|
Report Date : |
15.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
UNIVERSAL FOOD TECHNOLOGIES LIMITED LIABILITY COMPANY |
|
|
|
|
Registered Office : |
Severnoe Shosse, 14, Serpukhov, Moscow Region, 142204 |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
01.01.2011 |
|
|
|
|
Date of Incorporation : |
18.07.2002 |
|
|
|
|
Com. Reg. No.: |
1025005598078 |
|
|
|
|
Legal Form : |
OOO (Limited Liability Company by Russian Law) |
|
|
|
|
Line of Business : |
Sales of equipment and materials for packaging. |
|
|
|
|
No. of Employees : |
400 Approximately |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Exist |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
Russia |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RUSSIA - ECONOMIC OVERVIEW
Russia has
undergone significant changes since the collapse of the Soviet Union, moving
from a globally-isolated, centrally-planned economy to a more market-based and globally-integrated
economy. Economic reforms in the 1990s privatized most industry, with notable
exceptions in the energy and defense-related sectors. The protection of
property rights is still weak and the private sector remains subject to heavy
state interference. Russian industry is primarily split between
globally-competitive commodity producers. In 2011, Russia became the world's
leading oil producer, surpassing Saudi Arabia; Russia is the second-largest
producer of natural gas; Russia holds the world's largest natural gas reserves,
the second-largest coal reserves, and the eighth-largest crude oil reserves.
Russia is the third-largest exporter of both steel and primary aluminum. Other
less competitive heavy industries remain dependent on the Russian domestic
market. Russia's reliance on commodity exports makes it vulnerable to boom and
bust cycles that follow the highly volatile swings in global commodity prices.
The government since 2007 has embarked on an ambitious program to reduce this
dependency and build up the country's high technology sectors, but with few
results so far. The economy had averaged 7% growth in the decade following the
1998 Russian financial crisis, resulting in a doubling of real disposable
incomes and the emergence of a middle class. The Russian economy, however, was
one of the hardest hit by the 2008-09 global economic crisis as oil prices
plummeted and the foreign credits that Russian banks and firms relied on dried
up. According to the World Bank the government's anti-crisis package in 2008-09
amounted to roughly 6.7% of GDP. The Central Bank of Russia spent one-third of
its $600 billion international reserves, the world's third largest, in late
2008 to slow the devaluation of the ruble. The government also devoted $200
billion in a rescue plan to increase liquidity in the banking sector and aid
Russian firms unable to roll over large foreign debts coming due. The economic
decline bottomed out in mid-2009 and the economy began to grow in the third
quarter of 2009. However, a severe drought and fires in central Russia reduced
agricultural output, prompting a ban on grain exports for part of the year, and
slowed growth in other sectors such as manufacturing and retail trade. High oil
prices buoyed Russian growth in 2011 and helped Russia reduce the budget
deficit inherited from the lean years of 2008-09. Russia has reduced
unemployment since 2009 and has made progress on reducing inflation since 2010.
Russia's long-term challenges include a shrinking workforce, a high level of
corruption, difficulty in accessing capital for smaller, non-energy companies,
and poor infrastructure in need of large investments.
Source : CIA
|
Information |
The address and the telephone number mentioned in your inquiry belong to
the company Obschestvo s ogranichennoy otvetstvennostyu "UNIVERSAL'NYE
PISCHEVYE TEKHNOLOGII" (name in English: "UNIVERSAL FOOD
TECHNOLOGIES" LIMITED LIABILITY COMPANY). We provide the report on this
company. |
|
Original Name |
Obschestvo s
ogranichennoy otvetstvennostyu "UNIVERSAL'NYE PISCHEVYE
TEKHNOLOGII" |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Year of Foundation |
2000 |
|
Sales |
559 931 th RUR for 12 months, ended 01.01.2011 |
|
Employees |
400 (approx.) on April, 10, 2013 (company's data) |
|
Original Name |
Obschestvo s ogranichennoy otvetstvennostyu
"UNIVERSAL'NYE PISCHEVYE TEKHNOLOGII" |
|
Short Name |
OOO "UNIVERSAL'NYE PISCHEVYE
TEKHNOLOGII" |
|
Name in English |
"UNIVERSAL FOOD TECHNOLOGIES"
LIMITED LIABILITY COMPANY |
|
Address |
Severnoe Shosse, 14, Serpukhov, Moscow
Region, 142204, Russian Federation |
|
Legal Address |
Severnoe Shosse, 14, Serpukhov, Moscow
Region, 142204, Russian Federation |
|
Phone |
+7 (4967) 355842, 375454 (ext. 3046) |
|
Fax |
+7 (4967) 355842, 355454 |
|
E-mail |
contacts@unifoods.ru |
|
WEB Address |
none |
|
Legal Form |
OOO (Limited Liability Company by Russian
Law) |
|
Date of Registration |
18.07.2002 |
|
Registration Number |
1025005598078 |
|
Statistic Code (OKPO) |
53910435 |
|
Taxpayer Code (INN) |
5043019372 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian
Federation |
|
Information |
The company Obschestvo s ogranichennoy
otvetstvennostyu "UNIVERSAL'NYE PISCHEVYE TEKHNOLOGII" was not
included in the published list of bankrupt companies. |
|
Current Share Capital |
6 267 320 000 RUR (since 03.06.2011) |
|
Total |
2 legal persons |
|
|
|
|
Shareholder |
FELISITOS LIMITED |
|
Address |
Cyprus |
|
Registration Number |
NE 129400 |
|
Share |
50 % |
|
|
|
|
Shareholder |
EGGATON HOLDING AKTIENGEZELLSHAFT |
|
Address |
Austria |
|
Registration Number |
FN 327401 y |
|
Share |
50 % |
|
Director |
Mr Lyapustin Aleksandr Vital'evich |
|
|
Signature Right |
|
Nationality |
Russian Federation |
|
Taxpayer Code (INN) |
434520224734 |
|
Initial Registration |
25.05.2000 |
|
Registration Number |
50:58:01162 |
|
Registration Authority |
Register Chamber of Moscow Region |
|
|
|
|
Date of Registration |
18.07.2002 |
|
|
(Entering into the Single State Register of
Legal Entities) |
|
Registration Number |
1025005598078 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian
Federation |
|
|
|
|
Date of Re-registration |
11.05.2005 |
|
File Number |
2055008506045 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
21.06.2006 |
|
File Number |
2065043058562 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian
Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
18.12.2006 |
|
File Number |
2065043100725 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
03.10.2007 |
|
File Number |
2075043038442 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
12.08.2008 |
|
File Number |
2085043028068 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
03.07.2009 |
|
File Number |
2095043020411 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
12.03.2010 |
|
File Number |
2105043036591 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
31.03.2010 |
|
File Number |
2105043041002 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
27.05.2011 |
|
File Number |
2115043061670 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
|
|
|
Date of Re-registration |
16.08.2011 |
|
File Number |
2115043082141 |
|
Registration Authority |
Federal Tax Service of Russian Federation |
|
Changes |
Company's Rules |
|
Activities |
Sales of
equipment and materials for packaging. |
|
|
|
|
Staff Employed |
400 (approx.) on April, 10, 2013 (company's
data) |
|
Employees' History |
380 (approx.) on November, 02, 2010
(company's data) |
|
Own |
None |
|
|
|
|
Rent |
Office,
warehouse, industrial area |
|
Export Countries |
2010-2011:
India |
|
Exported Goods |
packing
equipment |
|
Export Value |
for 9 months
2012: none |
|
|
|
|
Import Countries |
for 9 months
2012: Germany, Lithuania, Finland, Poland, India, China, Sri Lanka, Vietnam,
Italy |
|
Imported Goods |
electric
equipment, hardware, plastic products, metal products, paper, wire, tea,
fixture, coffee, spare parts |
|
Import Value |
for 9 months
2012: 4 518 605 USD |
|
Branch |
The company has
representations |
|
Information |
None |
|
Information |
The company
FELISITOS LIMITED" is also a shareholder of company: |
|
Bank |
ZAO "RAYFFAYZENBANK", bank code:
044525700 (Russian Federation) |
|
Account(s) |
40702810500001400784 (RUR) |
|
|
|
|
Bank |
ZAO KB "DZHEY END TI BANK", bank
code: 044579520 (Russian Federation) |
|
Account(s) |
40702810000000000085 (RUR) |
|
|
|
|
Bank |
OAO AKB "VOZROZHDENIE", bank
code: 044525181 (Russian Federation) |
|
Account(s) |
40702810405000140691 (RUR) |
|
Profit and Loss
(extract) |
|
The following
figures are shown in units of 1000 |
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2011 |
01.01.2010 |
01.01.2009 |
01.01.2008 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
559931 |
475629 |
408220 |
408734 |
|
Cost of Goods sold |
619590 |
506773 |
424527 |
419427 |
|
GROSS PROFIT |
-59659 |
-31144 |
-16307 |
-10693 |
|
Distribution Costs |
|
|
|
|
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
-59659 |
-31144 |
-16307 |
-10693 |
|
Non Trading Income |
-18279 |
-32047 |
-31286 |
-21869 |
|
PRE TAX PROFIT |
-77938 |
-63191 |
-47593 |
-32562 |
|
Taxation |
|
|
|
|
|
PROFIT AFTER TAX |
-65556 |
-59992 |
-39601 |
-28510 |
|
Balance Sheet
(extract) |
|
The following
figures are shown in units of 1000 |
|
As at |
01.01.2011 |
01.01.2010 |
01.01.2009 |
01.01.2008 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED ASSETS |
436745 |
413661 |
403328 |
300443 |
|
Intangible Assets |
1 |
1 |
1 |
1 |
|
Fixed Assets |
395831 |
394451 |
263568 |
290204 |
|
TOTAL CURRENT ASSETS |
261048 |
167216 |
155611 |
222445 |
|
Stock |
119048 |
89621 |
66325 |
54785 |
|
Trade debtors |
114113 |
74797 |
85899 |
93127 |
|
Cash |
10826 |
1394 |
1700 |
4935 |
|
TOTAL ASSETS |
697793 |
580877 |
558939 |
522888 |
|
|
|
|
|
|
|
TOTAL EQUITY |
301391 |
366947 |
424368 |
391326 |
|
Share Capital |
458000 |
458000 |
458000 |
385391 |
|
Retained Profits |
-255190 |
-189634 |
-140360 |
-100793 |
|
TOTAL LONG TERM LIABS |
487 |
23018 |
3280 |
3297 |
|
Long Term Loans |
|
22621 |
|
|
|
TOTAL CURRENT LIABS |
395915 |
190912 |
131291 |
128265 |
|
Short Term Loans |
183332 |
4161 |
51652 |
90333 |
|
Short Term Trade Creditors |
56495 |
186751 |
79639 |
37932 |
|
TOTAL EQUITY & LIABS |
697793 |
580877 |
558939 |
522888 |
|
Key Credit
Ratios |
|
The following figures
are shown as Ratios or Percentages |
|
Accounts Date |
01.01.2011 |
01.01.2010 |
01.01.2009 |
01.01.2008 |
|
Current Ratio |
0,66 |
0,88 |
1,19 |
1,73 |
|
Working Capital, x1000 RUR |
-134867 |
-23696 |
24320 |
94180 |
|
Quick Ratio |
0,36 |
0,41 |
0,68 |
1,31 |
|
Debt to Equity Ratio |
1,32 |
0,58 |
0,32 |
0,34 |
|
Current Assets Turnover |
2,14 |
2,84 |
2,62 |
1,84 |
|
Total Assets Turnover Ratio |
0,8 |
0,82 |
0,73 |
0,78 |
|
Pre Tax Profit Margin, % |
-13,92 |
-13,29 |
-11,66 |
-7,97 |
|
Gross Profit, % |
-10,65 |
-6,55 |
-3,99 |
-2,62 |
|
Return on Investment, % |
-25,86 |
-17,22 |
-11,22 |
-8,32 |
|
Return on Assets, % |
-11,17 |
-10,88 |
-8,51 |
-6,23 |
|
Clients |
J.V. GOKAL
& CO. PVT. LTD. (India) |
|
|
|
|
Suppliers |
TEEPACK
SPEZIALMASCHINEN GMBH AND CO. KG (Germany) |
|
The information of Arbitration court of
Moscow about judicial claims is presented |
Publications
Financial
Data
|
|
|
(Russian Accounting Report in English)
|
Balance Sheet |
|
The following
figures are shown in units of 1000 |
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT ASSETS |
|
|
|
|
|
Intangible assets |
110 |
1 |
1 |
1 |
|
Fixed assets |
120 |
263568 |
394451 |
395831 |
|
Construction in progress |
130 |
123862 |
426 |
9417 |
|
Income-bearing investments in tangible
assets |
135 |
- |
- |
- |
|
Long-term financial investments |
140 |
- |
- |
- |
|
Deferred tax assets |
145 |
15897 |
18783 |
31256 |
|
Other non-current assets |
150 |
- |
- |
240 |
|
Total section I |
190 |
403328 |
413661 |
436745 |
|
II. CURRENT ASSETS |
|
|
|
|
|
Inventories |
210 |
66325 |
89621 |
119048 |
|
including : |
|
|
|
|
|
raw materials and other inventories |
211 |
61391 |
81091 |
109804 |
|
livestock |
212 |
- |
- |
- |
|
work in progress |
213 |
2146 |
3173 |
4655 |
|
finished goods and goods for resale |
214 |
36 |
40 |
21 |
|
goods dispatched |
215 |
- |
- |
- |
|
expenses related to future periods |
216 |
2752 |
5317 |
4568 |
|
other supplies and expenditures |
217 |
- |
- |
- |
|
Value added tax on purchased goods |
220 |
1657 |
1374 |
7495 |
|
Accounts receivable (payments expected
beyond 12 months after the reporting date) |
230 |
- |
- |
- |
|
including : |
|
|
|
|
|
buyers and customers |
231 |
- |
- |
- |
|
Accounts receivable (payments expected within
12 months after the reporting date) |
240 |
85899 |
74797 |
114113 |
|
including : |
|
|
|
|
|
buyers and customers |
241 |
53994 |
36431 |
39733 |
|
Short-term investments |
250 |
30 |
30 |
9566 |
|
Monetary assets |
260 |
1700 |
1394 |
10826 |
|
Other current assets |
270 |
- |
- |
- |
|
Total section II |
290 |
155611 |
167216 |
261048 |
|
TOTAL SECTIONS I and II |
300 |
558939 |
580877 |
697793 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND RESERVES |
|
|
|
|
|
Share capital |
410 |
458000 |
458000 |
458000 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional capital |
420 |
106728 |
98581 |
98581 |
|
Legal reserve |
430 |
- |
- |
- |
|
including : |
|
|
|
|
|
reserves and provisions formed in |
431 |
- |
- |
- |
|
reserves formed in accordance |
432 |
- |
- |
- |
|
Retained earnings (loss) |
470 |
-140360 |
-189634 |
-255190 |
|
Total section III |
490 |
424368 |
366947 |
301391 |
|
IV. NON-CURRENT LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
- |
22621 |
- |
|
Deferred tax liabilities |
515 |
3280 |
397 |
487 |
|
Other non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
3280 |
23018 |
487 |
|
V. CURRENT LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
51652 |
4161 |
183332 |
|
Accounts payable |
620 |
79639 |
186751 |
56495 |
|
including : |
|
|
|
|
|
suppliers and contractors |
621 |
72947 |
175177 |
36017 |
|
salaries payable |
622 |
3122 |
5253 |
5648 |
|
payable to state non-budget funds |
623 |
1302 |
895 |
1758 |
|
taxes payable |
624 |
2067 |
4960 |
3329 |
|
other creditors |
625 |
201 |
466 |
9743 |
|
Dividends payable to participants
(shareholders) |
630 |
- |
- |
- |
|
Income of future periods |
640 |
- |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
- |
|
Other current liabilities |
660 |
- |
- |
156088 |
|
Total section V |
690 |
131291 |
190912 |
395915 |
|
TOTAL SECTIONS III,IV,V |
700 |
558939 |
580877 |
697793 |
|
PROFIT AND LOSS
ACCOUNT |
|
The following
figures are shown in units of 1000 |
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods, products, work, services
(less VAT, excise tax, other similar mandatory payments) |
010 |
559931 |
475629 |
408220 |
|
Cost of goods, products, work, services
sold |
020 |
619590 |
506773 |
424527 |
|
Gross profit |
029 |
-59659 |
-31144 |
-16307 |
|
Selling expenses |
030 |
- |
- |
- |
|
Administrative expenses |
040 |
- |
- |
- |
|
Profit (loss) from operations |
050 |
-59659 |
-31144 |
-16307 |
|
OTHER INCOME AND EXPENSES |
|
|
|
|
|
Interest income |
060 |
18 |
25 |
5293 |
|
Interest expenses |
070 |
13511 |
9172 |
7008 |
|
Income from investments in other companies |
080 |
- |
- |
- |
|
Other operating income |
090 |
230469 |
48732 |
91836 |
|
Other operating expenses |
100 |
235255 |
71632 |
121407 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
-77938 |
-63191 |
-47593 |
|
Deferred tax assets |
141 |
12473 |
5536 |
8009 |
|
Deferred tax liabilities |
142 |
91 |
2337 |
17 |
|
Current profit tax |
150 |
- |
- |
- |
|
Net profit (loss) for the reporting period |
190 |
-65556 |
-59992 |
-39601 |
|
RUR - Russian Rouble |
01.01.2012: 1 EUR = 41.67 RUR,
1 USD = 32.19 RUR |
|
EUR - EURO |
01.01.2011: 1 EUR = 40.49 RUR,
1 USD = 30.35 RUR |
|
USD - US Dollar |
01.01.2010: 1 EUR = 43.46 RUR,
1 USD = 30.19 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.44 |
|
|
1 |
Rs.83.77 |
|
Euro |
1 |
Rs.71.33 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.