MIRA INFORM REPORT

 

 

Report Date :

13.04.2013

 

IDENTIFICATION DETAILS

 

Name :

P. & B. (FOODS) LTD.

 

 

Registered Office :

61 Planetrees Road Bradford, BD4 8AE

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.08.1970

 

 

Com. Reg. No.:

00988034

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Importers, exporters and distributors of afro-asian foodstuffs.

 

 

No. of Employees :

97

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

United Kingdom - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

 


 

 


Company name and address

 

P. & B. (FOODS) LTD.

                                                                                                                                                           

 

61 Planetrees Road

Bradford, BD4 8AE

United Kingdom

(Trading Address)
 

Tel:                               01274660118

Fax:                              01274668844

Website:                       www.pbfoods.co.uk

 

Employees:                   97

Company Type:             Private Subsidiary

Corporate Family:         2 Companies

Ultimate Parent:            P. & B. Foods Holdings Ltd.

                           

Quoted Status:              Non-quoted Company

Incorporation Date:         27-Aug-1970

Auditor:                         Grant Thorntonuk LLP

Financials in:                 USD (In Millions)

                             

Fiscal Year End:            31-Mar-2012

Reporting Currency:       British Pound Sterling

Annual Sales:                61.2  1

Net Income:                   (11.4)

Total Assets:                 21.3

 

 

Business Description

 

 

Importers, exporters and distributors of afro-asian foodstuffs.

 

 

Industry            

 

 

Industry

Food Processing

ANZSIC 2006:

3609 - Other Grocery Wholesaling

NACE 2002:

5139 - Non-specialised wholesale of food, beverages and tobacco

NAICS 2002:

424490 - Other Grocery and Related Products Merchant Wholesalers

UK SIC 2003:

5139 - Non-specialised wholesale of food, beverages and tobacco

UK SIC 2007:

4639 - Non-specialised wholesale of food, beverages and tobacco

US SIC 1987:

5149 - Groceries and Related Products, Not Elsewhere Classified

 

 

Key Executives     

      

Name

Title

Mohinder Singh Bhatoa

Secretary

Thakorbhai Vitthalbhai Patel

Director

Chandra Patel

Director

 

 

Financial Summary

             

FYE: 31-Mar-2012

USD (mil)

 

Key Figures

 

Current Assets

20.23

Fixed Assets

1.11

Total Liabilities

7.98

Net Worth

3.41

 

Key Ratios

 

Current Ratio

2.54

Acid Test

1.35

Debt Gearing

288.68

 

 

Registered No.(UK):       00988034

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6267523
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6281078

 

 

Corporate Overview

 

Location
61 Planetrees Road
Bradford, BD4 8AE
West Yorkshire County
United Kingdom

 

 

Tel:                               01274660118

Fax:                              01274668844

 

Website:                       www.pbfoods.co.uk

 

Sales GBP(mil):                        38.3

Assets GBP(mil):           13.4

Employees:                   97

Fiscal Year End:            31-Mar-2012

 

Industry:                        Food Processing

Registered Address:    

Bhagat Building Planetrees Roa
Bradford, BD4 8AE

United Kingdom

 

Incorporation Date:         27-Aug-1970

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(UK):       00988034

 

Director:                        Thakorbhai Vitthalbhai Patel

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3609

-

Other Grocery Wholesaling

 

NACE 2002 Codes:

5139

-

Non-specialised wholesale of food, beverages and tobacco

 

NAICS 2002 Codes:

424490

-

Other Grocery and Related Products Merchant Wholesalers

 

US SIC 1987:

5149

-

Groceries and Related Products, Not Elsewhere Classified

 

UK SIC 2003:

5139

-

Non-specialised wholesale of food, beverages and tobacco

 

UK SIC 2007:

4639

-

Non-specialised wholesale of food, beverages and tobacco

 

 

Business Description

 

Importers, exporters and distributors of afro-asian foodstuffs.

 

More Business Descriptions

Cash and Carry Wholesalers

 

Financial Data

 

Financials in:

GBP(mil)

Revenue:

38.3

Net Income:

-7.1

Assets:

13.4

Current Assets:

12.7

Fixed Assets:

0.7

Long Term Debt:

6.2

Total Liabilities:

11.2

Issued Capital:

0.1

Working Capital:

7.7

Net Worth:

2.1

Date of Financial Data:

31-Mar-2012

1 Year Growth

10.7%

NA

NA

 

 

Key Corporate Relationships

 

Auditor:

Grant Thorntonuk LLP

Auditor:

Grant Thorntonuk LLP

Auditor History

Grant Thorntonuk LLP

31-Mar-2012

Baker Tilly UK Audit LLP

31-Mar-2011

Baker Tilly UK Audit LLP

31-Mar-2010

Baker Tilly UK Audit LLP

31-Mar-2009

Baker Tilly UK Audit LLP

31-Mar-2008

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.0

Audit Fiscal Year:

03-31-2012

 

Corporate Structure News

           
P. & B. (Foods) Ltd.
Total Corporate Family Members: 2

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

P. & B. Foods Holdings Ltd.

Parent

Bradford

United Kingdom

Business Services

61.2

97

P. & B. (Foods) Ltd.

Subsidiary

Bradford

United Kingdom

Food Processing

61.2

97

 

 

 

 

Board of Directors

 

Name

Title

Function

Thakorbhai Vitthalbhai Patel

 

Director

Director/Board Member

Age: 72

Chandra Patel

 

Director

Director/Board Member

 

Age: 39

 

Executives

 

Name

Title

Function

Mohinder Singh Bhatoa

 

Secretary

Company Secretary

Age: 63

 

 

Directors and Shareholders Report

 

Main Office Address:
61 Planetrees Road
Bradford
United Kingdom BD4 8AE

Tel: 01274660118
Fax: 01274668844
URL: http://www.pbfoods.co.uk

Annual Return Date: 14 May 2012
Total Issued Capital (GBP 000): 68

 

Individual Directors


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Chandra
Patel

Current

03 Apr 1973

22 Northcroft Rise,
Bradford, West Yorkshire BD8 0BW

01 Apr 2003

NA

Current:3
Previous:0
Disqualifications:0

 

Mohinder Singh
Bhatoa

Current

10 Feb 1950

1211 Thornton Road,
Bradford, West Yorkshire BD13 3BE

14 Apr 1991

NA

Current:4
Previous:0
Disqualifications:0

 

Thakorbhai Vitthalbhai
Patel

Current

18 May 1940

22 Northcroft Rise,
Bradford, West Yorkshire BD8 0BW

14 Apr 1991

NA

Current:2
Previous:0
Disqualifications:0

 

Ramanbhai Dhirajbhai
Bhakta

Previous

24 Jul 1935

1 Northcroft Rise,
Bradford, West Yorkshire BD8 0BW

14 Apr 1991

28 Jul 2000

Current:0
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


There are no corporate directors for this company.

 

 

Individual Secretaries


Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Mohinder Singh
Bhatoa

Current

10 Feb 1950

1211 Thornton Road,
Bradford, West Yorkshire BD13 3BE

14 Apr 1991

NA

Current:4
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


There are no corporate secretaries for this company.

 

 

Individual Shareholders


There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders


Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

P. & B. Foods Holdings Limited

07437959

68340 Ordinary GBP 1.00

Ordinary

68,340

1.00

68,340.00

100.00

 

 

 

 

 

Annual Profit & Loss

 

Financials in: USD (mil)                                                                

Except for share items (millions) and per share items (actual units)  

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.643394

0.627794

0.592803

0.498361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

55.9

50.1

42.8

35.6

32.6

Turnover (Exports)

5.3

3.7

2.4

2.1

1.0

Total Turnover

61.1

53.8

45.2

37.7

33.6

Cost of Sales

47.0

41.9

35.5

29.6

26.5

Gross Profit

14.2

11.9

9.7

8.1

7.1

Depreciation

0.4

0.4

0.4

0.3

0.3

Other Expenses

8.2

6.6

5.7

4.7

4.4

Operating Profit

6.0

5.2

4.0

3.4

-

Other Income

0.0

0.0

0.0

0.0

0.1

Interest Paid

0.1

0.1

0.1

0.1

0.2

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

5.9

5.2

4.0

3.3

2.6

Tax Payable / Credit

0.9

1.5

1.1

0.9

0.8

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

16.4

0.2

0.2

0.2

0.3

Profit After Taxes

-11.4

3.5

2.6

2.1

1.5

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.0

0.0

Non Audit Fees

0.0

0.0

-

-

-

Number of Employees

97

89

70

56

50

Wages

4.0

3.3

2.8

2.3

2.3

Social Security Costs

0.4

0.3

0.3

0.2

0.2

Pensions

0.1

-

0.0

0.0

0.0

Other Pension Costs

0.1

0.0

0.0

0.0

0.0

Employees Remuneration

4.5

3.7

3.1

2.6

2.6

Directors Emoluments

0.6

-

0.5

0.5

0.5

Other Costs

0.0

-

0.0

0.0

0.0

Directors Remuneration

0.7

0.5

0.5

0.5

0.5

Highest Paid Director

0.3

0.2

0.2

0.2

0.2

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.62385

0.659239

0.697666

0.503145

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

4.7

4.6

4.0

5.6

Fixtures & Fittings

0.2

0.3

0.3

0.2

0.2

Plant & Vehicles

0.9

0.7

0.6

0.5

0.5

Total Tangible Fixed Assets

1.1

5.7

5.4

4.6

6.3

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

1.1

5.7

5.4

4.6

6.3

Stocks

9.5

8.3

-

4.5

4.5

Work in Progress

0.0

0.0

-

0.0

0.0

Total Stocks Work In Progress

9.5

8.3

6.8

4.5

4.5

Trade Debtors

10.0

8.4

7.0

4.6

4.9

Other Debtors

0.3

0.2

0.1

0.1

0.0

Total Debtors

10.4

8.6

7.1

4.7

4.9

Cash and Equivalents

0.4

2.3

0.0

1.1

0.5

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

20.2

19.1

13.9

10.4

9.9

Total Assets

21.3

24.8

19.4

15.0

16.2

Trade Creditors

6.9

6.5

5.5

4.2

3.7

Bank Overdraft

0.3

0.3

0.9

0.0

0.0

Inter-Company Creditors

0.0

-

0.0

0.0

0.0

Director Loans (Current Liability)

0.0

-

0.0

0.0

0.0

Hire Purchase (Current Liability)

-

0.2

0.0

-

0.0

Finance Lease (Current Liability)

-

0.0

0.1

-

0.1

Total Finance Lease/Hire Purchase (Current Liability)

0.2

0.2

0.1

-

0.1

Total Short Term Loans

0.0

-

0.0

0.2

0.3

Accruals/Deferred Income (Current Liability)

0.0

0.1

0.1

0.1

0.2

Social Security/VAT

0.3

0.1

0.1

0.1

0.1

Corporation Tax

0.2

2.1

1.1

0.8

0.8

Dividends (Current Liability)

0.0

-

0.0

0.0

0.0

Other Current Liabilities

0.0

0.0

0.0

0.1

0.0

Total Current Liabilities

8.0

9.3

7.8

5.4

5.2

Group Loans (Long Term Liability)

9.2

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

-

0.1

0.0

-

0.0

Leasing (Long Term Liability)

-

0.0

0.1

-

0.1

Total Hire Purchase Loans (Long Term Liability)

0.2

0.1

0.1

-

0.1

Other Long Term Loans

0.5

0.6

0.8

1.1

1.8

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.1

0.1

Total Long Term Liabilities

9.9

0.8

1.0

1.2

1.9

Deferred Taxation

0.1

0.1

0.0

0.0

0.1

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.1

0.1

0.0

0.0

0.1

Issued Capital

0.1

0.1

0.1

0.1

0.1

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.5

0.5

1.2

1.7

Retained Earnings

3.3

14.0

9.9

7.0

7.2

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

3.4

14.7

10.5

8.3

9.0

Net Worth

3.4

14.7

10.5

8.3

9.0

 

spacebar

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.626752

0.643394

0.627794

0.592803

0.498361

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

-

4.1

1.3

2.5

2.7

Net Cash Flow from ROI and Servicing of Finance

-

-0.1

-0.1

-0.1

-0.2

Taxation

-

-0.5

-0.9

-0.7

-0.6

Capital Expenditures

-

0.0

-1.5

-0.4

-1.8

Acquisitions and Disposals

-

0.0

0.0

0.0

0.0

Paid Up Equity

-

-0.2

-0.2

-0.2

-0.3

Management of Liquid Resources

-

0.0

0.0

0.0

0.0

Net Cash Flow From Financing

-

-1.1

-0.4

-0.2

1.2

Increase in Cash

-

2.2

-1.8

0.9

1.0

 

spacebar

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.628108

0.62385

0.659239

0.697666

0.503145

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

2.54

2.07

1.78

1.92

1.92

Liquidity Ratio

1.35

1.17

0.91

1.08

1.05

Stock Turnover

6.45

6.71

6.34

7.12

7.46

Credit Period (Days)

59.98

55.18

59.12

52.73

53.77

Working Capital by Sales

20.09%

17.81%

14.23%

15.48%

14.19%

Trade Credit by Debtors

0.69

0.77

0.79

0.90

0.76

Return on Capital

44.06%

34.29%

32.58%

28.93%

23.27%

Return on Assets

27.60%

21.49%

19.45%

18.49%

15.83%

Profit Margin

9.65%

9.60%

8.75%

8.63%

7.69%

Return on Shareholders Funds

172.67%

36.22%

35.78%

33.37%

28.35%

Borrowing Ratio

305.40%

7.97%

18.44%

15.27%

24.60%

Equity Gearing

15.98%

59.33%

54.38%

55.40%

55.86%

Debt Gearing

288.68%

4.77%

8.94%

12.84%

20.44%

Interest Coverage

81.30

64.79

74.65

25.96

13.24

Sales by Tangible Assets

54.85

9.82

7.91

6.96

5.31

Average Remuneration per Employee

0.0

0.0

0.0

0.0

0.1

Profit per Employee

0.1

0.1

0.1

0.0

0.1

Sales per Employee

0.6

0.6

0.6

0.6

0.7

Capital Employed per Employee

0.1

0.2

0.2

0.2

0.2

Tangible Assets per Employee

0.0

0.1

0.1

0.1

0.1

Total Assets per Employee

0.2

0.3

0.3

0.3

0.3

Employee Remuneration by Sales

7.40%

6.84%

6.83%

6.83%

7.65%

Creditor Days (Cost of Sales Based)

53.87

54.66

59.67

60.28

51.71

Creditor Days (Sales Based)

41.39

42.59

46.83

47.36

40.75

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.83.77

Euro

1

Rs.71.33

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.