1. Summary Information

 

 

Country

India

Company Name

POSCO INDIA DELHI STEEL PROCESSING CENTRE PRIVATE LIMITED

Principal Name 1

Gil Ho Bang

Status

Satisfactory

Principal Name 2

Dae Ho Shin

 

 

Registration #

05-041978

Street Address

Plot No.193, Sector 4, HSIIDC, Bawal-123501, Haryana

Established Date

18.01.2007

SIC Code

--

Telephone#

91-1284-308342 / 308300

Business Style 1

Processing

Fax #

91-1284-308343

Business Style 2

--

Homepage

http://www.posco-idpc.com

http://www.posco.com

Product Name 1

Steel Coils

# of employees

90 (Approximately)

Product Name 2

Sheets

Paid up capital

Rs.777,362,000/-

Product Name 3

--

Shareholders

Foreign holdings 100.00%

Banking

Shinhan Bank

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (42)

Related Company

Relation

Country

Company Name

CEO

Holding Company

South Korea

POSCO Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,879,224,000

Current Liabilities

1,438,175,000

Inventories

1,976,430,000

Long-term Liabilities

2,038,169,000

Fixed Assets

712,673,000

Other Liabilities

47,954,000

Deferred Assets

53,118,000

Total Liabilities

3,524,298,000

Invest& other Assets

000

Retained Earnings

319,785,000

 

 

Net Worth

1,097,147,000

Total Assets

4,621,445,000

Total Liab. & Equity

4,621,445,000

 Total Assets

(Previous Year)

3,708,443,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales/ Total Income

5,624,998,000

Net Profit

(181,617,000)

Sales(Previous yr)/ Total Income

5,063,087,000

Net Profit(Prev.yr)

269,003,000

 

MIRA INFORM REPORT

 

 

Report Date :

18.04.2013

 

 

IDENTIFICATION DETAILS

 

Name :

POSCO INDIA DELHI STEEL PROCESSING CENTRE PRIVATE LIMITED (w.e.f.29.04.2008)

 

 

Formerly Known As :

POSS DELHI STEEL PROCESSING CENTRE PRIVATE LIMITED

 

 

Registered Office :

Plot No.193, Sector 4, HSIIDC, Bawal-123501, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.01.2007

 

 

Com. Reg. No.:

05-041978

 

 

Capital Investment / Paid-up Capital :

Rs.777.362 Millions

 

 

CIN No.:

[Company Identification No.]

U27310HR2007PTC041978

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is into the business of processing of steel coils/ sheets for automotive, home appliances and others steel consuming industries.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Posco” Korea.

 

It is a well established company having a satisfactory track record. There appears loss during the current year.

 

However, networth of the company appears to be strong. The company gets strong financial support from its holding company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of experience promoters, the company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office:

Plot No.193, Sector 4, HSIIDC, Bawal-123501, Haryana, India

Tel No.:

91-1284-308342 / 308300

Fax No.:

91-1284-308343

E-Mail :

pravin@posco-idpc.com

Website :

http://www.posco-idpc.com

http://www.posco.com

 

 

Corporate / Marketing Office:

10th Floor, BPTP Park Centra Building Sector 30, Gurgaon-122002, Haryana, India

Tel No.:

91-124-4164200

Fax No.:

91-124-4164209

 

 

Factory :

Suite No. 445, Ashok Hotel, Chanakyapuri, New Delhi-110021, India

Tel No.:

91-11-24673680

Mobile No. :

91-9810238282 (Mr. Doh Moo Sang)

Fax No.:

91-11-24673688

E-Mail :

allday@posco.com

smdoh@posco-idpc.com

Website :

www.posco-india.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Gil Ho Bang

Designation :

Chairman

Address:

Tower 5 Apartment, 14B, Central Park 2, Sohna Road, Gurgaon-122002, Haryana, India

Date of Birth/Age :

13.07.1961

Date of Appointment :

20.06.2011

 

 

Name :

Dae Ho Shin

Designation :

Whole Time Director

Address :

MG Road, GUrgaon – 122001, Haryana

Date of Birth/Age :

02.02.1970

Date of Appointment :

31.07.2010

DIN No.:

03147809

 

 

Name :

Choi Ho Kun

Designation :

Director

Address :

B-2, 2nd Floor, Meera Cooperative Suit, Plot NO.1 and 2, Ishwar Nagar, Mathura Road, New Delhi – 110065, Delhi, India

Date of Birth/Age :

04.11.1967

Date of Appointment :

29.11.2010

DIN No.:

03348479

 

 

Name :

Kim Jeoungsu

Designation :

Director

Address :

Hyundai Park Ville, 1002-1803 577, Gwangjin – Dong, Gwangjin – Gu, Seoul Metro Korea - 138220

Date of Birth/Age :

01.11.1963

Date of Appointment :

01.09.2010

DIN No.:

03294568

 

 

KEY EXECUTIVES

 

Name :

Mr. Pravin Kumar Chourasia

Designation :

Secretary

Address :

213, Sector 31, GUrgaon – 122001, Haryana, India

Date of Birth/Age :

17.04.1975

Date of Appointment :

11.11.2009

Pan No.:

AGYPC4200C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Posco Company Limited, South Korea

 

51616843

Shinhan Bank, South Korea

 

3806810

Samsung Corporation Company Limited, South Korea

 

14458935

Posco South Asia Company Limited, Bangkok

 

7773621

 

 

 

TOTAL

 

77736209

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is into the business of processing of steel coils/ sheets for automotive, home appliances and others steel consuming industries.

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

 

Installed Capacity

Actual Production

Cold Rolled Steel, Hot Rolled Steel and Stainless Steel

MT

100000

100000

82174

 

 

GENERAL INFORMATION

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

Shinhan Bank, Upper Ground Floor, Mercantile House, 15, Kasturba Gandhi Marg, New Delhi-110001, India

 

 

Facilities :

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Short Term

 

 

Working Capital Loan

 

 

From Bank

2038.169

1431.569

From Others

0.000

310.695

External Commercial Borrowing

 

 

From Bank

0.000

0.000

TOTAL

2038.169

1742.264

 

NOTE :

 

  • The ECB have been availed under the automatic route permitted under local law.

 

  • Working capital loan has been availed against letter of comfort provided by Posco Company Limited, South Korea [Holding Company]

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

Golf View Corporate Tower, Sector 42, Sector Road, Gurgaon-122002, Haryana, India

PAN No:

ABSFS4151K

 

 

Holding Company :

POSCO Company Limited, South Korea

 

 

Fellow Subsidiaries :

·         Posco Maharashtra Steel Private Limited [U27100MH2009PTC190873]

·         POSCO- India Pune Processing Center Private Limited [U27107PN2005PTC021580]

·         Posco Asia Company Limited

·         Posco India Chennai Steel Processing Centre Private Limited [U27100TN2009PTC071238]

·         Posco Investment Company Limited

·         Posco South Asia Company Limited

·         Posco-India Private Limited [U27104OR2005PTC008316]

·         Posco ICT Company Limited

·         Posco Investment Company Limited

·         Posco Processing and Service Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

77800000

Equity Shares

Rs.10/- each

Rs.778.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

77736209

Equity Shares

Rs.10/- each

Rs.777.362 Millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

777.362

556.740

556.740

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

319.785

247.024

0.000

4] (Accumulated Losses)

0.000

0.000

(21.979)

NETWORTH

1097.147

803.764

534.761

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

2038.169

1742.264

1475.666

TOTAL BORROWING

2038.169

1742.264

1475.666

DEFERRED TAX LIABILITIES

0.000

31.913

4.511

 

 

 

 

TOTAL

3135.316

2577.941

2014.938

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

712.673

748.233

611.467

Capital work-in-progress

0.000

2.599

40.200

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

53.118

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1976.430
1618.750
836.339

 

Sundry Debtors

883.983
722.041
459.559

 

Cash & Bank Balances

525.062
186.228
335.490

 

Other Current Assets

9.298
1.774
2.414

 

Loans & Advances

460.881
428.818
328.594

Total Current Assets

3855.654
2957.611
1962.396

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1389.101
323.145
222.508

 

Other Current Liabilities

49.074
715.893
375.072

 

Provisions

47.954
91.464
1.545

Total Current Liabilities

1486.129
1130.502
599.125

Net Current Assets

2369.525
1827.109
1363.271

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3135.316

2577.941

2014.938

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5624.998

5063.087

3367.531

 

 

Other Income

 

 

232.000

 

 

TOTAL                                     (A)

5624.998

5063.087

3599.531

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material and other direct costs

3020.699

 

 

Personnel Expenses

 

 

67.619

 

 

Administrative and other Expenses

5836.526

4610.376

53.947

 

 

Selling and distribution Expenses

 

 

57.571

 

 

Increase / Decrease in stock

 

 

(7.171)

 

 

TOTAL                                     (B)

5836.526

4610.376

3192.665

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(211.528)

452.711

406.866

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

0.000

52.936

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(211.528)

452.711

353.930

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.952

45.530

34.234

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(269.480)

407.181

319.696

 

 

 

 

 

Less

TAX                                                                  (H)

(87.863)

138.178

4.511

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(181.617)

269.003

315.185

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(21.979)

(337.164)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

247.024

(21.979)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.23)

4.83

5.66

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(3.23)
5.31
8.76

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
9.49

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.90)
10.98
12.42

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.25)
0.50
0.60

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.85
2.17
2.75

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.59
2.61
3.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NATURE OF OPERATIONS:

 

Subject was incorporated on January 18, 2007 and commenced its commercial operations from January 2008. The Company is into the business of processing of steel coils/ sheets for automotive, home appliances and others steel consuming industries. During the year, the Company has also started TWB (Tailor Wielded Blanks) lines as manufacturing activity.

 

REVIEW OF OPERATION:

 

The Company has achieved turnover of Rs. 6271.400 Millions as against Rs. 5564.300 Millions of the previous year registering an increase of 12.71 % in turnover through increase in sales volume in domestic market, improved product mix and buoyancy in steel market. The sales volume during financial year 2011-12 was 98,965 MTs against 92,646 MTs for the financial year 2010-11, an increase of 6.82% over previous year.

 

Profit Before Tax (PBT) stood negative at Rs. 269.500 Millions against Rs. 407.200 Millions in the previous year, registering loss of 33.82% despite the increase of revenue by 11.10%. The key reasons for the losses are pointed as under:

 

a) Foreign Exchange fluctuation loss of Rs.445.500 Millions due to turmoil in global economy

 

b) Increase in Insurance cost by 200% due to steep increase in premium of marine insurance policy from 0.07% to 0.25% in year 2011-12.

 

c) Increase in packing cost by 24.18%

 

NEW PLANT:

 

In line with the expectations of the customers, the Company is expanding its service centre facility by establishing Plant 2 by the end of 2012. This plant would have a blanking line, a slitter line and an electrical stamping line to serve various customers in the Northern Indian market. The sectors primarily targeted would be Automotive, Two Wheelers and Electrical transformer industry. In order to fund this expansion spree the Company has investment of USD 16 Million from Equity Capital and External Commercial Borrowing. This project is expected to be operational by the end of January, 2013.

 

In order to accommodate the changes and enhanced production various considerable decisions are being taken internally in the Company. The Company expects a rapid and favorable growth with the upcoming of the New Facilities in the New Plant. In order to accommodate the production of new Plant, considerable steps have already been taken in the Sales and Marketing Team.

 

MARKETING:

 

The Company continued to enjoy support from all its valuable customers during the year 2011-12, due to its excellent Customer Relationship Management, delivery terms and quality of its products manufactured by its Parent Company Viz. POSCO Co. Limited, Republic of Korea. After 5 years of operation the Company has been able to establish itself as a critical component in the supply chain of all the customers. The POSCO brand is well entrenched in the Northern part of the Indian market and enjoys premium over local steel suppliers. The Company was committed to sell approximately 0.135 million tons of steel from the service centre and would achieve this target with the help and support from HQ and all its valued customers. India has indeed emerged in the global steel scenario. It has climbed to fourth spot for crude steel production in 2011 from 8th in a span of few

years and is now moving to take second spot in next few years, second only to China.

 

Indian growth story, although driven by inherent demand potential and sustained economic growth, has many other facets also, which are typical, as in any other part of the globe. On the demand side, Indian steel sector probably holds the top spot as the fundamentals for economic growth in India are better than most parts of the world. The potential in Indian steel sector growth is also reflected in scope of increase in usage from the large gap between the current per capita consumption vis-a -vis global average. Indian steel majors have taken lead in creating capacities 3-4 years ago and the result is visible now. Many more projects are underway and in next two to three years, they are likely to come on stream propelling India to number two spot globally. However the selling price of flat steel products is a major concern in the Indian market and with imports increasing by leaps and bounds every year all major players in the international market are aiming aggressively to get a sizeable share of the market. A lot of players are also putting up steel service centers to be able to position themselves strategically with the customers. The Company is making all probable efforts to capitalize on these opportunities.

 

MARKETING STRATEGY:

 

As part of strategic business expansion the Company has taken the responsibility to market products from POSCO Maharashtra a newly established galvanizing facility of POSCO for GI and GA. The Company would strive to develop the market for galvanized and galvannealed products in the auto, white good, general engineering and fabrication market. In order to work upon all the strategies mentioned hereinabove, a separate team for Strategy Formulation and implementation is formulated. This team constantly monitors the plans and their implementation.

 

FINANCE:

 

The company has standardized Finance Manual, Customer Credit and Foreign Exchange Policy for better regulation of financial affairs of the company. The Company has been focusing on improved execution and negotiation of better terms with the Customers and Vendors and also tightening the collection follow-up process. These measures have helped the Company in significant reduction in overdue receivable and to enhance the working capital, resulting in cash surplus. The Company is confident to have adequate funding to finance its working capital requirements as well as future growth needs. The volatility in foreign currency rates may impact the profitability of the Company to the extent of its exposure to the International business and specific currencies. However the Company has been able to use the internal hedge provided to it due to imports for domestic market and has demonstrated resilience to impact of increased level of volatility over last 2 years. The Company also takes forward covers selectively to protect against movement in foreign currency rates.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Computer

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Air Conditioners

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.94

UK Pound

1

Rs.82.77

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.