MIRA INFORM REPORT

 

 

Report Date :

18.04.2013

 

IDENTIFICATION DETAILS

 

Name :

BAJAJ ENERGY PRIVATE LIMITED (w.e.f. 19.03.2010)

 

 

Formerly Known As :

BAJAJ ECO- CEHM PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Bajaj Bhawan, Jamnalal Bajaj Marg, B-10, Sector 3, Noida – 201301, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.06.2008

 

 

Com. Reg. No.:

20-046764

 

 

Capital Investment / Paid-up Capital :

Rs.349.000 Millions

 

 

CIN No.:

[Company Identification No.]

U40102UP2008PTC046764

 

 

PAN No.:

[Permanent Account No.]

AADCB4998C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in generation of power.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 26000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Bajaj Power Ventures Private Limited”.

 

Even though the company was incorporated in the year 2008, it started its core business activity from second quarter of 2011.

 

In its first year of business operation, the company has recorded huge loss and has achieved sizable turnover. The external borrowing seems to be huge.

 

However, the networth of the company appears to be strong. The subject gets good support from holding company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

BBB (Long Term Bank Loan)

Rating Explanation

The default risk is currently low. The payment of financial commitments is considered adequate.

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Name :

Mr. S. K. Jain

Designation :

Accounts Department

Contact No.:

91-120-4045100

Date :

16.04.2013

 

 

LOCATIONS

 

Registered Office :

Bajaj Bhawan, Jamnalal Bajaj Marg, B-10, Sector 3, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4045100

Fax No.:

91-120-2543949

E-Mail :

companysecretary@bajajenergy.com

 

 

DIRECTORS

 

As on: 26.09.2012

 

Name :

Mr. Pradeep Sampatmal Parakh

Designation :

Director

Address :

2802, 28th Floor Phoenix Tower, B – Wing S. Bapat marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

25.01.1967

Date of Appointment :

27.06.2008

DIN No.:

00008805

 

 

Name :

Mr. Kushagra Shishirkumar Bajaj

Designation :

Director

Address :

100, Mount Unique, 62A, Peddar road, Mumbai- 400 026, Maharashtra, India

Date of Birth/Age :

04.02.1977

PAN No.:

ACJPB6303J

Date of Appointment :

31.05.2010

DIN No.:

00017575

 

 

Name :

Mr. Narasinghapuram Krishnaswamy Balasubramanian

Designation :

Director

Address :

A – 022-0DLF Phase – V in the Summit Apartment, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

15.07.1939

Date of Appointment :

31.05.2010

DIN No.:

00049608

 

 

MAJOR SHAREHOLDERS

 

As on: 26.09.2012

 

Names of Shareholders

 

No. of Shares

Bajaj Hindusthan Limited, India

 

11099999

Kushagra Bajaj nominee Bajaj Hindusthan Limited, India

 

1

Bajaj Power Ventures Private Limited, India

 

25800000

Bajaj Ports Private Limited, India

 

4275000

Total

 

41175000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2012

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in generation of power.

 

 

Products :

Products

ITC Code

Electricity Generation

99611970

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

State Bank of India, Corproate Accounts Branch, 11th Floor, Jawahar Vyapar Bhawan, Tolstoy Marg, New Delhi - 110001, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

14985.000

12411.300

Term loans from others

675.000

437.900

SHORT TERM BORROWINGS

0

0

Working capital loans from banks

693.271

0.000

Total

16353.271

12849.200

 

 

 

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

SBICAP Trustee Company Limited, 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India

 

 

Auditors :

 

Name :

R. S. Dani and Company

Chartered Accountants

Address :

Naya, Bazar, Ajmer-305001, Rajasthan, India

PAN No.:

AAFFR2894E

 

 

Holding company :

·         Bajaj Power Ventures Private Limited

CIN No.: U40101MH2010PTC202895

·         Bajaj Hindusthan Limited

CIN No.: L15420MH1931PLC001797

 

 

Fellow Subsidiary company :

·         Bajaj Hindusthan Sugar and Industries Limited

CIN No.: L15421MH1971PLC167716

·         Lalitpur Power Generation Company Limited

CIN No.: U40108UP2009PLC038148

·         Bajaj Aviation Private Limited

CIN No.: U65993MH2005PTC154529

·         Bajaj Eco - Tec Products Limited

CIN No.: U01110MH2006PLC161344

·         Bajaj Internacional Participacoes Limited, Brazil

·         Bajaj Hindusthan (Singapore) Pte Limited,Singapore

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Bajaj Infrastructure Development Company Limited

CIN No.: U45201DL2006PLC223222

·         Global World Power Projects Private Limited

CIN No.: U40103MH2010PTC209213

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34900000

Equity Shares

Rs.10/- each

Rs.349.000 Millions

 

 

 

 

 

 

As on: 26.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41175000

Equity Shares

Rs.10/- each

Rs.411.750 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

349.000

152.941

8.100

2] Share Application Money

0.000

2921.176

0.000

3] Reserves & Surplus

6323.788

2722.998

0.000

4] (Accumulated Losses)

0.000

0.000

(0.024)

NETWORTH

6672.788

5797.115

8.076

LOAN FUNDS

 

 

 

1] Secured Loans

16353.271

12849.200

0.000

2] Unsecured Loans

450.000

0.000

0.000

TOTAL BORROWING

16803.271

12849.200

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

23476.059

18646.315

8.076

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15232.476

125.849

0.000

Capital work-in-progress

9821.629

11584.102

6.259

 

 

 

 

INVESTMENT

0.000

1000.206

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

205.119

0.000

0.000

 

Sundry Debtors

1134.234

0.000

0.000

 

Cash & Bank Balances

81.934

2357.855

0.482

 

Other Current Assets

59.556

5.468

0.000

 

Loans & Advances

624.884

3711.783

1.000

Total Current Assets

2105.727

6075.106

1.482

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

384.402

0.000

0.000

 

Other Current Liabilities

2688.218

136.175

0.013

 

Provisions

611.153

2.773

0.011

Total Current Liabilities

3683.773

138.948

0.024

Net Current Assets

(1578.046)

5936.158

1.458

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.359

 

 

 

 

TOTAL

23476.059

18646.313

8.076

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

201.400

0.000

NA

 

 

Other Income

0.100

0.000

 

 

 

TOTAL                                     (A)

201.500

0.000

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

253.900

1.000

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

253.900

1.000

NA

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(52.400)

(1.000)

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

47.800

0.000

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(100.200)

(1.000)

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.100

0.000

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(124.300)

(1.000)

NA

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(124.300)

(1.000)

0.024

 

 

 

 

 

 

Earnings/ (loss) Per Share (Rs.)

(3.56)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(61.69)

0.00

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(61.71)

0.00

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.72)

(0.02)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.00

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.52

2.22

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.57

43.72

61.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS:

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

384.402

0.000

0.000

Total

384.402

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL PERFORMANCE:

 

The Company has earned revenue of Rs. 201.400 Millions from sale of power and Rs. 0.100 Million from interest on fixed deposits for the year ended March 31, 2012. Total expenses (including depreciation and amortization and finance costs) incurred during the year was at Rs. 325.700 Millions. The loss after tax was at Rs. 124.300 Millions which was carried to Balance Sheet.

 

Revenue towards power supplied to UPPCL (under arrangement of Power Purchase Agreement for 100% power generation) is accounted for on the basis of billings to buyers. The Company accounted revenue from power supplied at provisional tariff @ Rs.4/- per unit as approved by the Uttar Pradesh Regulatory Commission (UPERC). Any surplus/ deficit will be adjusted in the year of final approval.

 

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term loans from others

450.000

0.000

Total

450.000

0.000

 

 

BUSINESS OPERATIONS:

 

The Company has set up five Thermal Power Projects of 90 MW each all located in the state of Uttar Pradesh having aggregate capacity of 450 MW. During the year 2011-12, Company had commenced commercial operations at its three locations at Khambarkhera, Maqsoodapur and Barkhera. For other two locations commercial operations commenced in the month of April 2012.

 

Location

Date of commencement of commercial operation

Khambarkhera (Distt. Lakhimpur Kheri)

10th March 2012

Barkhera (Distt. Pilibhit)

24th March 2012

Maqsoodapur (Distt. Shahjahanpur)

28th March 2012

Kundarkhi (Distt. Gonda)

21st April 2012

Utraula (Distt. Balrampur)

24th April 2012

 

 

The Company had envisaged Rs. 27670.000 Millions for completion of 450 MW power projects as against original estimation of Rs.23200.000 Millions mainly due to change in scope of works resulting in increase mainly in civil cost and other inevitable costs. The Company had spent Rs. 25414.000 Millions on these projects till March 31, 2012.

 

After achieving Commercial operations, the Company has generated 56629 MW units (gross) during the year. The Company has sold 50336 MW units (net of auxiliary consumption to run the plants) to Uttar Pradesh Power Corporation Limited (UPPCL) and generated revenues of Rs 201.400 Millions.

 

During trial and commissioning period, the Company has generated 371106 M W units (gross) and sold 317888 MW units (net of auxiliary consumption to run the plants) to Uttar Pradesh Power Corporation Limited and generated revenues of Rs.985.600 Millions, which was credited / adjusted to trial run expenses.

 

 

INDIAN POWER SECTOR:

 

Power is an essential and critical element in accelerating India’s socio-economic progress with a direct correlation to the country’s GDP growth. India has the world’s fifth largest power generation capacity, and is the sixth largest consumer, accounting for 3.4% of global consumption.

 

However, India’s per capita power consumption is still quite low as compared to that of the high-growth developing economies like China, Brazil and Russia. The year 2012 marks the end of the 11th Plan period. By the end of the Plan period, India achieved capacity addition of 68 GW during the plan period, by far the highest addition compared to any other previous years. Moreover, India crossed a landmark figure of 200 GW of installation capacities in April 2012. The power is generated through thermal, hydro, nuclear and other renewable sources, with thermal comprising the major chunk in the overall generation. Nuclear power and other sources are becoming popular, and have a significant potential to improve the power scenario in India and help reduce green-house gas emissions.

 

The capacity addition in the 11th plan period has witnessed significant improvement due to the participation of the private sector. However, the country’s power sector is facing challenges primarily due to slow reforms in the transmission and distribution segments, dwindling financial health of distribution utilities, issues regarding adequate availability of domestic coal, environmental issues relating to opening of mines, issues related to increase in costs of imported coal and significant depreciation of rupee. These issues are constraining growth of this sector and may adversely impact economic growth.

 

The Indian power sector provides tremendous opportunity for growth considering the strong underlying economic fundamentals. Though, the sector is presently confronted with challenges, the Government has taken cognizance of the key issues facing the power sector and recently has witnessed steps taken to resolve the issues impacting the sector. Some of the key positive developments are

 

·         The State Electricity Regulatory Commissions (SERC) have been given the authority to raise tariffs on a suo motobasis, if state-owned distribution companies (DISCOMS) do not ask for tariff revision. Several states have opted for tariff revisions and an encouraging aspect has been tariff revisions by DISCOMS with critically high losses.

 

·         Shunglu committee has recommended key reforms to improve the financial health of DISCOMS.

 

·         Steps initiated towards execution of Fuel Supply agreements between developers and Coal India Limited as also to ensure adequate availability of fuel for the power plants.

 

·         Fast tracking of clearances for opening of coal mines.

 

These proactive measures, once instituted, are expected to provide opportunities for growth within the power sector across generation, transmission and distribution.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U40102UP2008PTC046764

Name of the company

BAJAJ ENERGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Bajaj Bhawan, Jamnalal Bajaj Marg, B-10, Sector 3, Noida – 201301, Uttar Pradesh, India

companysecretary@bajajenergy.com

This form is for

Creation of charge

Charge identification (ID) number of the charge to be modified

10345012

Type of charge

·         Immovable property

·         Any interest in immovable property

Particular of charge holder

SBICAP Trustee Company Limited, 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

corporate@sbicaptrustee.com

Nature of instrument creating charge

No Instrument executed. The Director (on behalf of Company) has created a first ranking pari passu mortgage by deposit of title deeds over the leasehold immovable properties relating to Lakhimpur Kheri, Pilibhit and Shahjahanpur unit in favour of the Security Trustee acting for the benefit of the Working Capital Lenders (details attached herewith)) by depositing the title deeds (by constructive delivery) with the Security Trustee. A declaration dated March 28, 2013 was signed by the Director.

Date of instrument Creating the charge

28.03.2013

Amount secured by the charge

Rs.4710.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

State Bank of India - SBI Base Rate+3.25%, Allahabad Bank- AB Base Rate+2.50%, Corporation Bank- SBI Base Rate + 3.25%; and State Bank of Hyderabad - SBH Base Rate+2.75%

 

Terms of Repayment

On demand

 

Margin

Coal-25%

Coal in Transit - 25%

Fuel oil and other stores and spares - 25%

Advance to suppliers of coal - 100%

Debtors (cover-90 days) - 25%

Letter of Credit (Foreign and Inland) - 10% (Cash Margin)

Bank Guarantee - 10% (Cash Margin)

 

Extent and Operation of the charge

1st Pari Passu charge on all those pieces and parcels of land ad. 27.645 acres extending across Gulra Machwapur, Pargana and Tehsil Bisalpur (Dist. Pilibhit), all those pieces and parcels of land ad. 39.87 acres extending across Khambarkhera and Kunwarpur both at Paragana Srinagar (Dis. Lakhimpur Kheri), all those pieces and parcels of land ad. 16.335 extending across Maqsoodapur, Paragana Powayan, Tehsil Powayan (Dist. Shajahanpur) in the State of U.P.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         All pieces and parcels of land admeasuring 27.645 acres of land extending across Village Gulra Machwapur, Pargana, Tehsil Bisalpur (District Pilibhit),State of U.P. (both present and future)

·         All pieces and parcels of land admeasuring 39.87 acres of land extending across Villages Khambarkhera and Kunwarpur, Paragana Srinagar (District Lakhimpur Kheri), State of U.P. (both present and future)

·         All pieces and parcels of land admeasuring 16.335 acres of land extending across Village Maqsoodapur, Paragana Powayan, Tehsil Powayan (District Shajahanpur), State of U.P. (both present and future)

 

 

FIXED ASSETS:

 

·         Land and land improvements

·         Furniture fixtures

·         Vehicles

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.94

UK Pound

1

Rs.82.77

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.