MIRA INFORM REPORT

 

 

Report Date :

17.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SHAPOORJI PALLONJI AND COMPANY LIMITED

 

 

Registered Office :

70, Nagindas Master Road, Fort, Mumbai – 400 023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit & Loss A/c)

 

 

Date of Incorporation :

23.01.1943

 

 

Com. Reg. No.:

11-003812

 

 

Capital Investment / Paid-up Capital :

Rs.2040.204 millions

 

 

CIN No.:

[Company Identification No.]

U45200MH1943PLC003812

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS39398C/ MUMS39389A

 

 

PAN No.:

[Permanent Account No.]

AAACS6994C/ AAACS9383H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Civil Construction Activity

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (79)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 42877000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is the flagship company of the Shapoorji Pallonji Group.

 

Subject is a well-established and reputed company having a fine track record. There appears some dip in the profits during 2012.

 

However, financial position of the company appears to be sound. Fundamentals are strong and healthy. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating: AA+

Rating Explanation

High degree of safety and very low credit risk

Date

March, 2012

 

 

Rating Agency Name

ICRA

Rating

Short Term Rating: A1+

Rating Explanation

Very strong degree of safety and lowest credit risk

Date

March, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ganesh

Designation :

Accounts Department

Contact No.:

91-22-67490000

Date :

16.04.2013

 

 

LOCATIONS

 

Registered Office :

70, Nagindas Master Road, Fort, Mumbai – 400 023, Maharashtra, India

Tel. No.:

91-22-22871040

Fax No.:

91-22-66338176

E-Mail :

kunal.antani@shapoorji.com

prachi.kelkar@shpoorji.com

ganesh.iyer@shapoorji.com

Website :

http://www.shapoorji.in

 

 

Head/ Administrative  Office/ Construction Division/ EPC Division 2/ Real Estate Division :

Shapoorji Pallonji Centre, 41/44, MINOO Desai Marg, Colaba, Mumbai – 400 005, Maharashtra, India

Tel. No.:

91-22-22871040/ 41/ 22870197/ 67490000

Fax No.:

91-22-66338176

E-Mail :

rahul@bom2.vsnl.net.in

kunal.antani@shapoorji.com

roshen@shapoorji.com

 

 

Corporate Office :

36, 2nd Floor, 1st Main Road, CIT Nagar, Above SBI Bank, Chennai, Tamilnadu, India

Tel. No.:

91-44-24341555

 

 

EPC Division 2 :

Mira Tower, 2nd Floor, DN-27, Sector V, Salt Lake, Kolkata – 700 091, West Bengal, India

Tel No.:

91-33-66111200

Fax No.:

91-33-23675248/ 66336442

 

 

Email :

atanu.ranjan@shapoorji.com (Mr. Atanu Ranjan)

 

 

Design and Build Division :

Contractor Building, Basement, Ramjeebhai Kamani Marg, Ballard Estate, Mumbai – 400 038, Maharashtra, India

Tel No.:

91-22-66233600

Fax No.:

91--22-66233563

Email :

paras.vishwakarma@shapoorji.com  (Mr. Vishvakarma)

 

 

Human Resources Department :

Gresham House, 4th Floor, Sir PM Road, Fort, Mumbai – 400 001,
Maharashtra, India

Tel. No.:

91-22-67490000

Fax No.:

91-22-22662997

Email :

hrd@shapoorji.com

 

 

Showroom :

54, Abdul Rehman Street, Mumbai – 400 003, Maharashtra, India

Tel. No.:

91-22-23421770

Fax No.:

91-22-23421517

 

 

Design and Build Office :

Design and Build Contractor Building, 1st Floor, Ramjibhai Kamani Marg, Ballared estate, Mumbai – 400 038, Maharashtra, India

Tel No.:

91-22-66233500 

Fax No.:

91-22-66233533

 

 

Regional Offices :

Located At:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Delhi

·         Hyderabad

·         Kolkata

·         Mumbai

·         Nagpur

·         Nasik

·         Pune

 

 

Overseas Office:

Located At:

 

·         Dubai

·         Abu Dhabi

·         Kuwait

·         Algeria

·         Ghana

·         Saudi

·         Qatar

·         Libya

·         Sri Lanka

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Shapoor Pallonji Mistry

Designation :

Managing Director

Address :

Sterling Bay, 103, Walkeshwar Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

06.09.1964

Qualification :

B.A. (England) Business and Economics Richmond College, London

Date of Appointment :

22.04.1987

DIN No.:  

00010114

PAN No.:

AAEPM2061M

 

 

Name :

Mr. Khushroo Burjor Captain

Designation :

Director

Address :

D/4, Palm Springs, 157, Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

24.04.1930

Qualification :

B.A. LLB

Date of Appointment :

18.07.1984

DIN No.:  

00007518

 

 

Name :

Mr. Firoze Kavshah Bhathena

Designation :

Whole Time Director

Address :

C/203, Shapoorji Pallonji Mistry Building, Dr. D.K. Shirodkar Road, Parel, Mumbai – 400 012, Maharashtra, India

Date of Birth/Age :

18.07.1948

Qualification :

B. Com., M. Com

Date of Appointment :

18.07.1984

DIN No.:  

00010075

 

 

Name :

Kekoo Homji Colah

Designation :

Whole Time Director

Address :

10, 2nd Floor, Meher Building, Opposite Dady Seth Road, Chowpatty, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

03.10.1953

Date of Appointment :

12.07.2012

DIN No.:  

00377478

 

 

Name :

Jai Laxmikant Mavani

Designation :

Whole Time Director

Address :

G-401, Royal Classic, Next to Fame Adlabs, New Link Road, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

04.09.1971

Date of Appointment :

12.07.2012

DIN No.:  

05260191

 

 

KEY EXECUTIVES

 

Name :

Mr. Roshen Minocher Nentin

Designation :

Secretary

Address :

King’s Building, Dr. Ambedkar Road, Parel, Mumbai – 400 012, Maharashtra, India 

Date of Birth/Age :

12.12.1952

Date of Appointment :

20.10.1978

 PAN No.:

AAAPN6921F

 

 

Name :

Mr. Ganesh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders [Equity Shares]

 

No. of Shares

 

Shapoor Pallonji Mistry

 

1081100

Cyrus Pallonji Mistry

 

1081100

Sterling Investment Corporation Private Limited, India

 

1346100

Cyrus Investments Limited, India

 

1346100

SC Finance and Investments Private Limited, India

 

50080900

SP Finance Private Limited, India

 

50080900

Blue Arrow Finance Company Private Limited , India

 

4000

Total

 

105020200

 

 

Names of Shareholders [Preference Shares]

 

No. of Shares

 

Shapoor Pallonji Mistry

 

50000100

Cyrus Pallonji Mistry

 

50000100

Total

 

100000200

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

97.94

Directors or relatives of directors

 

2.06

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Civil Construction Activity

 

 

Products/ Services :

Item Code No. (ITC Code)

99531211

Product Description

Buildings used for production (This includes buildings used for assembly activities of industrial establishments).

 

 

GENERAL INFORMATION

 

Customers :

·         General Motors

·         BHEL

·         ISRO

·         RBI

·         SAIL

·         Skoda

·         TATA

·         Birla Institute

·         Bombay Hospitals

·         Can-Pack S.A.

·         Fiat

·         GVK

·         ITC

·         Kirloskar

·         Procter and Gamble

·         TAJ Hotels Resorts and Palaces

 

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Deutsche Bank AG, 222, Kodak House, D.N. Road, Fort, Mumbai – 400 001, Maharashtra, India

·         Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi – 110 001, India

·         The Zoroastrian Co-Operative Bank Limited, Mumbai Main Branch, Yusuf Building, Ground Floor, V.N. Road, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

[Rs. in Millions]

31.03.2010

[Rs. in Millions]

Rupee term loans banks secured

(A) 418.085

358.449

Working capital loans banks secured

(B) 250.000

684.271

Other debt secured

(C) 3669.267

1500.000

Total

4337.352

2542.720

 

NOTES:

 

(A) (Secured by hypothecation of specific assets) {Amount due within a year Rs.255.242 millions (Previous year Rs.227.113 millions)}

 

(B) (Secured by English Mortgage on flats under construction owned by the company and by hypothecation of the Company's Stocks and book debts)

 

(C) {Term loan of Rs.1079.267 millions (Previous year Rs. Nil) secured by hypothecation of specific assets and Rs.2590.000 millions (Previous year Rs.1500.000 millions) secured by pledge of shares of Sterling and Wilson Limited, a subsidiary and mortgage by deposit of Title Deeds of one of the Company's immoveable properties) {Amount due within a year Rs.2766.410 millions (Previous year Rs. Nil )}

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai-400 018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Subsidiaries (As on 31.03.2011) :

·         Abhipreet Trading Private Limited, India (CIN No.: U65990MH1988PTC049620)

·         Afcons (Overseas) Constructions and Investments Private Limited, India (CIN No.: U45200MH1981PTC025100)

·         Afcons Infrastructure Limited, India (CIN No.: U45200MH1976PLC019335)

·         Archaic Properties Private Limited, India (CIN No.: U70100MH2006PTC161140)

·         Bengal Shapoorji Business Parks Private Limited, India (CIN No.: U45208MH2008PTC177605)

·         Bengal Shapoorji Infrastructure Development Private Limited, India (CIN No.: U45201MH2007PTC174881)

·         Chinsha Property Private Limited, India (CIN No.: U70200MH1995PTC085932)

·         Cyrus Engineers Private Limited, India (CIN No.: U28920MH1979PTC021425)

·         Delna Finance and Investments Private Limited, India (CIN No.: U65990MH1991PTC063703)

·         Delphi Properties Private Limited, India (CIN No.: U70102MH2008PTC180789)

·         DRASHTI DEVELOPERS PRIVATE LIMITED, India (CIN No.: U70109MH2007PTC166942)

·         Empower Builder Private Limited, India (CIN No.: U70200MH2007PTC166940)

·         Eureka Forbes Limited, India (CIN No.: U27109WB1931PLC007010)

·         Fayland Estates Private Limited, India (CIN No.: U70100MH1998PTC114760)

·         Firstrock Infrastructures Private Limited, India (CIN No.: U45209MH2007PTC174251)

·         Flooraise Developers Private Limited, India (CIN No.: U45200MH2005PTC158340)

·         Floral Finance Private Limited, India (CIN No.: U65990MH1989PTC050954)

·         Floeat Investments Limited, India (CIN No.: U65990MH1989PLC050983)

·         Flotilla Finance Private Limited, India (CIN No.: U65970MH1989PTC050953)

·         Forbes and Company Limited, India (CIN No.: L17110MH1919PLC000628)

·         Forbes Facility Services Private Limited, India (CIN No.: U74930MH2004PTC147742)

·         Forvol International Services Limited, India (CIN No.: U55100MH1977PLC019660)

·         Gossip Properties Private Limited, India (CIN No.: U70102MH2007PTC174361)

·         High Point Properties Limited, India (CIN No.: U70100MH2005PLC155606)

·         Khvafar Investments Private Limited, India (CIN No.: U67120MH1995PTC084747)

·         Magpie Finance Private Limited, India (CIN No.: U65990MH1989PTC050966)

·         Make Home Realty and Construction Private Limited, India (CIN No.: U45400MH2007PTC170820)

·         Manjri Developers Private Limited, India (CIN No.: U45200MH2006PTC160662)

·         Manjri Horse Breeders' Farm Private Limited, India (CIN No.: U01210MH2007PTC174746)

·         Mazson Builders and Developers Private Limited, India (CIN No.: U70100MH1996PTC098263)

·         Meriland Estates Private Limited, India (CIN No.: U70100MH1998PTC114759)

·         Mileage Properties Private Limited, India (CIN No.: U70102MH2007PTC174360)

·         Miracletouch Developers Private Limited, India (CIN No.: U70200MH2008PTC181744)

·         Mydream Properties Private Limited, India (CIN No.: U45201MH2006PTC166246)

·         Palchin Real Estates Private Limited, India (CIN No.: U70200MH1995PTC084751)

·         Phenomenon Developers Private Limited, India (CIN No.: U45400MH2007PTC170822)

·         Precaution Properties Private Limited, India (CIN No.: U70102MH2007PTC174823)

·         Relationship Properties Private Limited, India (CIN No.: U45200MH2008PTC178830)

·         S C Impex Private Limited, India (CIN No.: U51900MH1979PTC021128)

·         Shachin Real Estates Private Limited, India (CIN No.: U70200MH1995PTC084876)

·         Shapoorji and Company Private Limited, India (CIN No.: U51101MH1943PTC003837)

·         Shapoorji Data Processing Private Limited, India (CIN No.: U74999MH1985PTC037814)

·         Shapoorji Hotels Private Limited, India (CIN No.: U55200MH1993PTC072856)

·         Shapoorji Pallonji Ports Private Limited, India (CIN No.: U71120MH2003PTC140411)

·         Shapoorji Pallonji (Gwalior) Private Limited, India (CIN No.: U51900MH1944PTC020365)

·         Shapoorji Pallonji Cement (Gujarat) Private Limited, India (CIN No.: U26941GJ2008PTC054061)

·         Shapoorji Pallonji Energy (Gujarat) Private Limited, India (CIN No.: U40100GJ2008PTC054060)

·         Shapoorji Pallonji Industrial Park Private Limited, India (CIN No.: U45209GJ2008PTC054828)

·         Shapoorji Pallonji Infrastructure (Gujarat) Private Limited, India (CIN No.: U45201GJ2008PTC054063)

·         Shapoorji Pallonji Infrastructure Capital Company Limited, India (CIN No.: U65990MH1997PLC108596)

·         Shapoorji Pallonji Investment Advisors Private Limited, India (CIN No.: U74900MH2008PTC178074)

·         Shapoorji Pallonji Libya JSC, Libyan Arab Jamahiriya

·         Shapoorji Pallonji Roads Private Limited, India (CIN No.: U45203MH2010PTC202625)

·         Shapoorji Pallonji Solar PV Private Limited, India (CIN No.: U40300MH2010PTC202812)

·         Shapoorji Pallonji Solar Thermal Private Limited, India (CIN No.: U40106MH2010PTC202600)

·         Sharus Building Services India Private Limited, India (CIN No.: U51432MH1999PTC121951)

·         Simar Energy (Gujarat) Private Limited, India (CIN No.: U40100GJ2008PTC054923)

·         Simar Port Private Limited, India (CIN No.: U35110GJ2008PTC054507)

·         SP Agri Management Services Private Limited, India (CIN No.: U01403MH2007PTC175890)

·         SP Aluminium Systems Private Limited, India (CIN No.: U27203MH1995PTC095322)

·         SP Architectural Coatings Private Limited, India (CIN No.: U67120MH1993PTC073102)

·         SP Biofuel Ventures Private Limited, India (CIN No.: U01112GJ2008PTC054062)

·         SP Bio Sciences Private Limited, India (CIN No.: U67120MH1996PTC101707)

·         SP Fabricators Private Limited, India (CIN No.: U25192MH1993PTC072591)

·         SP Simar Infrastructure Zone Private Limited, India (CIN No.: U45201GJ2008PTC054483)

·         SP Jammu Udhampur Highway Private Limited, India (CIN No.: U45400DL2010PTC204746)

·         Steppe Developers Private Limited, India (CIN No.: U70102MH2008PTC18073)

·         Sterling and Wilson Limited, India (CIN No.: U31200MH1974PLC017538)

·         Sterling and Wilson Powergen Private Limited, India (CIN No.: U70100MH1995PTC088637)

·         Sterling Generators Private Limited, India (CIN No.: U99999MH1995PTC085899)

·         Sterling Industries FZ LLC, United Arab Emirates

·         Sunny View Estates Private Limited, India (CIN No.: U70100MH1998PTC114964)

·         Think Ahead Properties Private Limited, India (CIN No.: U45202MH2008PTC177533)

·         United Motors (India) Limited, India (CIN No.: U28100MH1920PLC000807)

·         Universal Mine Developers and Service Providers Private Limited, India (CIN No.: U10100MH2008PTC184554)

·         Volkart Fleming Shipping and Services Limited, India (CIN No.: U63090MH1920PLC000808)

·         Shapoorji Pallonji International FZE, United Arab Emirates

·         SP Ports Private Limited, India (CIn No.: U45400MH2010PTC204065)

 

 

Associates (As on 31.03.2011) :

·         Awesome Properties Private Limited, India (CIN No.: U70109MH2008PTC180163)

·         Bengal Shapoorji Housing Development Private Limited, India (CIN No.: U65990MH1988PTC049619)

·         Joyous Housing Limited, India (CIN No.: U70100MH1995PLC092856)

·         Sharus Steel Products Private Limited, India (CIN No.: U27100MH2005PTC158330)

·         SD Corporation Private Limited, India (CIN No.: U70109MH1998PTC116091)

·         Trichy Tollway Private Limited, India (CIN No.: U45200AP2006PTC049847)

·         Shapoorji Pallonji Mideast LLC, United Arab Emirates

·         Grand View Estates Private Limited, India (CIN No.: U70100MH1998PTC114764)

·         Natural Oil Ventures Co Limited, Mauritius

·         S D Recreational Services Private Limited, India (CIN No.: U92490MH2009PTC190940)

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives (As on 31.03.2011):

·         Advance Tech Energy Additives Private Limited, India (CIN No.: U74999MH1993PTC071499)

·         Anand Agencies Private Limited, India (CIN No.: U51909MH1962PTC012486)

·         Cyrus Investments Limited, India (CIN No.: U65920MH1923PLC001053)

·         Pallonji Shapoorji and Company Private Limited, India (CIN No.: U45200MH1951PTC008529)

·         Sterling Investment Corporation Private Limited, India (CIN No.: U70100MH1943PTC003997)

 

 

Joint Venture (As on 31.03.2011) :

·         Nuevo Consultancy Services Limited, India (CIN No.: U70200MH2003PLC139672)

·         LCI â€" Shapoorji Pallonji Joint Venture, India

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

105050000

Equity Shares

Rs.10/- each

Rs.1050.500 millions

100000200

Preference Shares

Rs.10/- each

Rs.1000.002 millions

 

Total

 

Rs.2050.502 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

105020200

Equity Shares

Rs.10/- each

Rs.1050.202 millions

100000200

Preference Shares

Rs.10/- each

Rs.1000.002 millions

 

Total

 

Rs.2050.204 millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

105050000

Equity Shares

Rs.10/- each

Rs.1050.500 millions

100000200

0.5% Non-Cumulative, Non-Convertible, Redeemable Preference Shares

Rs.10/- each

Rs.1000.002 millions

 

Total

 

Rs.2050.502 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

104020200

Equity Shares

Rs.10/- each

Rs.1040.202 millions

100000200

0.5% Non-Cumulative, Non-Convertible, Redeemable Preference Shares

Rs.10/- each

Rs.1000.002 millions

 

Total

 

Rs.2040.204 millions

 

NOTES:

 

100000000 0.5% Non-Cumulative, Non-Convertible, Redeemable Preference Shares of Rs.10/- each fully paid-up (The Preference Shares shall be redeemable at par at the option of the company at any time after allotment but not later than 20 years from the date of allotment viz; January 28, 2008)

 

104020200 Equity Shares of Rs.10/-each fully paid-up (of the above, 700000 Shares of Rs.10/-each are allotted as fully paid-up Bonus Shares by Capitalisation of General Reserve)

 

200 6.5% Non cumulative Convertible Preference Shares of Rs.10/- each fully paid up (The Preference Shares are convertible after 2 years but not later than 20 years from the date of allotment viz; October 27, 2010)


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2040.204

2030.200

2] Share Application Money Pending Allotment

 

0.000

0.004

3] Reserves & Surplus

 

8678.955

5519.473

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

10719.159

7549.677

LOAN FUNDS

 

 

 

1] Secured Loans

 

4337.352

2542.720

2] Unsecured Loans

 

21661.360

13736.707

TOTAL BORROWING

 

25998.712

16279.427

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

36717.871

23829.104

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

2227.508

1854.322

Capital work-in-progress

 

13.741

2.246

 

 

 

 

INVESTMENT

 

11044.989

7623.397

DEFERRED TAX ASSETS

 

334.542

288.714

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
8993.442

4930.426

 

Sundry Debtors

 
11597.107

10387.327

 

Cash & Bank Balances

 
2319.898

1783.544

 

Other Current Assets

 
858.275

754.091

 

Loans & Advances

 
18043.794

13437.503

Total Current Assets

 
41812.516

31292.891

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
8405.239

6316.334

 

Other Current Liabilities

 
9794.391

10519.517

 

Provisions

 
515.795

396.615

Total Current Liabilities

 
18715.425

17232.466

Net Current Assets

 
23097.091

14060.425

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

36717.871

23829.104

 

NOTE: Balance Sheet for the year 2012 is not available only Profit & Loss A/c is available.

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

41181.935

32206.823

26938.952

 

 

Other Income

3295.973

2944.885

1679.619

 

 

TOTAL                                     (A)

44477.908

35151.708

28618.571

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

35304.639

26870.858

24850.802

 

 

Purchases of stock-in-trade

7.136

41.383

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

438.116

407.473

 

 

 

Employee benefit expense

3529.304

2717.854

 

 

 

Other Expenses

917.805

1063.600

 

 

 

TOTAL                                     (B)

40197.000

31101.168

24850.802

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4280.908

4050.540

3767.769

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3330.334

2176.104

1717.935

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

950.574

1874.436

2049.834

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

426.741

347.068

294.296

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

523.833

1527.368

1755.538

 

 

 

 

 

Less

TAX                                                                  (H)

(197.572)

40.187

636.797

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

721.405

1487.181

1118.741

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6690.599

5203.418

3863.862

 

 

 

 

 

 

ADJUSTMENTS RELATED MERGER ACQUISITIONS

NA

0.000

220.815

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

6690.599

5203.418

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Technical Know-how fees

28.555

8.964

76.151

 

 

Construction income

434.513

72.360

 

 

 

Interest income

1.196

24.910

 

 

 

Miscellaneous income

0.317

0.501

 

 

TOTAL EARNINGS

464.581

106.735

76.151

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

117.046

46.935

NA

 

 

Components and spare parts

5.265

6.071

NA

 

 

Capital Goods

309.654

20.845

NA

 

TOTAL IMPORTS

431.965

73.851

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

6.93

14.40

10.86

 

- Diluted

6.87

14.32

10.85

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.62
4.23

3.91

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.27
4.74

6.52

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
3.47

5.30

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.14

0.23

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA
2.43

2.16

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

NA
2.23

1.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

[Rs. in millions]

31.03.2010

[Rs. in millions]

Sundry Creditors

 

 

Creditors due small micro enterprises

7.860

5.414

Creditors due others

8397.379

6310.920

TOTAL

8405.239

6316.334

 


 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

Unsecured Loans

31.03.2011

[Rs. in Millions]

31.03.2010

[Rs. in Millions]

Fully convertible debentures unsecured

(A) 3883.800

0.000

Rupee term loans banks unsecured

15124.557

9936.007

Rupee term loans others unsecured

(B) 1081.448

1793.447

Other debt unsecured

(C) 1475.229

1954.201

Interest accrued due other debt unsecured

96.326

53.052

Total

21661.360

13736.707

 

NOTES:

 

(A) (The debenture is compulsorily convertible into 1000000 equity shares of Rs.10/- each at a premium of Rs.3873.80 per share at any time after the date of allotment viz October 27, 2010, but on or before March 31, 2012)

 

(B) {Including Rs.19447300 (Previous year Rs.616.447 millions) from Directors and a loan of Rs.300.000 millions (Previous year Rs.300.000 millions) covered by as undertaking of non-disposal of certain investments by Managing Directors}

 

(C) Commercial paper is net of discount not written off on them. Discount not written off on commercial paper for CY- Rs.24.771 millions and PY-Rs.45.799 millions and Maximum outstanding during the year Rs.2500.000 millions (Previous year Rs.2000.000 millions)

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U45200MH1943PLC003812

Name of the company

SHAPOORJI PALLONJI AND COMPANY LIMITED

Address of the registered office or of the principal place of  business in India of the company

70, Nagindas Master Road, Fort, Mumbai – 400 023, Maharashtra, India

E-Mail: prachi.kelkar@shapoorji.com

This form is for

Creation of charge

Type of charge

Immovable Property

Particular of charge holder

CIN No.: L65110GJ1993PLC020769

Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi – 110 001, India

E-Mail: aziz.fidai@axisbank.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry dated 30th October, 2012, executed between the company and the Bank for loan availed by Skyscape Developers Private Limited.

Date of instrument Creating the charge

30.10.2012

Amount secured by the charge

Rs.2000.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Base Rate +5.50% p.a. (Presently 15.50%) payable monthly.

 

Terms of Repayment:

Moratorium: 2 years from the date of 1st disbursement.

Repayment Schedule: 3 equal half yearly installments after the moratorium period.

 

Margin:

As per deposit of Title Deeds.

 

Extent and Operation of the charge:

As per deposit of Title Deeds.

Short particulars of the property charged

Plot No: CP-7, Sector 8, IMT Manesar, Gurgaon, Haryana (admeasuring 38212 sq. mts) for loan availed by Skyscape Developers Private Limited.

 

FIXED ASSETS:

 

Tangible Assets:

 

·         Land and Land Improvements

·         Building and Building Improvements

·         Plant and Machinery

·         Office Equipments

·         Computer Equipments

·         Furniture and Fixtures

·         Vehicles

 

Intangible Assets:

 

·         Computer Software

 

NEWS:

 

HPCL TO PARTNER SHAPOORJI PALLONJI GROUP FOR LNG TERMINAL

 

MARCH 6, 2013

 

State-owned Hindustan Petroleum Corp Limited (HPCL) and Mumbai-based infrastructure major Shapoorji Pallonji plan to set up a terminal for import of liquid gas (LNG) on Gujarat coast at a cost of Rs 50000.000 Millions.

 

HPCL and SP Ports Private Limited, a unit of Shapoorji Pallonji Group, plan to set up the liquefied natural gas (LNG) import terminal at Chhara in Gujarat’s Junagadh district through a 50-50 joint venture, sources privy to the development said.

 

SP Ports is already developing a Greenfield, all weather, direct berthing port in Junagadh district. HPCL and SP Ports are carrying out a detailed feasibility study for establishing technical and commercial viability of setting up an LNG import and regasification terminal of 5 million tonnes per annum capacity at the proposed Port, the sources said.

 

The port is connected to a gas pipeline grid and evacuation of the fuel would not be an issue, they said.

 

Gujarat already has two functional ports at Dahej and Hazira. A third one is being planned by Gujarat State Petroleum Corp (GSPC) and Larsen & Toubro (L and T) at Mundra. The Chhara terminal would be the fourth in the state.

 

The sources said the Chhara import terminal may take a minimum of three years to build.

 

India has three operational LNG import facilities — a 10 million tonnes unit at Dahej operated by Petronet LNG Limited (PLL); a 3.6 million tonnes terminal of Shell-Total at Hazira in Gujarat, and a newly commissioned 5 million tonnes facility at Dahbol in Maharashtra.

 

A similar capacity import facility will come up at Kochi in Kerala this year.

 

Currently, both PLL’s terminal at Dahej, and Shell-Total’s terminal at Hazira in Gujarat are under expansion to 15 million tonnes and 5 million tonnes capacity, respectively.

 

Even Dabhol is proposed to be expanded to 10 million tonnes.

 

Also, GAIL and Shell are putting up separate floating LNG terminal at Kakianda, off Andhra Pradesh coast, while Petronet is building one at Gangavaram in the same state.

 

State-owned Indian Oil Corp (IOC) is building an LNG terminal in Ennore, near Chennai, with a capacity of 5 million tonnes at an estimated cost of Rs 43200.000 Millions.

 

It is to be commissioned in 2016. GSPC is also planning to commission an LNG terminal with a capacity of 5 million tonnes at Mundra by 2015-16.

 

The rush for LNG terminals is because domestic natural gas production (close to 144 million standard cubic meters per day) is meeting just half the demand. The demand for gas is projected to grow exponentially in future.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.33

UK Pound

1

Rs.83.17

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

79

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.