre at all the major locations.

The leather division’s marketing team consists of highly qualified leather technologists with several years experience in tanneries and technical service laboratories.

The company has set up well equipped R and D Lab and Application Centre at Ambernath near Mumbai, which has constantly engaged in new product developments process, improvement and import substitutions. Highly qualified technocrats and scientists are working in this R and D centre and Application Lab.

Profile

The rare blend of global quality, capabilities and adaptability has enabled company to emerge as a trusted supplier of speciality chemicals to industries like Leather, Textile, Pharmaceutical, Refinery, Agro, Fertilizer, Paper, Paints and Inks, Personal Care, Construction, Electroplating, etc.

Subject offers a comprehensive range of speciality chemicals of international quality, backed by technical services. With its strong R and D and innovative approaches subject can offer latest technological products and also easy adaptability to specific customized requirements. This enables subject to deliver customer satisfaction and become their trusted partner in growth.

Subject's state-of-the-art manufacturing plant located near Mumbai is equipped with the latest machinery and sophisticated processes like Ethoxylation, Esterification, Chloro-sulphonation, Phosphitation, Condensation, Distillation, Spray Drying, Polymerization, Etherification, Sulphitation, Hydrochlorination, Bisulphitation, etc.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.46

UK Pound

1

Rs.83.13

Euro

1

Rs.70.99

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.