1. Summary Information

 

 

Country

India

Company Name

FUTURE POINT PRIVATE LIMITED

Principal Name 1

Mrs Abha Bansal

Status

Moderate

Principal Name 2

Mr. Anubhav Bansal

 

 

Registration #

55-027603

Street Address

X – 35, Okhla Industrial Area, Phase –II, New Delhi – 110020, India

Established Date

14.04.1987

SIC Code

--

Telephone#

Not Available

Business Style 1

Service Provider

Fax #

Not Available

Business Style 2

--

Homepage

www.Futurepointindia.com

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.1,600,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors - 100.00%

Banking

Indian Bank

Public Limited Corp.

No

Business Period

26 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,627,000

Current Liabilities

823,000

Inventories

4,359,000

Long-term Liabilities

9,448,000

Fixed Assets

6,034,000

Other Liabilities

382,000

Deferred Assets

0,000

Total Liabilities

10,653,000

Invest& other Assets

0,000

Retained Earnings

1,767,000

 

 

Net Worth

3,367,000

Total Assets

14,020,000

Total Liab. & Equity

14,020,000

 Total Assets

(Previous Year)

11,004,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

15,647,000

Net Profit

99,000

Sales(Previous yr)

15,807,000

Net Profit(Prev.yr)

3,105,000

 


MIRA INFORM REPORT

 

 

Report Date :

13.04.2013

 

IDENTIFICATION DETAILS

 

Name :

FUTURE POINT PRIVATE LIMITED

 

 

Registered Office :

X – 35, Okhla Industrial Area, Phase –II, New Delhi - 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.04.1987

 

 

Com. Reg. No.:

55-027603

 

 

Capital Investment / Paid-up Capital :

Rs.1.600 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1987PTC027603

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELF02496E/DELF01001A

 

 

PAN No.:

[Permanent Account No.]

AAACS4737E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Online Horoscope and Developing Astrology Software.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The company seems to have moderate networth and modest scale of operations. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Head Office :

X – 35, Okhla Industrial Area, Phase –II, New Delhi - 110020, India

Tel. No.:

Not Available

Fax No.:

91-11-40541001

E-Mail :

hcagrawalandassociates@yahoo.com

Website :

http://www.futurepointindia.com

 

 

Branches :

D – 68, Hauz Khas New Delhi – 110016, India

Fax No.:

91-11-40541021

E-Mail :

mail@futurepointindia.com

 

 

Branches :

H 1/A 1, Hauz Khas, New Delhi, 110016, India

Tel. No.:

91-11-40541020

Fax No.:

91-11-40541021

 

 

DIRECTORS

 

As on: 27.09.2012

 

Name :

Mrs  Abha Bansal

Designation :

Director

Address :

211, Sidharth Enclave New Delhi -110014, India

Date of Appointment :

01.04.1997

DIN No.:

01510985

 

 

Name :

Mr. Anubhav Bansal

Designation :

Director

Address :

211, Sidharth Enclave New Delhi -110014, India

Date of Appointment :

16.09.2011

DIN No.:

01512556

 

 

Name :

Mrs. Tanvi Agarwal

Designation :

Director

Date of Appointment :

28.06.2012

DIN No.:

01753584

 

 

MAJOR SHAREHOLDERS

 

As on: 27.09.2012

 

Names of Shareholders

 

No. of Shares

Anubhav Bansal

 

9000

Abha Bansal

 

4550

Arun Bansal

 

1450

Deepak Garg

 

1000

Total

 

16000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Online Horoscope and Developing Astrology Software.

 

 

GENERAL INFORMATION

 

Customers :

·         Anil and Company

·         All Time Offset Printer

·         Global Express Services (DTDC)

·         Vimal Taneja Mullick and Associates

·         HT Media Limited

·         H. C. Agrawal and Associates

·         Kalika Enterprises

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Indian Bank, 106 – 107, Aurobindo Place Market, Hauz Khas, New Delhi – 110016, Delhi, India
  • ICICI Bank
  • Kotak Bank
  • State Bank of India

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. C. Agrawal and Associates

Chartered Accountant

Address :

101 – 102, 1st Floor, Rohit House, 3, Tolstoy Marg, Connaught Place, New Delhi, - 110001, India

Tel. No.:

91-11-46454545 (40 Lines)

Fax No.:

91-11-46454548

PAN No.:

AAAFH2806F

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000

Equity Shares

Rs.100/- each

Rs.1.600 Millions

 

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period:

 

(Rs. in Millions)

Particulars

 

 

Equity Shares 2012

Number

Amount

Shares outstanding at the beginning of the year

16000

1.600

Shares Issued during the year

-

-

Shares bought back during the year

-

-

Shares outstanding at the end of the year

16000

1.600

 

 

Terms/Rights attached to shares:

 

The Company has only one class of equity shares having a par value of Rs. 100 per share. Each shareholder of equity share is entitled to one vote per share.

 

 

Disclosure of shareholders having more than 5% shareholding :

 

Name of Shareholder

As at 31 March 2012

% of Holding

No. of Shares held

Anubhav Bansal

56.25

9000

Abha Bansal

28.44

4550

Arun Kumar Bansal

9.06

1450

Deepak Garg

6.25

1000

 

No Shares are issued and/or reserve under employee stock option scheme and as bonus/or for consideration other than cash /or bought back during the year.

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.600

1.600

1.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.767

1.652

1.217

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.367

3.252

2.717

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

2.575

2] Unsecured Loans

9.448

0.000

0.000

TOTAL BORROWING

9.448

0.000

0.275

DEFERRED TAX LIABILITIES

0.343

0.276

0.268

 

 

 

 

TOTAL

13.158

3.528

5.560

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.034

2.859

2.689

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.511

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.359
4.460

4.124

 

Sundry Debtors

1.912
1.590

1.586

 

Cash & Bank Balances

0.901
0.835

0.306

 

Other Current Assets

0.081
0.000

0.000

 

Loans & Advances

0.733
0.749

0.984

Total Current Assets

7.986
7.634

7.000

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

0.134
2.663

1.825

 

Other Current Liabilities

0.689
4.678

1.599

 

Provisions

0.039
0.135

0.705

Total Current Liabilities

0.862
7.476

4.129

Net Current Assets

7.124
0.158

2.871

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

13.158

3.528

5.560

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

15.647

15.807

NA

 

 

Other Income

2.122

2.964

 

 

 

TOTAL                                     (A)

17.769

18.771

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

Cost of materials consumed

1.929

2.961

NA

 

 

Purchases of Stock-in-Trade

4.188

4.306

 

 

 

Manufacturing Expenses

1.686

1.834

 

 

 

Changes in inventories of finished goods work-in-progress and Stock-in-Trade

0.101

(0.335)

 

 

 

Employee benefits expense

4.773

4.903

 

 

 

Other expenses

4.410

4.052

 

 

 

Exceptional items

0.000

(0.148)

 

 

 

TOTAL                                     (B)

17.087

17.573

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

0.682

3.862

NA

 

 

 

 

 

 

FINANCIAL EXPENSES                         (D)

0.031

0.284

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.651

3.578

NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

0.445

0.405

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.206

3.173

0.221

 

 

 

 

 

 

TAX                                                                  (H)

0.107

0.068

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.099

3.105

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

6.20

194.09

NA

 

Diluted

6.20

206.98

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.56

16.54

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.32

20.07

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.47

30.24

2.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.98

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.81

0.00

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.26

1.02

1.70

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

The company has earned a Profit of Rs.0.206 Millions (Before tax) as against previous year Profit of Rs. 3.173 Millions (before tax). The directors are hopeful that the company in the forthcoming years will show better results as compared to the current year.

 

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

Abha Bansal

2.148

0.000

Arun Kumar Bansal

3.950

 

Anubhav Bansal

0.150

 

Tanvi Bansal

3.200

 

Total

9.448

0.000

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Batteries

·         Car Ford Ikon

·         Car Innova

·         Car SX4

·         Cellular Phone

·         Computer and Printer

·         Electrical Equipment

·         Electronic Equipment

·         Epabx

·         Fire extinguisher

·         Furniture

·         Generator

·         Lamination Machine

·         Mineral Water Machine

·         Motor Car Account

·         Music System

·         Office Equipment

·         Projector

·         Software Package

·         Telephone and Fax Machine

·         Television

·         Time Machine

·         Weighting Machine

·         UPS

·         Winding Machine

·         Scooter


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.83.78

Euro

1

Rs.71.33

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.