MIRA INFORM REPORT

 

 

Report Date :

16.04.2013

 

IDENTIFICATION DETAILS

 

Name :

HERTZ CHEMICALS LIMITED

 

 

Registered Office :

213 Saraf Kasker Industrial Estate, Jogeshwari (West), Mumbai-400101, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.02.1986

 

 

Com. Reg. No.:

11-038969

 

 

Capital Investment / Paid-up Capital :

Rs.29.038 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1986PLC038969

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH07324C

 

 

PAN No.:

[Permanent Account No.]

AAACH2664L

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer, Exporters and Importers of Chemicals, Dyes and Dyes Intermediates, Toilet Requisites and Preparation, Chemicals Oils, Essence, Perfumes and Cosmetics.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 980000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Alam S

Designation :

Accounts Head

Contact No.:

91-22-26786931 / 23443435

Date :

15.04.2013

 

 

LOCATIONS

 

Registered Office :

213 Saraf Kasker Industrial Estate, Jogeshwari (West), Mumbai-400101, Maharashtra, India 

Tel. No.:

91-22-26786931 / 26780057 / 23443435

Fax No.:

91-22-26783852

E-Mail :

dakmanoj@yahoo.com

info@hertzperfumes.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Siraj Abdeali Mun

Designation :

Director

Address :

1902, Fortune Towers, Co-Operative Housing Limited, 337 Sir J.J. Marg, Byculla, Mumbai-400008, Maharashtra, India

Date of Birth/Age :

15.03.1955

Date of Appointment :

17.02.1986

PAN No.:

AACPM1804G

DIN No.:

00435627

 

 

Name :

Mr. Shabbir Abdeali Mun

Designation :

Director

Address :

5, Dalamal Co-Operative Housing Society, Cuffe Parade, Colaba, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

02.06.1950

Date of Appointment :

17.02.1986

PAN No.:

AABPM4664M

DIN No.:

00713347

 

 

Name :

Mr. Akbar Abdeali Mun

Designation :

Director

Address :

501, Green Acre, Lokhandwala Complex, Andheri (West), Mumbai-400060, Maharashtra, India

Date of Birth/Age :

12.09.1954

Date of Appointment :

17.02.1986

PAN No.:

AABPM3580C

DIN No.:

00435413

 

 

KEY EXECUTIVES

 

Name :

Mr. Alam S

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Mun Abdeali Shabbir

661250

Mun Abdeali Akbar

322000

Mun Abdeali Siraj

258750

Mun Abdeali Fehmida

258750

Mun Abdeali Nafisa

661250

Mun Abdeali Sakina

339250

Mun Abdeali Tasneem

402500

TOTAL

2903750

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporters and Importers of Chemicals, Dyes and Dyes Intermediates, Toilet Requisites and Preparation, Chemicals Oils, Essence, Perfumes and Cosmetics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Loans repayable on demand from others

141.430

105.220

 

 

 

TOTAL

141.430

105.220

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

I.C Dak and Company

Chartered Accountant

Address :

A-208, Super Shopping Complex, Bajaj Cross Road, Kandivali (West), Mumbai-400067, Maharashtra, India

PAN No.:

AABF13465Q

 

 

Related Parties :

Trade Link

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs. 110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2903750

Equity Shares

Rs.10/- each

Rs. 29.038 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

29.038

29.038

29.038

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

217.277

221.970

396.800

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

246.315

251.008

425.838

LOAN FUNDS

 

 

 

1] Secured Loans

141.430

105.220

0.275

2] Unsecured Loans

24.603

0.000

0.000

TOTAL BORROWING

166.033

105.220

0.275

DEFERRED TAX LIABILITIES

6.113

1.969

1.356

 

 

 

 

TOTAL

418.461

358.197

427.469

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

130.801

105.768

94.516

Capital work-in-progress

9.285

5.322

0.000

 

 

 

 

INVESTMENT

14.449

14.449

13.449

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

167.443

124.276

95.050

 

Sundry Debtors

295.667

239.007

263.243

 

Cash & Bank Balances

6.729

3.618

30.702

 

Other Current Assets

46.480

7.438

0.000

 

Loans & Advances

15.673

3.047

55.027

Total Current Assets

531.992

377.386

444.022

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

239.837

136.357

120.113

 

Other Current Liabilities

20.244

1.626

1.648

 

Provisions

7.985

6.745

2.757

Total Current Liabilities

268.066

144.728

124.518

Net Current Assets

263.926

232.658

319.504

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

418.461

358.197

427.469

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1167.532

1090.669

1341.939

 

 

Other Income

0.464

0.360

1.311

 

 

TOTAL                                     (A)

1167.996

1091.029

1343.250

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

750.353

788.688

1105.289

 

 

Employee benefit expense

40.046

31.503

 

 

 

Other expenses

139.980

112.527

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

7.818

(14.244)

 

 

 

TOTAL                                     (B)

938.197

918.474

1105.289

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

229.799

172.555

237.961

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.734

1.964

0.175

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

225.065

170.591

237.786

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.044

19.653

17.943

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

202.021

150.938

219.843

 

 

 

 

 

Less

TAX                                                                  (H)

71.722

54.886

72.952

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

130.299

96.052

146.891

 

 

 

 

 

 

Earnings Per Share (Rs.)

44.87

33.08

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

11.16

8.80

10.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.30

13.84

16.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.48

31.24

40.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.82

0.60

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.67

0.42

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

2.61

3.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Loans and advances from others

24.603

0.000

 

 

 

TOTAL

24.603

0.000

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

239.837

136.357

120.113

 

 

 

 

TOTAL

239.837

136.357

120.113

 

 

OPERATIONS

 

Sales and other income for the year amounted Rs.1167.532 Millions as compared to Rs. 1091.029 Millions for the previous year Exports sales during the year amounted to Rs. 1037.399 Millions as against the previous year export sales of Rs. 833.159 Millions.

 

The profit after tax for the year amounted to Rs. 130.299 Millions as against Rs. 96.053 Millions in the previous year.

 

FORM 8

 

Corporate identity number of the company

U99999MH1986PLC038969

Name of the company

HERTZ CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

213 Saraf Kasker Industrial Estate, Jogeshwari (West), Mumbai-400101, Maharashtra, India 

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India 

Nature of instrument creating charge

Letter of Hypothecation

Date of instrument Creating the charge

14.01.2013

Amount secured by the charge

Rs. 180.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment

On demand.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge

Hypothecation by way of First Charge on Stocks and Book Debts, to secure as a continuing security as in for the repayment of Rs.180.000 Millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

Stock-in-trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties, now

 

All the Debts, that is, all the book debts, out standings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights which are now

 

FIXED ASSETS

 

  • Air Condition
  • Air Vaporizer
  • Building
  • Computer
  • Cooling Tower
  • Crates and Containers
  • Cycle
  • Electric Oven
  • Fax Machine
  • Fridge
  • Furniture and Fixtures
  • Heating Equipment
  • Laboratory Instrument
  • Land
  • Machinery
  • Material Hand Equipment
  • Mixer
  • Motor Car
  • Office Equipment
  • Pager
  • Residential Flats
  • Scooter
  • Storage Equipment
  • T.V.
  • Tea Machine
  • Water Plant
  • Water Purifier
  • Water Tank
  • Xerox Machine

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.62

UK Pound

1

Rs. 83.69

Euro

1

Rs. 71.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.