MIRA
INFORM REPORT
|
Report Date : |
17.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHAANXI
TIANLI VEGETABLE GUM INDUSTRY Co., Ltd. |
|
|
|
|
Registered Office : |
no. 8 Jingwei
Nine Road, Jinghe Industrial Park, Gaoling County, Xi’an City, Shaanxi
Province, 710201 PR |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
22.12.2005 |
|
|
|
|
Com. Reg. No.: |
610000100336663 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Engaged in
researching, developing, manufacturing and selling industrial vegetable gum. |
|
|
|
|
No. of Employees : |
30 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
china - ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.
|
Source : CIA |
Company name and address
SHAANXI TIANLI VEGETABLE GUM
INDUSTRY Co., Ltd.
no. 8 jingwei nine road, jinghe
industrial park, gaoling county,
xi’an city, shaanxi PROVINCE,
710201 PR CHINA
TEL: 86 (0) 29-86034023/86034030
FAX: 86 (0) 29-86034029
EXECUTIVE SUMMARY
INCORPORATION DATE :
DEC. 22, 2005
REGISTRATION NO. :
610000100336663
REGISTERED LEGAL FORM : LIMITED LIABILITIES COMPANY
STAFF STRENGTH :
30
REGISTERED CAPITAL : CNY 10,000,000
BUSINESS LINE :
R&D, MANUFACTURING, SELLING
TURNOVER :
CNY 26,340,000 (UNAUDITED, AS OF DECEMBER 31, 2012)
EQUITIES :
CNY 8,450,000 (UNAUDITED, AS OF DECEMBER 31, 2012)
PAYMENT :
AVERAGE
MARKET CONDITION :
AVERAGE
FINANCIAL CONDITION :
FAIRLY STABLE
OPERATIONAL TREND : FAIRLY STEADY
GENERAL REPUTATION :
AVERAGE
EXCHANGE RATE : CNY 6.1887= USD
Adopted
abbreviations:
ANS - amount not
stated
NS - not stated
SC - subject
company (the company inquired by you)
NA - not available
CNY - China Yuan Renminbi
SC was registered as a Limited
Liabilities Company at local Administration for Industry & Commerce (AIC -
The official body of issuing and renewing business license) on Dec. 22, 2005.
Company Status: Limited liabilities co. This form of business in PR
China is defined as a legal person. No more than fifty shareholders
contribute its registered capital jointly. Shareholders bear limited
liability to the extent of shareholding, and the co. is liable for its
debts only to extent of its total assets. The characteristics of this form
of co. are as follows: Upon
the establishment of the co., an investment certificate is issued to the
each of shareholders. The board of directors is
comprised of three to thirteen members. The minimum registered capital
for a co. is CNY 30,000. Shareholders may take their
capital contributions in cash or by means of tangible assets or intangible
assets such as industrial property and non-patented technology. Cash contributed by all
shareholders must account for at least 30% of the registered capital. Existing shareholders have pre-exemption right to
purchase shares of the co. offered for sale by the other shareholders and
to subscribe for the newly increased registered capital of the co.
SC’s registered business scope includes R&D, applying and technological
consultant of vegetable additive; manufacturing and selling vegetable gum; selling
oilfield chemicals, chemical products, chemical raw materials, metal materials,
machinery products; machinery processing business; importing and exporting
various goods and technologies. (with permit if needed)
SC is mainly
engaged in researching, developing, manufacturing and selling industrial
vegetable gum.
Mr.
Sun Zhangji is the legal representative, chairman and general manager of SC at present.
SC is
known to have approx. 30 employees at present.
SC
is currently operating at the above stated address, and this address houses its
operating office and factory in the industrial zone of
Gaoling County. Our checks reveal that SC owns the total premise about 140,000
square meters.
www.sntianli.com The design is
professional and the content is well organized. At present it is in Chinese
version.
Note: the given email address (vxn1324@126.com)
is not correct.
No significant changes were found during our checks with the local AIC.
For the past two years there is no record of litigation.
MAIN SHAREHOLDERS:
Name %
of Shareholding
Sun Zhangji
50
Li Zhengmao
30
Hong Dong
20
l
Legal Representative, Chairman and General Manager:
Mr. Sun Zhangji is currently
responsible for the overall management of SC.
Working Experience(s):
At
present Working in SC as legal representative,
chairman and general manager.
SC is mainly
engaged in researching, developing, manufacturing and selling industrial
vegetable gum.
SC’s products mainly
include: guar gum powder, hydroxypropyl guar gum, guar granule, etc.
SC sources its materials 80% from domestic market, and 20% from overseas market. SC sells 100% of its products in domestic market.
The buying terms of SC include Check, T/T, L/C and Credit of
30-60 days. The payment terms of SC include Check, T/T and Credit of 30-60
days.
Note:
SC’s management declined to release its major clients and suppliers.
SC is not known to have any subsidiary at present.
Overall payment appraisal:
( ) Excellent (
) Good (X) Average (
) Fair ( ) Poor
( ) Not yet determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment
experience (through current enquiry with SC's suppliers), our delinquent
payment and our debt collection record concerning SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent
payment record: None in our database.
Debt collection record: No overdue amount owed by SC was placed to us for
collection within the last 6 years.
SC declined to
release its banking details.
Balance Sheet
(Unaudited)
Unit: CNY’000
|
|
as of Dec. 31, 2012 |
|
Cash & bank |
2,280 |
|
Inventory |
5,580 |
|
Accounts
receivable |
5,180 |
|
Short-term
investment |
0 |
|
Advances to
suppliers |
450 |
|
Notes receivable |
2,000 |
|
Other
receivables |
3,820 |
|
Prepaid expenses |
0 |
|
|
------------------ |
|
Current assets |
19,310 |
|
Fixed assets net
value |
4,540 |
|
Long term
investment |
0 |
|
Projects under
construction |
0 |
|
Intangible
assets |
770 |
|
Long-term
deferred expenses |
370 |
|
Deferred assets |
0 |
|
|
------------------ |
|
Total assets |
24,990 |
|
|
============= |
|
Short loans |
2,520 |
|
Notes payable |
0 |
|
Accounts payable |
12,620 |
|
Advances from
clients |
70 |
|
Accrued payroll |
80 |
|
Welfares payable |
0 |
|
Taxes payable |
80 |
|
Other accounts
payable |
1,170 |
|
Other current
liabilities |
0 |
|
|
------------------ |
|
Current
liabilities |
16,540 |
|
Long term
liabilities |
0 |
|
|
------------------ |
|
Total
liabilities |
16,540 |
|
Equities |
8,450 |
|
|
------------------ |
|
Total
liabilities & equities |
24,990 |
|
|
============= |
Income Statement (Unaudited)
Unit: CNY’000
|
|
as of Dec. 31,
2012 |
|
Turnover |
26,340 |
|
Cost of goods
sold |
22,530 |
|
Taxes and
additional of main operation |
110 |
|
Sales expense |
2,080 |
|
Management expense |
1,590 |
|
Finance expense |
0 |
|
Profit before
tax |
30 |
|
Less: profit tax |
10 |
|
Profits |
20 |
Important Ratios
=============
|
|
as
of Dec. 31, 2012 |
|
*Current ratio |
1.17 |
|
*Quick ratio |
0.83 |
|
*Liabilities
to assets |
0.66 |
|
*Net profit
margin (%) |
0.08 |
|
*Return on
total assets (%) |
0.08 |
|
*Inventory
/Turnover ×365 |
77 days |
|
*Accounts
receivable/Turnover ×365 |
72 days |
|
*Turnover/Total
assets |
1.05 |
|
* Cost of
goods sold/Turnover |
0.86 |
PROFITABILITY:
AVERAGE
l
The turnover of SC appears average in its line.
l
SC’s net profit margin is average.
l
SC’s return on total assets is average.
l
SC’s cost of goods sold is average, comparing with
its turnover.
LIQUIDITY: AVERAGE
l
The current ratio of SC is normal.
l
SC’s quick ratio is normal.
l
SC’s inventory is average in 2012.
l
SC’s account receivable is average in
2012.
l
SC’s short loan is average in 2012.
l
SC’s turnover is in an average level, comparing
with the size of its total assets.
LEVERAGE: AVERAGE
l
The debt ratio of SC is average.
l
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly stable
SC is considered small-sized in its line with fairly stable financial
conditions. Taking into consideration of SC’s general performance and
development history, we would rate SC as an above average credit risk company.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.32 |
|
|
1 |
Rs.83.17 |
|
Euro |
1 |
Rs.71.05 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.