MIRA INFORM REPORT

 

 

Report Date :

13.04.2013

 

IDENTIFICATION DETAILS

 

Name :

CHEP INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Aver Plaza, Plot No.B-13, Opposite Citi Mall, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.03.2008

 

 

Com. Reg. No.:

11-180544

 

 

Capital Investment/ Paid-up Capital:

Rs.1302.400 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2008FTC180544

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC15867F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is in the business of leasing out pallets and crates for hire together with associate supply chain logistics services for consumers in India in Automotive and Fast moving consumer goods industries.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5700000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company having moderate track record. There appear huge accumulated losses recorded by the company. However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

3Rd Floor, Aver Plaza, Plot No. B-13, Opposite Citi Mall, New Link Road, Andheri – (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-67839434 / 67839415 / 67839400 / 67839428 / 67839440

Fax No.:

91-22-67839472 / 73

E-Mail :

rajkumar.kanan@chep.com

craig.willmott@chep.com

vjassociates@gmail.com

Website :

www.chep.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Subhash Mohan Bhat

Designation :

Director

Address :

Flat 202, B-Wing, Nagwekar Apartment, Akurli Road, Kandivli (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

15.08.1971

Date of Appointment :

20.11.2009

DIN No.:

02812693

 

 

Name :

Mr. Rajkumr Kannan

Designation :

Director

Address :

Eden III C204 Hiranandani Powai, Mumbai, 400076, Maharashtra, India

Date of Birth/Age :

24.06.1972

Date of Appointment :

30.09.2011

DIN No.:

03632163

 

 

Name :

Mr. Devdip Purkayastha

Designation :

Director

Address :

414, Raheja Crest 2, Oshiwara Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

17.02.1963

Date of Appointment :

06.09.2012

DIN No.:

05351521

 

 

Name :

Mr. Lars Hvid Amstrup

Designation :

Director

Address :

33, Greenleaf Place, Singapore-279437

Date of Birth/Age :

14.12.1961

Date of Appointment :

08.06.2012

DIN No.:

05265974

 

 

Name :

Mr. Ravi Shankar

Designation :

Director

Address :

Flat No.203-204, Link Plaza Co-operative Housing Limited, Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

02.06.1976

Date of Appointment :

27.07.2012

DIN No.:

05339270

 

 

Name :

Mr. Rajdeep Gopinath Mhatre

Designation :

Director

Address :

G/3, 5, A Wing, Bharat Tower, Majiade, Thane (Wst), Thane-400601, Maharashtra, India

Date of Birth/Age :

21.11.1966

Date of Appointment :

06.09.2012

DIN No.:

05351709

 

 

Name :

Mr. Abhijit Pawar

Designation :

Director

Address :

1/B, Safalya, 14th Bandra Reclamation, Mumbai-400050, Maharashtra, India

Date of Birth/Age :

16.01.1977

Date of Appointment :

30.09.2011

 

 

Name :

Pranil Vadgama

Designation :

Director

Address :

8, Riding Hill, south Croydon, United Kingdom, CR29LN 

Date of Birth/Age :

08.07.1971

Date of Appointment :

23.04.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Chep Singapore Pte. Limited, Singapore 

12673000

Brambles Asia Pte. Limited, Singapore

40000

TOTAL

12713000

 

AS ON 12.03.2013

 

Names of Allottees

No. of Shares

Chep Singapore Pte. Limited, Singapore 

220000

TOTAL

220000

 

AS ON 06.09.2012

 

Names of Allottees

No. of Shares

Chep Singapore Pte. Limited, Singapore 

311000

TOTAL

311000

 

AS ON 25.04.2012

 

Names of Allottees

No. of Shares

Chep Singapore Pte. Limited, Singapore 

310000

TOTAL

310000

 

AS ON 24.01.2012

 

Names of Allottees

No. of Shares

Chep Singapore Pte. Limited, Singapore 

311000

TOTAL

311000

 

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of leasing out pallets and crates for hire together with associate supply chain logistics services for consumers in India in Automotive and Fast moving consumer goods industries.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountant

Address :

President Plaza, 1st Floor, Plot No.36, Opposite Muktidham Derasar Thatlej Cross Road, Ahmedabad-380054, Gujarat, India

PAN No.:

AAEFP5579P

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

14500000

Equity Shares

Rs.100/- each

Rs. 1450.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13024000

Equity Shares

Rs.100/- each

Rs. 1302.400 Millions

 

 

 

 

 

 

AS ON 14.09.2012

 

Authorised Capital : Rs. 1450.000 Millions

 

 

Issued, Subscribed & Paid-up Capital : Rs. 1404.400 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1302.400

1232.500

715.000

2] Share Application Money

0.000

0.000

125.000

3] Reserves & Surplus

140.206

37.718

380.000

4] (Accumulated Losses)

0.000

0.000

(731.051)

NETWORTH

1442.606

1270.218

488.949

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1442.606

1270.218

488.949

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1171.618

687.354

318.377

Capital work-in-progress

183.750

82.354

57.851

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.043
1.076

0.000

 

Sundry Debtors

169.895
68.393

24.028

 

Cash & Bank Balances

74.210
114.246

94.467

 

Other Current Assets

14.543
50.836

0.318

 

Loans & Advances

126.069
480.520

256.022

Total Current Assets

385.760

715.071

374.835

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

108.736
86.523

253.611

 

Other Current Liabilities

185.722
124.412

5.517

 

Provisions

4.064
3.626

2.986

Total Current Liabilities

298.522

214.561

262.114

Net Current Assets

87.238
500.510

112.721

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1442.606

1270.218

488.949

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

(9 Months)

 

SALES

 

 

 

Income

462.332

210.394

47.475

 

 

Other Income

 

 

14.421

 

 

TOTAL                                     (A)

462.332

210.394

61.896

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees Cost

794.943

550.299

46.788

 

 

Operating Expenses

 

 

35.351

 

 

Other Administrative Expenses

 

 

249.916

 

 

TOTAL                                     (B)

794.943

550.299

332.055

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

[Including

Financial

[Including

Financial

(270.159)

 

 

Expenses

Expenses

 

Less

FINANCIAL EXPENSES                         (D)

And

And

0.249

 

 

Depreciation ]

Depreciation ]

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

(270.408)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

21.719

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(332.611)

(339.905)

(292.127)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

REVERSAL OF EXCESS PROVISION FOR FBT

0.000

(1.174)

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(332.611)

(338.731)

(292.127)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

(438.922)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

(731.049)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

NA

65.099

 

TOTAL IMPORTS

NA

NA

65.099

 

 

 

 

 

 

Earnings Per Share (Rs.)

(25.54)

(34.71)

46.56

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

(9 Months)

PAT / Total Income

(%)

(71.94)

(161.00)

(471.96)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(615.32)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.36)

(24.24)

(42.14)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.27)

(0.59)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

3.33

1.43

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BACKGROUND

 

Subject is part of the Brambles group worldwide and is into 2nd Year of operations in India. The company is in the business of leasing out pallets and crates for hire together with associate supply chain logistics services for consumers in India in Automotive and Fast moving consumer goods industries.

 

 

NOTE

 

Registered office has been shifted from 9, Hari Niwas, 303/304, L B S Marg, Kurla (West), Mumbai, Maharashtra, India to the present address w.e.f. 12.08.2008

 

OPERATIONS

 

Operation and logistic continues to be a strong backbone for the company .Various automation plans were executed in the areas of operation which brought about efficiencies and increased productivity. Transport network optimization bought about transport efficiencies. Transport network, dealer network and appropriate warehouse registrations were established across India to enable CHEP to service its customers effectively.

 

 

FIXED ASSETS

 

·         Computers

·         Furniture and Fixture

·         Office Equipments

·         Plant and Machinery

·         Vehicles

·         Leasehold Improvements

·         Computer Software

·         Crate Designs

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.44

UK Pound

1

Rs. 83.77

Euro

1

Rs. 71.33

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.