|
Report Date : |
16.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
HERTZ CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
213 Saraf Kasker Industrial Estate, Jogeshwari (West), Mumbai-400101, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.02.1986 |
|
|
|
|
Com. Reg. No.: |
11-038969 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.29.038
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1986PLC038969 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH07324C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH2664L |
|
|
|
|
Legal Form : |
A closely held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer, Exporters and Importers of Chemicals, Dyes
and Dyes Intermediates, Toilet Requisites and Preparation, Chemicals Oils,
Essence, Perfumes and Cosmetics. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 980000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Alam S |
|
Designation : |
Accounts Head |
|
Contact No.: |
91-22-26786931 / 23443435 |
|
Date : |
15.04.2013 |
LOCATIONS
|
Registered Office : |
213 Saraf Kasker Industrial Estate, Jogeshwari (West), Mumbai-400101, |
|
Tel. No.: |
91-22-26786931 / 26780057 / 23443435 |
|
Fax No.: |
91-22-26783852 |
|
E-Mail : |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Siraj Abdeali Mun |
|
Designation : |
Director |
|
Address : |
1902, Fortune Towers, Co-Operative Housing Limited, 337 Sir J.J. Marg,
Byculla, Mumbai-400008, |
|
Date of Birth/Age : |
15.03.1955 |
|
Date of Appointment : |
17.02.1986 |
|
PAN No.: |
AACPM1804G |
|
DIN No.: |
00435627 |
|
|
|
|
Name : |
Mr. Shabbir Abdeali Mun |
|
Designation : |
Director |
|
Address : |
5, Dalamal Co-Operative Housing Society, Cuffe Parade, Colaba,
Mumbai-400005, Maharashtra, India |
|
Date of Birth/Age : |
02.06.1950 |
|
Date of Appointment : |
17.02.1986 |
|
PAN No.: |
AABPM4664M |
|
DIN No.: |
00713347 |
|
|
|
|
Name : |
Mr. Akbar Abdeali Mun |
|
Designation : |
Director |
|
Address : |
501, Green Acre, Lokhandwala Complex, Andheri (West), Mumbai-400060,
Maharashtra, India |
|
Date of Birth/Age : |
12.09.1954 |
|
Date of Appointment : |
17.02.1986 |
|
PAN No.: |
AABPM3580C |
|
DIN No.: |
00435413 |
KEY EXECUTIVES
|
Name : |
Mr. Alam S |
|
Designation : |
Accounts Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
Mun Abdeali Shabbir |
661250 |
|
Mun Abdeali Akbar |
322000 |
|
Mun Abdeali Siraj |
258750 |
|
Mun Abdeali Fehmida |
258750 |
|
Mun Abdeali Nafisa |
661250 |
|
Mun Abdeali Sakina |
339250 |
|
Mun Abdeali Tasneem |
402500 |
|
TOTAL
|
2903750 |
AS ON 29.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporters and Importers of Chemicals, Dyes and
Dyes Intermediates, Toilet Requisites and Preparation, Chemicals Oils,
Essence, Perfumes and Cosmetics. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
|
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
I.C Dak and Company Chartered Accountant |
|
Address : |
A-208, Super Shopping Complex, Bajaj Cross Road, Kandivali (West),
Mumbai-400067, Maharashtra, India |
|
PAN No.: |
AABF13465Q |
|
|
|
|
Related Parties : |
Trade Link |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs. 110.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2903750 |
Equity Shares |
Rs.10/- each |
Rs. 29.038
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
29.038 |
29.038 |
29.038 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
217.277 |
221.970 |
396.800 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
246.315 |
251.008 |
425.838 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
141.430 |
105.220 |
0.275 |
|
|
2] Unsecured Loans |
24.603 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
166.033 |
105.220 |
0.275 |
|
|
DEFERRED TAX LIABILITIES |
6.113 |
1.969 |
1.356 |
|
|
|
|
|
|
|
|
TOTAL |
418.461 |
358.197 |
427.469 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
130.801 |
105.768 |
94.516 |
|
|
Capital work-in-progress |
9.285 |
5.322 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
14.449 |
14.449 |
13.449 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
167.443
|
124.276 |
95.050 |
|
|
Sundry Debtors |
295.667
|
239.007 |
263.243 |
|
|
Cash & Bank Balances |
6.729
|
3.618 |
30.702 |
|
|
Other Current Assets |
46.480
|
7.438 |
0.000 |
|
|
Loans & Advances |
15.673
|
3.047 |
55.027 |
|
Total
Current Assets |
531.992
|
377.386 |
444.022 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
239.837
|
136.357 |
120.113 |
|
|
Other Current Liabilities |
20.244
|
1.626 |
1.648 |
|
|
Provisions |
7.985
|
6.745 |
2.757 |
|
Total
Current Liabilities |
268.066
|
144.728 |
124.518 |
|
|
Net Current Assets |
263.926
|
232.658 |
319.504 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
418.461 |
358.197 |
427.469 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1167.532 |
1090.669 |
1341.939 |
|
|
|
Other Income |
0.464 |
0.360 |
1.311 |
|
|
|
TOTAL (A) |
1167.996 |
1091.029 |
1343.250 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
750.353 |
788.688 |
|
|
|
|
Employee benefit expense |
40.046 |
31.503 |
|
|
|
|
Other expenses |
139.980 |
112.527 |
|
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
7.818 |
(14.244) |
|
|
|
|
TOTAL (B) |
938.197 |
918.474 |
1105.289 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
229.799 |
172.555 |
237.961 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.734 |
1.964 |
0.175 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
225.065 |
170.591 |
237.786 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
23.044 |
19.653 |
17.943 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
202.021 |
150.938 |
219.843 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
71.722 |
54.886 |
72.952 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
130.299 |
96.052 |
146.891 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
44.87 |
33.08 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
11.16
|
8.80 |
10.94 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
17.30
|
13.84 |
16.38 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
30.48
|
31.24 |
40.82 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.82
|
0.60 |
0.52 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.67
|
0.42 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.98
|
2.61 |
3.57 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
UNSECURED LOAN |
Rs.
In Millions 31.03.2012 |
Rs.
In Millions 31.03.2011 |
|
Loans and advances from others |
24.603 |
0.000 |
|
|
|
|
|
TOTAL |
24.603 |
0.000 |
SUNDRY CREDITORS
DETAILS
(Rs.
In Millions)
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Sundry Creditors
|
239.837
|
136.357 |
120.113 |
|
|
|
|
|
|
TOTAL |
239.837
|
136.357 |
120.113 |
OPERATIONS
Sales and other income for the year amounted Rs.1167.532 Millions as
compared to Rs. 1091.029 Millions for the previous year Exports sales during the
year amounted to Rs. 1037.399 Millions as against the previous year export
sales of Rs. 833.159 Millions.
The profit after tax for the year amounted to Rs. 130.299 Millions as
against Rs. 96.053 Millions in the previous year.
FORM 8
|
Corporate identity
number of the company |
U99999MH1986PLC038969 |
|
Name of the
company |
HERTZ CHEMICALS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
213 Saraf Kasker Industrial Estate, Jogeshwari (West), Mumbai-400101, Maharashtra, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
|
|
Particular of
charge holder |
HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India |
|
Nature of
instrument creating charge |
Letter of
Hypothecation |
|
Date of
instrument Creating the charge |
14.01.2013 |
|
Amount secured by
the charge |
Rs. 180.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Interest at the
rate as may be communicated by the Bank from time to time. Terms of repayment On demand. Margin As may be
stipulated by the Bank from time to time. Extent and operation of the charge Hypothecation by
way of First Charge on Stocks and Book Debts, to secure as a continuing
security as in for the repayment of Rs.180.000 Millions together with
interest, costs, charges, expenses and other moneys due and payable by the
Company to the Bank. |
|
Short particulars
of the property charged (Including location of the property) |
Stock-in-trade, consisting
of raw materials, goods in process of manufacturing finished goods, and other
merchandise whatsoever being movable properties, now All the Debts,
that is, all the book debts, out standings, monies receivables, claims, bills, invoice documents, contracts,
guarantees, and rights which are now |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.62 |
|
|
1 |
Rs. 83.69 |
|
Euro |
1 |
Rs. 71.41 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.