MIRA INFORM REPORT

 

 

Report Date :

15.04.2013

 

IDENTIFICATION DETAILS

 

Name :

FUTURE AXIOM TELECOM LIMITED (w.e.f. 21.07.2008)

 

 

Formerly Known As :

CONVERGEM COMMUNICATION (INDIA) LIMITED (w.e.f. 27.08.2007)

CONVERGEM RETAIL (INDIA) LIMITED

 

 

Registered Office :

Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai – 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.02.2006

 

 

Com. Reg. No.:

11-159581

 

 

Capital Investment / Paid-up Capital :

Rs.200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U52110MH2006PLC159581

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC14105A

 

 

PAN No.:

[Permanent Account No.]

AACCC7717P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trading of Mobile Phones, Telecommunication Instruments Accessories, Airtime and Mobile Connections.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Sow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Pantaloon Retail (India) Limited and Axiom Telecom LLC, Dubai.

 

It is an established company having a moderate track record. The management of the company has not filed its latest financials with the government department. As per previous year record, it seems that the company has recorded huge accumulated losses. However, trade  relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE.

 

 

LOCATIONS

 

Registered Office :

Knowledge House, Shyam Nagar, Off Jogeshwari Vikhroli Link Road, Jogeshwari (East), Mumbai – 400 060, Maharashtra, India

Tel. No.:

91-22-66442200/ 30841300

Mobile No.:

91-9811808013 (Mr. Shiv Shankar Agarwal)

Fax No.:

91-22-66442222

E-Mail :

mahendra.singh@pantaloon.com

avinash.shekhar@pantaloon.com

roc.info@pantaloon.com

info@pantaloon.com

roc.info@futuregroup.in

Website :

www.pantaloon.com

Area :

10000 sq ft

Location :

Owned

 

 

Corporate Office :

Future Group, 4th Floor, Sector 32, Plot No.82, Gurgaon – 122 001, Haryana, India

Tel. No.:

91-124-4641000/ 4641477

Fax No.:

91-124-4641001

Email

sharewithus@oantaloon.com

 

 

DIRECTORS

 

(AS ON 29.09.2011)

 

Name :

Mr. Chandra Prakash Toshniwal

Designation :

Director    

Address :

A-603, ‘Kanishk’, Great Eastern Link, Ram Mandir Road, Goregaon (West), Mumbai – 400104, Maharashtra, India

Date of Birth/Age :

29.09.1966

Date of Appointment :

07.02.2006

DIN No.:

00036303

 

 

Name :

Mr. Abdulaziz Mohammed Abdulla Albannai

Designation :

Director

Address :

Abdul Aziz Mdabdulla B Banai Villa, Nr. A MD Hassan Villa (Villa-02), 363-2A Al Jumeirah Road, DM-40, Post Box 9266, Dubai

Date of Birth/Age :

09.06.1951

Date of Appointment :

20.12.2007

DIN No.:

01908108

 

 

Name :

Mr. Abdullatif Abdulla Ahmad Almulla

Designation :

Director

Address :

Villa DM. 13, 343/53 Street, Al Safa Area, Sheikh Zayed Road, P. O. Box 16572, Dubai, UAE

Date of Birth/Age :

16.10.1967

Date of Appointment :

05.12.2007

DIN No.:

01683739

 

 

Name :

Mr. Faisal Abdulaziz Mohamad Albannai

Designation :

Managing Director

Address :

AL Shaikha Hind Bint Maktoum, W. Sub Meter (Villa-87), Splendour, 353-14C Umsaqaim Area, DM-24, Post Box 9266, Dubai

Date of Birth/Age :

21.03.1973

Date of Appointment :

20.12.2007

DIN No.:

01908096

 

 

Name :

Mr. Rakesh Gopikishan Biyani

Designation :

Director

Address :

304 Jeevan Vihar, 5, Manav Mandir Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

05.04.1972

Date of Appointment :

15.05.2008

DIN No.:

00005806

 

 

Name :

Mr. Mayur Kishore Toshniwal

Designation :

Director    

Address :

518-A, Hamilton Court, DLF Phase – 4, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

22.02.1968

Date of Appointment :

05.12.2007

DIN No.:

01655776

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashpinder Singh Sehgal

Designation :

Chief Executive Officer

Date of Birth/ Age :

42 years

Qualification :

B. Com, LLB, MBA

Experience :

19 years

 

 

Name :

Mr. Anuraag Srivastava

Designation :

Chief Finance Officer

 

 

Name :

Mr. Pankaj Agrawal

Designation :

Head-Human Resources

 

 

Name :

Mr. Davinder Dogra

Designation :

Deputy General Manager

 

 

Name :

Mr. Shiv Shankar Agarwal

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Inspire Business Concept Private Limited, India

 

9999994

Inspire Business Concept Private Limited, India / Sanjay Seksaria

 

1

Inspire Business Concept Private Limited, India / Sanjeev Atal 

 

1

Inspire Business Concept Private Limited, India / Nandkishore Atal

 

1

Inspire Business Concept Private Limited, India / Kalpana Atal

 

1

Inspire Business Concept Private Limited, India / Ramakant Saboo

 

1

Inspire Business Concept Private Limited, India / Kiran Seksaria

 

1

Axiom Telecom LLC, Dubai, UAE

 

10000000

 

 

 

Total

 

 

20000000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Mobile Phones, Telecommunication Instruments Accessories, Airtime and Mobile Connections.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Bank of India, Jogeshwari Branch

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants 

Address :

Golf View, Corporate Tower B, Sector-42, Sector Road, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-4644009/ 4644000

Fax No.:

91-124-4644050

PAN No.:

AALFS0506L

 

 

Subsidiaries :

Mobile Repair Service City India Limited

CIN No.: U74999MH2007PLC173727

 

 

Joint Venture :

Pantaloon Retail (India) Limited, India

CIN No.: L52399MH1987PLC044954

 

Axiom Telecom LLC, Dubai, UAE

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

200.000

200.000

200.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1298.525

1298.525

1298.525

4] (Accumulated Losses)

(1408.715)

(1048.720)

(389.580)

NETWORTH

89.810

449.805

1108.945

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

111.524

0.000

0.000

TOTAL BORROWING

111.524

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

201.334

449.805

1108.945

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

202.925

299.666

345.805

Capital work-in-progress

0.000

1.900

2.184

 

 

 

 

INVESTMENT

0.634

0.634

0.634

DEFERREX TAX ASSETS

0.000

0.000

201.608

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.942

24.770

52.878

 

Sundry Debtors

195.052
620.900

700.280

 

Cash & Bank Balances

8.669
31.156

128.080

 

Other Current Assets

0.024
0.717

0.225

 

Loans & Advances

196.508
250.428

225.933

Total Current Assets

426.195
927.971

1107.396

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

421.509

771.997

531.615

 

Other Current Liabilities

3.649

5.693

14.362

 

Provisions

3.262
2.676

2.705

Total Current Liabilities

428.420
780.366

548.682

Net Current Assets

(2.225)
147.605

558.714

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

201.334

449.805

1108.945

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

2314.114

2596.763

2868.998

 

 

Other Income

30.394

49.165

49.634

 

 

TOTAL                                     (A)

2344.508

2645.928

2918.632

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials changed Inventories

1865.083

2246.032

 

 

Manufacturing services costs

226.677

139.299

 

 

 

Employee related expenses

98.218

135.300

3400.561

 

 

Administrative, Selling and other Expenses 

436.409

517.381

 

 

 

TOTAL                                     (B)

2626.387

3038.012

3400.561

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(281.879)

(392.084)

(481.929)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.084

0.069

0.608

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(293.963)

(392.153)

(482.537)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

66.032

65.380

45.436

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)

(359.995)

(457.533)

(527.973)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

201.607

(198.727)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(359.995)

(659.140)

(329.246)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1048.720)

(389.580)

(60.334)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1408.715)

(1048.720)

(389.580)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B. Value 

0.000

0.000

609.881

 

TOTAL EARNINGS

0.000

0.000

609.881

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Mobile Phones

56.853

158.445

714.922

 

TOTAL IMPORTS

56.853

158.445

714.922

 

 

 

 

 

 

Earnings Per Share (Rs.)

(18.00)

(32.96)

(16.46)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(15.35)
(24.91)
(11.28)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(15.56)
(17.62)
(18.40)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(57.22)
(42.72)
(41.14)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(4.01)
(1.02)
(0.48)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.01
1.73

0.49

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99
1.19

0.21

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

 

 

 

 

Sundry Creditors

 

 

 

- Creditors Due others

421.509

771.997

531.615

 

 

 

 

Total

 

421.509

771.997

531.615

 

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

Yes

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

-----

Litigations that the firm/ Promoters Involved in

-----

Banking details

Yes

Banking Facility Details

No

Conduct of the Banking Account

-----

Buyer visit details

-----

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

No

Major Shareholders, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Passport No of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Working Capital Loans Others unsecured

115.524

0.000

 

 

 

Total

 

115.524

0.000

NOTE:

 

From a Party other then bank

 

 

CHANGE IN CONTROL

 

After the close of the financial year, Pantaloon Retail (India) Limited, a JV partner, has divested its entire shareholding in the Company in favour of Inspire Business Concepts Private Limited.

 

 

NATURE OF OPERATIONS:

 

The Company was incorporated on February 06, 2006. Its principal activities include whole-selling and dealing mainly into mobile phones, accessories, airtime and mobile connections.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (AS ON 31.03.2011)

 

v      Outstanding guarantees given by the banks on behalf of the company aggregate Rs. Nil (Previous year Rs.5.000 Millions.

 

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Computers

·         Furniture and Fixtures

·         Vehicle

·         Office Equipments

·         Trademark and Rights

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.83.78

Euro

1

Rs.71.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.