MIRA INFORM REPORT

 

 

Report Date :

15.04.2013

 

IDENTIFICATION DETAILS

 

Name :

UMA PLASTICS LIMITED

 

 

Registered Office :

14B, Camac Street, 3rd Floor, Suite 3D, Kolkata-700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.12.1999

 

 

Com. Reg. No.:

21-090845

 

 

Capital Investment / Paid-up Capital :

Rs.13.980 Millions

 

 

CIN No.:

[Company Identification No.]

U25209WB1999PLC090845

 

 

IEC No.:

0299021564

 

 

Tin No.:

19432073245

 

 

Income Tax Registration No.:

AAACU3932E

 

 

Tax Identification No.:

19432073051

 

 

Service Tax Registration No.:

1226/GTA/SB-03/KOL/04-05

 

 

Central Sales Tax No.:

19432073245

 

 

Excise Registration No.:

AAACU3932E XM 001

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Quality Molded Plastic Products, Plastic Moulded Furniture and Industrial Plastic Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 176000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears a huge external borrowing recorded by the company which acts as a threat to the company’s liquidity. There also appears some dip in the revenue earned from its operation during 2012.

 

The profitability is also found low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

14B, Camac Street, 3rd Floor, Suite 3D, Kolkata-700017, West Bengal, India

Tel. No.:

91-33-22816967/22810775/30089000/22810775

Fax No.:

91-33-22813961

E-Mail :

info@umaplastics.com

vchandgotia@gmail.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Om Prakash Seksaria

Designation :

Director

Address :

6, Palm Palace, Kolkata-700019, West Bengal, India

Date of Birth/Age :

20-08.1949

Date of Appointment :

29.12.1999

Din No.:

01786559

Pan No.:

AMAPS3961L

 

 

Name :

Mr. Krishna Kumar Seksaria

Designation :

Director

Address :

6, Palm Palace, Kolkata-700019, West Bengal, India

Date of Birth/Age :

06.09.1958

Date of Appointment :

29.12.1999

Din No.:

01495002

Pan No.:

ALSPS2248D

 

 

Name :

Mr. Uday Shankar Seksaria

Designation :

Director

Address :

6, Palm Palace, Kolkata-700019, West Bengal, India

Date of Birth/Age :

05.08.1980

Date of Appointment :

29.12.1999

Din No.:

01798352

Pan No.:

ANIPS9083N

 

 

Name :

Mr. Santosh Kumar Agarwal

Designation :

Director

Address :

59/3, Acspa 8921 G, 5th Floor, Howrah-711101, West Bengal, India

Date of Birth/Age :

13.11.1952

Date of Appointment :

01.02.2000

Din No.:

02440489

Pan No.:

ACSPA8921G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Nirmala Seksaria

 

50000

Om Prakash Seksaria

 

107100

Krishna Kumar Seksaria

 

52400

Bina Seksaria

 

70000

Santosh Kumar Agarwal

 

100

Swastik Kumar Agarwal

 

100

Uday Shankar Seksaria

 

100

Nitin Harlalka

 

200

Agrasar Vanijya Private Limited, India

 

625000

Paramjyoti Vanijyap Limited, India

 

493000

 

 

 

TOTAL

 

1398000

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

88.57

Directors or relatives of directors

 

11.43

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Quality Molded Plastic Products, Plastic Moulded Furniture and Industrial Plastic Components.

 

 

Products :

PRODUCT DESCRIPTION

 

ITEMS CODE

Plastic Moulded Furniture and Fixtures

9401 and 9403

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

2010-2011

 

Licensed Capacity

25 Laks Pcs.

Installed Capacity

23 Laks Pcs.

 

ACTUAL PRODUCTION:

 

Particular

Actual Production

Qty.

Plastic Moulded

1412729

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The South Indian Bank Limited, 2, Hazarimull Shah Road, Howrah-711106, West Bengal, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term loan form bank

0.000

3.237

Working capital loan from The South Indian Bank Limited

68.161

10.872

TOTAL

68.161

14.109

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.K. Bhartia

Chartered Accountants

Address :

39, Strand Road, 4th Floor, Room No. 75, Kolkata-700001, West Bengal, India

Tel. No.:

91-33-22102670/22310391/0687

Fax No.:

91-33-22310364

E-Mail :

bhartiask@gmail.com

PAN No:

ADUPB4014G

 

 

Related Parties :

·         Janaki Engineering and Trading Company

·         Uma Metal Industries

·         Uma Poly Solutions Private Limited

·         Swagath Plastics Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1398000

Equity Shares

Rs.10/- each

Rs.13.980 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.980

13.980

13.980

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

30.045

29.028

28.784

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

44.025

43.008

42.764

LOAN FUNDS

 

 

 

1] Secured Loans

68.161

14.109

21.088

2] Unsecured Loans

341.074

281.319

173.773

TOTAL BORROWING

409.235

295.428

194.861

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

453.260

338.436

237.625

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

82.446

79.776

63.863

Capital work-in-progress

34.767

24.762

12.154

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

5.937

6.558

6.500

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

149.332

94.061

58.260

 

Sundry Debtors

175.870

102.774

96.905

 

Cash & Bank Balances

17.967

15.697

8.965

 

Other Current Assets

1.211

0.879

0.000

 

Loans & Advances

18.056

22.180

21.312

Total Current Assets

362.436

235.591

185.442

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

23.122

4.028

23.532

 

Other Current Liabilities

5.930

1.870

3.223

 

Provisions

3.274

2.353

3.579

Total Current Liabilities

32.326

8.251

30.334

Net Current Assets

330.110

227.340

155.108

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

453.260

338.436

237.625

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

197.435

233.801

228.467

 

 

Other Income

10.285

1.499

1.921

 

 

TOTAL                                     (A)

207.720

235.300

230.388

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

124.373

149.340

 

 

Purchases of stock in trade

1.348

0.000

 

 

 

Employees benefit expenses

11.248

11.012

203.611

 

 

Other expenses

39.928

37.857

 

 

 

Increase / decrease in inventories of finished goods consignment stock and traded goods

(7.861)

9.142

 

 

 

TOTAL                                     (B)

169.036

207.351

203.611

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

38.684

27.949

26.777

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.366

19.168

16.135

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

9.318

8.781

10.642

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.308

8.558

8.119

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

2.010

0.223

2.523

 

 

 

 

 

Less

TAX                                                                  (H)

0.993

(0.021)

(0.364)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.017

0.244

2.887

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.508

11.264

8.377

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

12.525

11.508

11.264

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

2.810

4.405

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

NA

 

 

Capital Goods

7.234

5.931

NA

 

 

Trading Goods

1.017

0.000

NA

 

TOTAL IMPORTS

8.251

5.931

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.73

0.17

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.49

0.10

1.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.02

0.10

1.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.45

0.07

1.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.01

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

9.30

6.87

4.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

11.21

28.55

6.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

The plastic furniture which the company manufactures has over crowded market with many established players. The market is very competitive as well as price sensitive. The products of the company are well accepted in the market due to superior quality and price competitiveness. The directors are hopeful of better performance during the year.

 

 

FINANCE:

 

The company has initiated the reinforcement of financial discipline with parties by exercising adequate control over overhead costs for improvement of profitability. The company has not invited/accepted any deposit from the public during the year.

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From bodies corporate

341.074

281.319

TOTAL

341.074

281.319

 


 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10135018

Corporate identity number of the company

U25209WB1999PLC090845

Name of the company

UMA PLASTICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

14B, Camac Street, 3rd Floor, Suite 3D, Kolkata-700017, West Bengal, India

Type of charge

Book Debts

Any interest in immovable property

Immovable property

Others

Particular of charge holder

The South Indian Bank Limited, 2, Hazarimull Shah Road, Howrah-711106, West Bengal, India

Email: br0156@sib.co.in

Nature of description of the instrument creating or modifying the charge

Credit Facility Agreement dated 11-1-2013

Date of instrument Creating the charge

11.01.2013

Amount secured by the charge

Rs.140.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CCOL- base rate + 3.5% presently 14.00 % monthly

 

Terms of Repayment

CCOL is Cash Credit Working Limit Subject to renew every year

 

Margin

Stock- 25 %

Debtors- 40 %

 

Extent and Operation of the charge

First Charge

Short particulars of the property charged

Primary-> hypothecation of stock and book debts, goods purchased under L/C

 

Collateral- EM of factory land and building at Jalan Industrial estate at Jangalpur on NH-6, Begri (PS) Domjur, Mouza Sankaridaha and Baniara

 

EM of Residential Building at Diamond Tower, Flat no 203, 2nd Floor 37 Diamond Harbour Road, Kolkata-700027

 

EM of Vacant Land (factory and building under construction) at poly park of WBIDC Limited  in Kendua, Village at NH-6 at Food Park, PS Sankrail, Howrah District

 

Term Deposits valued at Rs. 1.573 Millions

Particulars of the present modification 

Vide this modification overall limit reduced to 140.000 Millions.

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Factory Shed and Building

·         Moulds

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Computers

·         Office Premises

·         Leasehold Land

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.44

UK Pound

1

Rs.83.77

Euro

1

Rs.71.33

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.