|
Report Date : |
12.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
ANCHOR CORK PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
17, Shri Niketan, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.09.1993 |
|
|
|
|
Com. Reg. No.: |
11-074017 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.400 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH1993PTC074017 |
|
|
|
|
IEC No.: |
0394026233 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA5517F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Cork and Rubberised cork sheet
and components. |
|
|
|
|
No. of Employees
: |
60 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 100000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
performance capability of the company appears to be moderate. It has incurred
loss from its operation during 2012. However, trade relations are reported as
fair. Business is active. Payments terms are slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Parag Vora |
|
Designation : |
Director |
|
Contact No.: |
91-9820101817 |
|
Date : |
23.03.2013 |
LOCATIONS
|
Registered Office : |
17, Shri Niketan, |
|
Tel. No.: |
91-22-40056342/40056343/66962729 |
|
Mobile No.: |
91-9820101817 |
|
Fax No.: |
91-22-40055034 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 sq. ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. 172-173, Dabhel Indl. Co-Op, Society, Dabhel, Daman-396210,
U.T, |
|
Tel. No.: |
91-22-2242295/224395 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Area : |
12000 sq. ft |
|
Location : |
Owned |
DIRECTORS
As on : 29.09.2012
|
Name : |
Mr. Parag Vora |
|
Designation : |
Directors |
|
Address : |
Jyoti Bunglow, Vile Parle (East), Mumbai-400056, |
|
Date of Birth/Age : |
13.10.1958 |
|
Qualification : |
B.COM, A.C.A |
|
Experience : |
30 Years |
|
Date of Appointment : |
02.11.1993 |
|
DIN No.: |
00305608 |
|
|
|
|
Name : |
Mrs. Bharati Vora |
|
Designation : |
Director |
|
Address : |
Jyoti Bunglow, Vile Parle (East), Mumbai-400056, |
|
Date of Birth/Age : |
03.09.1957 |
|
Qualification : |
M.SC |
|
Experience : |
20 Years |
|
Date of Appointment : |
15.05.1996 |
|
DIN No.: |
00305836 |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
Parag Vora Jointly with Bharti Vora |
78010 |
|
Bharti Vora Jointly with Parag vora |
30000 |
|
Jyoti Vora Jointly with Bharti Vora |
30000 |
|
Bharti Vora Jointly with Jyoti Vora |
75000 |
|
Parag Vora Jointly with Jyotin Vora |
16990 |
|
Kanaiyalal J. Vora (H.U.F) |
9990 |
|
Dinesh G. Patel |
10 |
|
Total |
240000 |
Equity
Share Break up (Percentage of Total Equity)
As on : 29.09.2012
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of |
|
|
|
|
Brand Names : |
‘Ancork’ |
|
|
|
|
Exports : |
|
|
Products : |
·
·
Rubberised |
|
Countries : |
·
·
·
·
·
·
·
Leabnon ·
·
|
|
|
|
|
Imports : |
|
|
Products : |
·
Granulated ·
Broken |
|
Countries : |
·
·
·
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Credit (60 and 90 Days) |
|
|
|
|
Purchasing : |
L/C, Credit (60 Days) |
PRODUCTION STATUS
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Plain and Rubberised |
8,00,000 NOS |
6,00,000 NOS |
GENERAL INFORMATION
|
Customers : |
End Users, Wholesalers OEM’s |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
60 (Approximately), (In Office 10 and In factory 50 (Approximately). |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Dena Bank, 67-A, Krishna Bhavan, |
|||||||||
|
|
|
|||||||||
|
Facilities : |
(Rs.
in Millions)
|
|
Auditors : |
|
|
Name : |
Vatsraj and Company Chartered Accountants |
|
Address : |
|
|
Tel No : |
91-22-22653931 |
|
|
91-22-66101003 |
|
PAN No.: |
AAAKPK4012A |
CAPITAL STRUCTURE
As on : 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs. 10/-each |
Rs. 2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
240000 |
Equity Shares |
Rs. 10/-each |
Rs. 2.400 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.400 |
2.400 |
2.400 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
24.103 |
20.312 |
22.992 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
26.503 |
22.712 |
25.392 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3.357 |
2.971 |
0.237 |
|
|
2] Unsecured Loans |
25.975 |
20.525 |
4.800 |
|
|
TOTAL BORROWING |
29.332 |
23.496 |
5.037 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.053 |
|
|
|
|
|
|
|
|
TOTAL |
55.835 |
46.208 |
30.482 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
23.167 |
27.862 |
17.585 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
2.800 |
|
|
DEFERRED TAX ASSETS |
2.214 |
5.393 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
18.697
|
19.829 |
13.948 |
|
|
Sundry Debtors |
14.681
|
11.307 |
4.411 |
|
|
Cash & Bank Balances |
0.628
|
0.798 |
1.715 |
|
|
Other Current Assets |
7.044
|
0.066 |
0.000 |
|
|
Loans & Advances |
5.123
|
4.816 |
2.880 |
|
Total
Current Assets |
46.173
|
36.816 |
22.954 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
12.646
|
13.993 |
9.545 |
|
|
Other Current Liabilities |
1.440
|
8.930 |
3.312 |
|
|
Provisions |
1.633
|
0.940 |
0.000 |
|
Total
Current Liabilities |
15.719
|
23.863 |
12.857 |
|
|
Net Current Assets |
30.454
|
12.953 |
10.097 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
55.835 |
46.208 |
30.482 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
76.172 |
71.081 |
49.407 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
80.380 |
71.445 |
43.033 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
(4.208) |
(0.364) |
6.374 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(7.999) |
3.044 |
(0.970) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
3.791 |
(2.680) |
7.344 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
19.912 |
22.593 |
29.937 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
23.703 |
19.913 |
22.593 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
CIF Value of Imports |
21.459 |
25.022 |
25.051 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
NA |
(11.17) |
(30.60) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(5.52)
|
(0.51) |
12.90 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(6.07)
|
(0.56) |
15.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.15)
|
(0.17) |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.11
|
1.03 |
0.20 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.94
|
1.54 |
1.78 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
----------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
----------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOAN :
Rs in
Millions
|
|
As on 31.03.2012 |
As on 31.03.2011 |
|
Loans and
advance from related parties |
|
|
|
Loan from Directors |
12.650 |
9.650 |
|
Loan from Shareholders |
12.775 |
10.325 |
|
Loan from Others |
0.550 |
0.550 |
|
Total |
25.975 |
20.525 |
Bankers Charges Report as per Registry :
|
Corporate
identity number of the company |
U74999MH1993PTC074017 |
|
Name of the
company |
ANCHOR CORK PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
17, Shri Niketan, Email: parag@anchorcork.com |
|
This form is for |
Modification of
charge |
|
Charge
identification (ID) number of the charge to be modified |
80045557 |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Dena Bank, 67-A,
Krishan Bhavan, |
|
Nature of
instrument creating charge |
Memorandum Of
Entry For Extension Of Mortgage Dated 2-1-2013 |
|
Date of
instrument Creating the charge |
02.01.2013 |
|
Rs. 12.000
Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest: Not Applicable Terms of Repayment: Not Applicable Margin: Not Applicable Extend and operation of the charge: Extension of
Mortgage by deposit of Title Deeds for enhanced limit upto Rs.1200.000
Millions in respect of Property
described in Second Schedule- All that pieces and parcels of Industrial Plots
No. 168-172 admeasuring 1200 Sq. Mtrs or thereabout in area and situate at Village
Dabhel, Dabhel Industrial Co-Op Society Ltd., Taluka Daman, Registration,
Sub- District and Registration District Daman within the jurisdiction of
Village Panchayat Dabhel together with building, other structures,
fixtures,fittings Others: All other terms
and conditions as per the Memorandum of Entry for Extension of Existing
Mortgage Dated 2-1-2013 |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
1) Extension of Mortgage by deposit of Title Deeds
for enhanced limit upto Rs.900.000 Millions in respect of Property described
in Second Schedule- All that pieces and parcels of Industrial Plots No.
168-172 2) admeasuring 1200 Sq. Meters or thereabout
in area and situate at Village Dabhel, Dabhel Industrial Co-Op Society Ltd.,
Taluka Daman, Registration, Sub- District and Registration District Daman 3) within the jurisdiction of Village
Panchayat Dabhel together with building, other structures, fixtures,fittings |
|
Date of
instrument modifying the charge |
31.12.2012 |
|
Particulars of
the present modification |
By present
Modification Dated 2-1-2013 the charge is further secured by Extension of
Mortgage by deposit of Title Deeds for enhanced limit upto Rs.1200.000
Millions in respect of Property described in Second Schedule- All that pieces
and parcels of Industrial Plots No. 168-172 admeasuring 1200 Sq. Meters or
thereabout in area and situate at Village Dabhel, Dabhel Industrial Co-Op
Society Limited., Taluka Daman,India Registration, Sub- District and Registration
District Daman. Total limit stands at Rs.1200.000 Millions |
FIXED ASSETS :
·
Land
·
Plant and Machinery
·
Building
·
Office Premises
·
Moulds
·
Computers
·
Motor Cars
·
Delivery Van
·
Office Equipments
·
Furniture and Fittings
·
Electric Fittings
·
Shares Dabhel Co.op Society Limited,
TRADE REFERENCE:
Mr. K.S Laxminarayan- Talbros Automotive Limited,
Mr.
Mr. Harshil Shah- Jyoti Impex Private Limited,
Mr. Devraj-Indo Tech Transformers Limited,
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.53 |
|
|
1 |
Rs. 83.59 |
|
Euro |
1 |
Rs. 71.32 |
INFORMATION DETAILS
|
Report Prepared
by : |
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.