MIRA INFORM REPORT

 

 

Report Date :

17.04.2013

 

IDENTIFICATION DETAILS

 

Name :

RUSHIDIAM BVBA

 

 

Registered Office :

Hoveniersstraat 30-38, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

07.07.1986

 

 

Com. Reg. No.:

429234205

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesaler of diamonds and other precious stones

 

 

No. of Employees :

01 to 04 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Belgium 

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Belgium - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%, as compared to a 1.8% growth figure in 2011. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 


REGISTERED NAME & COMPANY SUMMARY

 

Business number

429234205

Company name

RUSHIDIAM BVBA

Address

HOVENIERSSTRAAT 30-38

 

2018 ANTWERPEN

Number of staff

1

Date of establishment

07/07/1986

Telephone number

032322820

Fax number

032332245

 

Business number

429234205

Company name

RUSHIDIAM BVBA

Fax number

032332245

Date founded

07/07/1986

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2011

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0429.234.205

 

DIRECTORS/MANAGEMENT

 

Current director details

Name

SHAISHAV SHAH

Position

Principal Manager

Start Date

01/01/2005

Street

3 MEZENLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

BANKIM CHIMANLAL SHAH

Position

Principal Manager

Start Date

16/11/2007

Street

102 BELGIËLEI ANTWERPEN

Post code

2000

Country

Belgium

 

Former director details

Name

AMEET SAHNY

Position

Principal Manager

Start Date

02/09/1997

End Date

-

Street

29 DELLA FAILLELAAN ANTWERPEN

Post code

2020

Country

Belgium

 

 

Name

SAMBHAV SHAH

Position

Principal Manager

Start Date

27/09/2012

End Date

30/06/2012

Street

30 ZWANENLAAN ANTWERPEN

Post code

2610

Country

Belgium

 

NEGATIVE INFORMATION

 

Court data summary

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

06/10/2008

Belgian Bullettin of Acts Publications

moniteur belge

 

Contractor details

Registered contractor number

-

Contractor description

-

Date struck off register

 

 

Personnel (NSSO classification)

Code

-

Description

FROM 1 TO 4 EMPLOYEES

 


 

Joint Industrial Committee (JIC)

JIC Code

218

Description

Additional national joint committee for the employees

category

 

 

JIC Code

324.01

Description

Joint subcommittee for the diamant-cutting

category

 

 

Significant Events

Event Date

12/06/2012

Event Description

 

Event Details

Shah Rushabh schrijft in op de 91 nieuwe aandelen.

 

comparison mode

average

median

 

 

Protested bills

Drawee name

-

Address

-

Bill amount

-

Bill currency

-

Maturity of bill

-

Name of drawer

-

City of drawer

-

 


NSSO details

Business number

429234205

Name of defendant

RUSHIDIAM

Legal form of defendant

Private limited liability company

Date of summons

08/09/2008

Labour court

ANTWERPEN

 

Bankruptcy details

There is no bankruptcy data against this company

 

 

Legal events

Legal event type

Social Security Summons

Legal event sub type

 

Event date

06/10/2008

Secondary event date

 

Court number

 

Registry body identfier

 

Court type

Employment Court

Court name

Antwerpen

3rd party name

Rijksdienst voor Sociale Zekerheid

3rd party type

Summoning Party

 

Legal event type

Social Security Summons

Legal event sub type

 

Event date

08/09/2008

Secondary event date

 

Court number

 

Registry body identfier

 

Court type

Employment Court

Court name

Antwerpen

3rd party name

Rijksdienst voor Sociale Zekerheid

3rd party type

Summoning Party

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

Individual Shareholders

Shareholder Name

Forename

Rushabh

Middle name

-

Surname

Shah

 

 

Shareholder Details

Start date

24/10/2012(estimated)

End date

-

Percentage owned

-

 

 

Shareholder Address

Street name

-

House number

-

Minor town

-

Postal town

-

Post code

-

Country

United Arab Emirates

 

PAYMENT INFORMATION

 

Payment expectations

Past payments

 

Payment expectation days

98.53

Industry average payment expectation days

175.07

Industry average day sales outstanding

108.83

Day sales outstanding

122.56

 


Industry comparison

 

Suspension of payments / moratorium history

Amount

-

Details

-

 

Payment expectations

Payment expectation days

98.53

Day sales outstanding

122.56

 

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

175.07

Industry average day sales outstanding

108.83

 

Industry quartile analysis

Payment expectations

Company result

98.53

Lower

122.08

Median

73.03

Upper

41.43

Day sales outstanding

Company result

122.56

Lower

105.69

Median

54.72

Upper

24.41

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Summary

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

Group Structure

No group structure for this company.

 

FINANCIAL INFORMATION

 

Accounts

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

31/12/2011

35,658,027

64,581

2,425,253

5,428,408

31/12/2010

36,767,129

51,873

1,761,458

5,557,855

31/12/2009

28,073,827

55,798

1,730,184

5,252,103

 

Accounts

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

31/12/2011

16,323,788

1

626,182

62,332

31/12/2010

22,049,552

1

6,197

56,677

31/12/2009

15,725,902

1

6,197

53,645

 

Trends

Profitability

 

 

Liquidity

 

 

Net worth

 

 

 


Profit & loss

Annual accounts

31-12-2011

%

31-12-2010

%

31-12-2009

Industry average
2011

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

35,658,027

-3.02

36,767,129

30.97

28,073,827

49,527,631

-28.00

Total operating expenses

35,530,237

-3.09

36,661,416

31.31

27,918,915

48,890,358

-27.33

Operating result

127,790

20.88

105,713

-31.76

154,912

238,466

-46.41

Total financial income

3,151

-71.33

10,989

50.86

7,284

148,968

-97.88

Total financial expenses

66,360

2.36

64,828

-39.07

106,397

287,728

-76.94

Results on ordinary operations before taxation

64,581

24.50

51,873

-7.03

55,798

84,458

-23.53

Taxation

16,558

-33.66

24,959

29.86

19,220

37,844

-56.25

Results on ordinary operations after taxation

48,023

78.43

26,914

-26.42

36,578

59,254

-18.95

Extraordinary items

-4,212

-196

4,360

-

0

3,201

-231

Other appropriations

0.00

-

0.00

-

0

-

-

Net result

43,811

40.08

31,275

-14.50

36,578

62,339

-29.72

other information

Dividends

-

-

-

-

-

147,735

-

Director remuneration

78,158

7.84

72,476

0.00

72,476

115,275

-32.20

Employee costs

10,475

-15.10

12,338

26.95

9,719

127,998

-91.82

      Wages and salary

6,645

-5.80

7,054

20.89

5,835

108,777

-93.89

      Employee pension costs

-

-

-

-

-

8,542

-

      Social security contributions

2,368

-31.19

3,442

36.70

2,518

27,123

-91.27

      Other employee costs

1,461

-20.67

1,842

34.95

1,365

3,607

-59.49

Amortization and depreciation

18,522

-27.09

25,402

48.84

17,067

18,309

1.16

 

Balance sheet

Annual accounts

31-12-2011

%

31-12-2010

%

31-12-2009

Industry average
2011

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,462

-100

Tangible fixed assets

102,287

-15.38

120,876

40.04

86,313

177,648

-42.42

      Land & building

54,815

-6.37

58,547

-5.99

62,278

346,034

-84.16

      Plant & machinery

12,760

6.17

12,018

112

5,666

21,826

-41.54

      Other tangible assets

34,712

-31.01

50,311

173

18,369

24,613

41.03

Financial fixed assets

1,376

0

1,376

-0.01

1,376

276,884

-99

Total fixed assets

103,663

-15.21

122,252

39.42

87,688

363,620

-71.49

Inventories

3,886,112

43.16

2,714,592

5.47

2,573,716

3,060,929

26.96

      Raw materials & consumables

-

-

-

-

-

4,101,634

-

      Work in progress

0

-

0

-

0

2,462

-100

      Finished goods

3,886,112

43.16

2,714,592

5.47

2,573,716

2,049,305

89.63

      Other stocks

0

-

0

-

0

470,366

-100

Trade debtors

11,973,274

-35.04

18,431,425

46.65

12,568,121

3,888,007

207

Cash

285,856

-46.46

533,932

963

50,208

239,603

19.30

other amounts receivable

61,112

-74.70

241,572

-45.04

439,505

245,153

-75.07

Miscellaneous current assets

13,771

138

5,778

-13.29

6,664

21,392

-35.63

Total current assets

16,220,125

-26.03

21,927,300

40.22

15,638,214

6,943,733

133

current liabilities

Trade creditors

9,591,509

-38.54

15,606,260

51.16

10,324,353

2,777,715

245

Short term group loans

-

-

-

-

-

-

-

Other short term loans

1,148,365

55.76

737,248

2250

31,371

1,895,458

-39.41

Miscellaneous current liabilities

51,843

99

25,938

-14.64

30,387

-85.99

- -

Total current liabilities

10,791,718

-34.07

16,369,445

57.61

10,386,111

4,926,143

119

Long term debts

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

3,106,817

2.86

3,020,579

8.79

2,776,621

170

- -

Other long term liabilities

0

-100

898,069

7.81

832,986

142,929

-100

Total long term debts

3,106,817

-20.72

3,918,648

8.56

3,609,607

597,953

419

shareholders equity

Issued share capital

626,182

10004

6,197

0.01

6,197

1,022,392

-38.75

Share premium account

-

-

-

-

-

108,219

-

Reserves

1,799,072

2.50

1,755,261

1.81

1,723,987

695,355

158

Revaluation reserve

-

-

-

-

-

815,555

-

Total shareholders equity

2,425,253

37.68

1,761,458

1.81

1,730,184

1,739,095

39.45

Working capital

5,428,408

-2.33

5,557,855

5.82

5,252,103

2,017,589

169

Cashflow

62,332

9.98

56,677

5.65

53,645

77,438

-19.51

Net worth

2,425,253

37.68

1,761,458

1.81

1,730,184

1,737,632

39.57

Ratio analysis

Annual accounts

31-12-2011

change(%)

31-12-2010

change(%)

31-12-2009

Industry average
2011

%

Trading performance

Profit Before Tax

0.18

28.57

0.14

-30.0

0.20

-744,00

0.02

Return on capital employed

1.17

28.57

0.91

-12.50

1.04

-14,00

8.36

Return on total assets employed

0.40

66.67

0.24

-31.43

0.35

-34,00

1.18

Return on net assets employed

2.66

-9.52

2.94

-8.70

3.22

-12,00

22.17

Sales / net working capital

6.57

-0.76

6.62

23.74

5.35

67,00

-99

Stock turnover ratio

10.90

47.70

7.38

-19.52

9.17

67,00

-83.73

Debtor days

122.56

-33.02

182.98

11.98

163.40

58.055,00

-99

Creditor days

98.53

-36.59

155.38

15.11

134.98

328,00

-69.96

short term stability

Current ratio

1.50

11.94

1.34

-11.26

1.51

4,00

-91.67

Liquidity ratio / acid ratio

1.14

-2.56

1.17

-7.14

1.26

3,00

-62.00

Current debt ratio

4.45

-52.10

9.29

54.83

6

18,00

-75.28

Liquidity ratio reprocessed

-

-

-

-

-

-

-

long term stability

Gearing

175.45

-17.76

213.34

31.46

162.29

265,00

-33.79

Equity in percentage

14.86

85.98

7.99

-27.36

11

-1.079,00

1.38

Total debt ratio

5.73

-50.26

11.52

42.40

8.09

19,00

-69.84

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.83.17

Euro

1

Rs.71.05

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.