MIRA
INFORM REPORT
|
Report Date : |
15.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
UHM VACATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C 715, Dattani Plaza, Near East West Industrial Esate, Safed Phool,
Sakinaka, Andheri (East), Mumbai-400072, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.03.2009 |
|
|
|
|
Com. Reg. No.: |
11-190976 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U55101MH2009PTC190976 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMU05896C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCV9725G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Tours and Travels, Car on Rent Provided, Ticket Booking and Hotel
Booking etc. |
|
|
|
|
No. of Employees
: |
28 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 7000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of “UHM Group”. Subject is an established company having a moderate track record. The
profitability of the company appears to be low. The external borrowing
appears to be huge. The company can be considered for normal business dealings with great
caution. Profit and loss of the company is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Gyaneshwar |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-28403833 |
|
Date : |
12.04.2013 |
LOCATIONS
|
Registered Office : |
C 715, Dattani Plaza, Near East West Industrial Esate, Safed Phool,
Sakinaka, Andheri (East), Mumbai-400072, Maharashtra, India |
|
Tel. No.: |
91-22-28403833 |
|
Fax No.: |
91-22-28400814 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Overseas Office
: |
Located At: ·
Dubai ·
Saudi Arabia |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Izhar Aijaz Ahmad |
|
Designation : |
Director |
|
Address : |
204 Building No. 4 N G Heritage Naya Nagar Mira Road (East), Thane –
401107, Maharashtra, India |
|
Date of Birth/Age : |
01.04.1973 |
|
Date of Appointment : |
17.03.2009 |
|
DIN No.: |
00519156 |
|
|
|
|
Name : |
Mr. Nafis Yahia Mohammed |
|
Designation : |
Director |
|
Address : |
Room No. 401 Building No. 03 Sppl Plot Survey 239 CTC No 827D
Dindoshi, Goregaon (East), Mumbai – 400063, Maharashtra, India |
|
Date of Birth/Age : |
19.01.1968 |
|
Date of Appointment : |
17.03.2009 |
|
DIN No.: |
02154435 |
KEY EXECUTIVES
|
Name : |
Mr. Gyaneshwar |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Izhar Aijaz Ahmad |
|
9500 |
|
Nafis Yahia Mohammed |
|
500 |
|
|
|
|
|
TOTAL
|
|
10000 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Tours and Travels, Car on Rent Provided, Ticket Booking and Hotel
Booking etc. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
28 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
Bank of Maharashtra, 56, Niharika Yashodham, Gen A.K.
Vaidya Marg, Dindoshi, Goregaon (East), Mumbai-400063, Maharashtra, India Tel
No.: 91-22-28401306 ·
ICICI Bank Limited, Dindoshi, Goregaon (East),
Mumbai, Maharashtra, India Tel
No.: 91-22-28412519 ·
HDFC Bank ·
HSBC Bank ·
Standard Chartered Bank |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A.M. Fofaria and Company Chartered Accountants |
|
Address : |
6, Tripta Sadan, Shantawadi, 30, J.P. Road, Andheri (West),
Mumbai-400058, Maharashtra, India |
|
Mobile No.: |
91-9892496360 |
|
Fax No.: |
91-22-66712390 |
|
E-Mail : |
|
|
PAN No: |
AAOFA5872A |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.684 |
0.959 |
0.361 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1.784 |
1.059 |
0.461 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.459 |
0.690 |
|
|
2] Unsecured Loans |
|
0.255 |
0.225 |
|
|
TOTAL BORROWING |
0.773 |
0.714 |
0.915 |
|
|
DEFERRED TAX LIABILITIES |
0.035 |
0.027 |
0.027 |
|
|
|
|
|
|
|
|
TOTAL |
2.592 |
1.800 |
1.403 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.173 |
1.248 |
1.177 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000
|
|
|
Sundry Debtors |
6.681
|
2.422 |
0.919
|
|
|
Cash & Bank Balances |
4.000
|
2.636 |
5.053
|
|
|
Other Current Assets |
0.004
|
0.008 |
0.030
|
|
|
Loans & Advances |
1.102
|
0.791 |
0.253
|
|
Total
Current Assets |
11.787
|
5.857 |
6.255 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
9.250
|
4.842 |
5.671
|
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000
|
|
|
Provisions |
1.118
|
0.463 |
0.371
|
|
Total
Current Liabilities |
10.368
|
5.305 |
6.042
|
|
|
Net Current Assets |
1.419
|
0.552 |
0.213
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.013 |
|
|
|
|
|
|
|
|
TOTAL |
2.592 |
1.800 |
1.403 |
|
PROFIT & LOSS
ACCOUNT
|
Particulars |
31.03.2013 [Unaudited] |
31.03.2012 |
31.03.2011 |
|
Sales Turnover (Approximately) |
70.000 |
70.000 |
60.000 |
The above information has been parted by Mr. Gyaneshwar.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.43
|
0.67 |
1.98 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
11.37
|
1.10 |
1.04 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY CREDITORS:
|
Particulars |
31.03.2012 (Rs. in millions) |
31.03.2011 (Rs. in millions) |
31.03.201 (Rs. in millions) |
|
Sundry Creditors |
9.250
|
4.842 |
5.671
|
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
No |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
|
Unsecured Loan |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
Form Others |
|
|
|
Izhar Aijaz Ahmad |
|
0.125 |
|
Nafis Yahia Mohammed |
|
0.130 |
|
TOTAL
|
0.773 |
0.255 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U55101MH2009PTC190976 |
|
Name of the
company |
UHM VACATION
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Office No. 7, Satellite Tower, Phase II, Goregaon (East),
Mumbai-400063, Maharashtra, India |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Bank of Maharashtra, 56, Niharika Yashodham, Gen A.K. Vaidya Marg, Dindoshi,
Goregaon (East), Mumbai-400063, Maharashtra, India Email: brmgr978@mahabank.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Mortgagor's
declaration for proposed equitable mortgaged |
|
Date of
instrument Creating the charge |
13.12.2012 |
|
Amount secured by
the charge |
Rs.6.500 Millions
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest @base rate +2.50%
p.a. presently @13% with MONTHLY rest Terms of Repayment moratorium : one
month 1. Monthly
installment of Rs. 77381/- p.m. for 84 months w.e.f next month from the date
of disbursement. 2. Interest to be
paid as and when applied on monthly basis. Margin 40% in bank's
favour Extent and Operation of the charge First Charge |
|
Short particulars
of the property charged |
Equitable
mortgage of Unit No. 715, C Wing 7th Floor, East West Industrial Estate, Kurla
Road Near Sakinaka, Andheri East, Mumbai 400072(area 1232.80 sq. ft Nuilt up
with 12 feet height facing airport view) |
FIXED ASSETS:
- Computers
- Computers
software
- Furniture and
fixture
- Motor car
- Laptop
- Mobile phone
- Printer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.44 |
|
|
1 |
Rs.83.77 |
|
Euro |
1 |
Rs.71.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.