MIRA INFORM REPORT

 

 

Report Date :

17.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ZYDUS NYCOMED HEALTHCARE PRIVATE LIMITED (w.e.f.07.07.2007)

 

 

Formerly Known As :

ZYDUS ALTANA HEALTHCARE PRIVATE LIMITED

 

 

Registered Office :

C-4, MIDC Estate, Village Pawne, Thane-Belapur Road, Vashi, Navi Mumbai – 400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.03.1999

 

 

Com. Reg. No.:

11-119171

 

 

Capital Investment / Paid-up Capital :

Rs. 200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24231MH1999PTC119171

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMZ01073C

 

 

PAN No.:

[Permanent Account No.]

AAACZ0736D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of broad range of Healthcare Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8076000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. The company enjoys a comfortable financial risk profile. It operates on its own funds.

 

Performance capacity seems high. Trade relations are reported to be trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE [91-22-27682666]

 

 

LOCATIONS

 

Registered Office :

C-4, MIDC Estate, Village Pawne, Thane-Belapur Road, Vashi, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-27682666/ 65163859

Fax No.:

91-22-27670223/ 27670224

E-Mail :

srinavas.shankar@zydusnycomed.com

jayaramn.gangadharan@zydusnycomed.com

ganesh.gawade@zydusnycomed.com

Website :

http://www.zydusnycomed.com

 

 

DIRECTORS

 

AS ON 06.09.2012

 

Name :

Mr. Krishnan Ravichandran

Designation :

Managing director

Address :

16201, Bansari Bhuvan, Sion East, Mumbai-400022, Maharashtra, India

Date of Birth/Age :

17.03.1957

Qualification :

B.Sc.(Tech) Ph.D. (Medicinal Chem.)

Experience :

26 years

Date of Appointment :

01.11.2002

DIN No.:

00295481

 

 

Name :

Dr. Barthold Piening

Designation :

Director

Address :

Feursteinstr  55, 78479, Reichenau, Germany

Date of Birth/Age :

19.11.1958

Date of Appointment :

08.12.2006

DIN No.:

00418019

 

 

Name :

Mr. Ganesh Narayan Nayak

Designation :

Nominee director

Address :

3, Ashwamegh Part-5, Jodhpur Satellite Road, Ambawadi, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

18.05.1955

Date of Appointment :

28.04.1999

DIN No.:

00017481

 

 

Name :

Mr. Pankaj Ramanbhai Patel

Designation :

Nominee director

Address :

16, Azad Society, Ambawadi, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

16.03.1953

Date of Appointment :

30.03.1999

DIN No.:

00131852

 

 

Name :

Dr. Rainer Wiartalla

Designation :

Director appointed in casual vacancy

Address :

Randegger Strasse 19, 78244, Germany

Date of Birth/Age :

24.11.1950

Date of Appointment :

19.06.2012

DIN No.:

05320021

 

 

Name :

Dr. Jorg Heiner Michaelis

Designation :

Director appointed in casual vacancy

Address :

Germany-78359

Date of Birth/Age :

26.08.1965

Date of Appointment :

19.06.2012

DIN No.:

05320005

 

 

KEY EXECUTIVES

 

Name :

Mr. Srinivas Sankaranarayanan

Designation :

Secretary

Address :

Parag Plot 48, Ground Floor, Brahmanwada, Matunga-Central, Mumbai-400019, Maharashtra, India

Date of Birth/Age :

15.05.1968

Date of Appointment :

16.06.2007

PAN No.:

ABFPS0670J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 06.09.2012

 

Names of Shareholders

No. of Shares

Pankajbhai Ramanbhai Patel Jointly with Cadila Healthcare Limited, India

100

Cadila Healthcare Limited, India

9999900

Nycomed Asset Management GmbH, Germany

9700000

Nycomed GmBH, Germany

300000

 

 

Total

20000000

 

 

AS ON 06.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of broad range of Healthcare Products.

 

 

Products :

ITC Code

Product Descriptions

29082010

Policresulen

29309099

KSM-6

29333100

KSM-14

29333990

Pantpprazole sodium

29335400

Urapidil

29335400

Urapidil Hydrochloride

 

 

PRODUCTION STATUS (AS ON 31.12.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity *

Actual Production

KSM-6

(2 Chloromethyl 3-4 Dimethoxy Puridum Chloride) 

Metric Tonnes

75.00

60.00

63.88

KSM-14

(5 Ditluromethoxy-2-Mercapto-1H-Benzimidazole)

Metric Tonnes

75.00

60.00

65.63

 

* As certified by the Management.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Axis Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

India

Income-tax PAN of auditor or auditor's firm :

AAIFB4734C

 

 

Enterprises where control exists::

Ø       Nycomed Asset Management GmbH ('NAM') (holds 48.50% of the equity share capital as at March 31, 2012)

Ø       Cadila Healthcare Limited (CHL) (holds 50% of the equity share capital as at March 31, 2012 along with Nominee) [L24230GJ1995PLC025878]

 

 

Fellow Subsidiaries :

Ø       Nycomed GmbH

Ø       Nycomed Pharma Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

(15 Months)

31.12.2010

(12 Months)

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

200.000

200.000

200.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1819.086

1673.961

1523.370

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2019.086

1873.961

1723.370

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

14.662

0.000

0.000

 

 

 

 

TOTAL

2033.748

1873.961

1723.370

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

782.770

385.783

209.547

Capital work-in-progress

96.600

569.824

371.418

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

537.765

472.583

317.445

 

Sundry Debtors

121.877

21.219

0.000

 

Cash & Bank Balances

111.811

204.471

984.074

 

Other Current Assets

0.000

1.354

0.000

 

Loans & Advances

570.377

448.675

69.425

Total Current Assets

1341.830

1148.302

1370.944

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

128.289

203.075

192.669

 

Other Current Liabilities

27.347

2.531

2.664

 

Provisions

31.816

24.342

33.206

Total Current Liabilities

187.452

229.948

228.539

Net Current Assets

1154.378

918.354

1142.405

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2033.748

1873.961

1723.370

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

(15 Months)

31.12.2010

(12 Months)

31.12.2009

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1248.598

1312.695

1846.134

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

660.792

432.151

483.853

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

587.806

880.544

1362.281

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

127.899

33.789

30.992

 

 

 

 

 

 

PROFIT BEFORE TAX

459.907

846.755

1331.289

 

 

 

 

 

Less

TAX                                                     

105.582

(3.875)

191.910

 

 

 

 

 

 

PROFIT AFTER TAX

354.325

850.630

1139.379

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

710.142

644.614

332.844

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

35.432

85.063

113.939

 

 

Interim Dividend I

80.000

100.000

100.000

 

 

Interim Dividend II

100.000

200.000

200.000

 

 

Interim Dividend III

0.000

200.000

110.000

 

 

Interim Dividend IV

0.000

100.000

200.000

 

 

Dividend Distribution Tax

29.200

100.039

103.670

 

 

 

244.632

785.102

827.609

 

BALANCE CARRIED TO THE B/S

819.835

710.142

644.614

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

 

1286.225

1777.759

 

 

Reimbursement of expenses incurred on Trail Run Inventory 

 

16.095

0.000

 

TOTAL EARNINGS

1341.776

1302.320

1777.759

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Packing Materials

59.876

83.360

 

 

Raw Materials (Validation Batches)

 

10.096

48.262

 

 

Store parts and Components

 

0.000

3.406

 

 

Capital Goods

 

87.026

9.691

 

TOTAL IMPORTS

NA

156.998

144.719

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.72

42.53

56.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

(15 Months)

31.12.2010

(12 Months)

31.12.2009

PAT / Total Income

(%)

28.38

64.80

61.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.65

55.20

84.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.45

0.77

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.16

4.99

6.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

(15 Months)

31.12.2010

(12 Months)

31.12.2009

 

(Rs. In Millions)

Trade payable

128.289

203.075

192.669

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NATURE OF OPERATION:

 

Zydus Nycomed Healthcare Private Limited (the Company), a private limited company registered under the Companies Act 1956 is 100% export oriented unit engaged in manufacturing active pharmaceuticals ingredients for Group Companies.

 

 

OPERATIONS

 

During the year the unit has started commercial production of various generic API s like Pantoprazole, Urapidil, Policresulen, Aprindine etc and exported to Europe after successfully getting Approvals from Danish Medicine Agency after their Regulatory Audits for different products. During the year the company successfully underwent different European and Japanese customers audits also. Unit had to overcome initial minor teething problems in quality and performance because of the manufacture of these APIs in a different climatic zone and supplying to regulatory markets.

 

 

CONTINGENT LIABILITIES:

(Rs. in millions)

Particulars

31.03.2012

(15 Months)

31.12.2010

(12 Months)

Income Tax matters in respect of which :

1127.039

1127.039

Tax authorities have appealed against Income tax orders which were ruled in favour of the Company Company's appeals are pending before appropriate authorities

1512.000

1137.842

 

 

FIXED ASSETS:

 

Ø       Land

Ø       Buildings

Ø       Office building

Ø       Factory building

Ø       Plant and equipment

Ø       Factory equipments

Ø       Other plant and equipment

Ø       Furniture and fixtures

Ø       Vehicles

Ø       Motor vehicles

Ø       Office equipment

Ø       Computer equipments

Ø       Other equipments

Ø       Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.33

UK Pound

1

Rs. 83.17

Euro

1

Rs. 71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.