MIRA INFORM REPORT

 

 

Report Date :

18.04.2013

 

IDENTIFICATION DETAILS

 

Name :

PROPIX TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

House No.1720 and 1721, 1st Floor, Dhareshwar Industries, S No.14, Dhadge Industrial Estate, Nanded Phata Taluka:Haveli, Village Nanded, Pune – 411 041, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.08.2007

 

 

Com. Reg. No.:

11-135086

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U72100PN2007PTC135086

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Developing and Manufacturing of Camera based vision inspection systems mainly used in Pharma Industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 99000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The company has performed well during the year 2011-2012.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

House No.1720 and 1721, 1st Floor, Dhareshwar Industries, S No.14, Dhadge Industrial Estate, Nanded Phata Taluka:Haveli, Village Nanded, Pune – 411 041, Maharashtra, India

Tel. No.:

91-20-32407776/ 24227577

Fax No.:

91-20-24227588

E-Mail :

admin@propixtech.com

info@propixtech.com

info@pcspl.com

Website :

http://www.propixtech.com

 

 

Service Office :

Located at:

 

·         Mumbai

·         Goa

·         Bangalore

·         Hyderabad

·         Delhi

·         Ahemadabad

·         Baddi

·         Rangpo

 

 

Overseas Office :

Located at:

 

·         Ajman

·         UAE

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Nitin Pandurang Patwardhan

Designation :

Director

Address :

B-203, B1, Valentine Apartment III CHS Limited, General A.K. Vaidya Marg, Malad (East), Mumbai – 400 097, Maharashtra, India

Date of Birth/Age :

09.07.1963

Date of Appointment :

21.08.2007

DIN No.:

01677137

 

 

Name :

Mr. Ashwin Vasantrao Kapadnis

Designation :

Director

Address :

54/1, Aranyeshwar, Darshan Society, Pune – 411 009, Maharashtra, India

Date of Birth/Age :

27.07.1977

Date of Appointment :

21.08.2007

DIN No.:

01677719

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Nitin Pandurang Patwardhan

 

5000

Ashwin Vasantrao Kapadnis

 

5000

Total

 

10000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Developing and Manufacturing of Camera based vision inspection systems mainly used in Pharma Industry.

 

 

GENERAL INFORMATION

 

Suppliers :

·         C.S. Enterprises

·         Deepak Products

·         Everest Fabricators and Andosing Industries

·         Gadgets and Laptops

·         Lubi Electronics

·         Aakar Creation

·         Allied Trading Company

·         Pearl Systems

·         S.R. Enterprises

·         Yogesh Electronics

·         Veekay Graphics

·         Trimurti Fabricators

·         Renuka Techno Arts

·         Shakti Steel Works

·         Module Systems

·         Nilesh Enterprise

·         Montex Metals

·         Packsheild Industries

 

 

Customers :

·         Cipla Limited, Kurkumbh

·         Cipla Limited, Patalganga

·         Cipla Limited, Baddi, Himachal Pradesh

·         Cipla Limited, Sikkim

·         Cipla Limited, Goa ( Unit I to IX )

·         Cipla Limited, Uganda

·         Cosmos Research Lab Limited

·         Dabur Pharma Limited, Himachal Pradesh

·         Dr. Reddy's Laboratories Limited, Hyderabad

·         Emcure Pharmaceuticals Limited, Pune

·         Glenmark Generics Limited, Goa

·         Jubilant Organosys Limited, Haridwar

·         Lupin Limited, Goa

·         Ranbaxy Laboratories Limited, Dewas, Indore

·         Ranbaxy Laboratories Limited, Paonta Sahib

·         Sandoz Limited, Mumbai

·         Watson Pharma Private Limited, Goa

·         Wintech Limited, Goa

·         Cadburry India Limited, Himachal Pradesh

·         Borkar Packaging Private Limited

·         Modern Printers

·         Manipal Press Limited

·         Offset Printers

·         Process Color

·         Seshasai Business Forms Private Limited

·         The Paper Products Limited

·         Veekay Graphics

·         Velpack Private Limited

·         Minda Stoneridge Instruments Limited

·         Visteon Automotive Systems India Private Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

·         Bank of Maharashtra, Mumbai, Maharashtra, India

·         Bank of Maharashtra, Pune, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

Loan from HDFC Bank

0.518

0.000

SHORT TERM BORROWINGS

 

 

HDFC Bank CC A/c

0.181

1.010

Total

0.699

1.010

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.S. Jhunjhunwala and Company

Chartered Accountants

Address :

306, Acruti Arcade, J.P. Road, Opposite Wadia High School, Andheri, Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-26743351/ 26743352

Fax No.:

91-22-26734498

E-Mail :

ssjco@bom5.vsnl.nt.in

Income-tax PAN of auditor or auditor's firm :

AAFPS9016H

 

 

Associates :

·         Precision Cutting Systems Private Limited

·         Precise Equipments Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

24.563

8.124

4.777

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

24.663

8.224

4.877

LOAN FUNDS

 

 

 

1] Secured Loans

0.699

1.010

0.000

2] Unsecured Loans

0.000

1.000

0.000

TOTAL BORROWING

0.699

2.010

0.000

DEFERRED TAX LIABILITIES

0.272

0.000

0.000

 

 

 

 

TOTAL

25.634

10.234

4.877

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.360

1.048

0.723

Capital work-in-progress

0.830

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.084

0.088

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.114

5.401

4.374

 

Sundry Debtors

19.080

4.755

3.271

 

Cash & Bank Balances

1.027

0.860

0.278

 

Other Current Assets

2.071

1.182

0.416

 

Loans & Advances

1.099

1.414

2.802

Total Current Assets

29.391

13.612

11.141

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1.647

1.661

3.719

 

Other Current Liabilities & Provisions

5.300

2.849

3.356

Total Current Liabilities

6.947

4.510

7.075

Net Current Assets

22.444

9.102

4.066

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

25.634

10.234

4.877

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operation

86.151

34.951

20.363

 

 

Other Income

0.455

0.336

0.055

 

 

TOTAL                                    

86.606

35.287

20.418

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

61.097

30.060

17.588

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

61.097

30.060

17.588

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

25.509

5.227

2.830

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.588

0.265

0.167

 

 

 

 

 

 

PROFIT BEFORE TAX

24.921

4.962

2.663

 

 

 

 

 

Less

TAX                                                                 

8.483

1.614

0.869

 

 

 

 

 

 

PROFIT AFTER TAX

16.438

3.348

1.794

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.125

4.777

2.983

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.563

8.125

4.777

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

0.000

0.746

0.000

 

TOTAL EARNINGS

0.000

0.746

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

21.090

7.248

0.505

 

TOTAL IMPORTS

21.090

7.248

0.505

 

 

 

 

 

 

Earnings Per Share (Rs.)

1643.80

334.77

179.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

18.98

9.49

8.79

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

28.93

14.20

13.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

78.49

33.85

22.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.01

0.60

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.03

0.24

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.23

3.02

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from related parties

0.000

1.000

Total

0.000

1.000

 

Note:

The registered office of the company has been shifted from S. No.42/A/3/1, Office No.301, The Pentagon Complex, Pune Satara Road, Parvati, Pune – 411 009, Maharashtra to the present address w.e.f. 05.04.2012.

 

BUSINESS SCENARIO:

 

During the year company has developed and manufactured the Camera based vision inspection systems it is mainly used in Pahrma Industry. The equipment is mandatory for all pharma exporters. Through its existing contracts and continuous efforts, the Company made a turnover of Rs.86.151 millions.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U72100PN2007PTC135086

Name of the company

PROPIX TECHNOLOGIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

House No.1720 and 1721, 1st Floor, Dhareshwar Industries, S No.14, Dhadge Industrial Estate, Nanded Phata Taluka:Haveli, Village Nanded, Pune – 411 041, Maharashtra, India

E-Mail: admin@propixtech.com

This form is for

Modification of charge

Charge identification number of the modified 

10244495

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

CIN No.: L65920MH1994PLC080618

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

E-Mail: RBBform8@hdfcbank.com

Nature of description of the instrument creating or modifying the charge

Supplementary Letter of Hypothecation.

Date of instrument Creating the charge

09.01.2013

Amount secured by the charge

Rs.7.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment:

On demand.

 

Margin:

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge:

Hypothecation by way of First Charge on Company's Stocks, Book Debts to secure as a continuing security for the repayment of Rs.7.500 millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

 

Others:

Nil

Short particulars of the property charged

Stock-in-trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties

All the debts, that is, all the book debts, outstandings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights

Particulars of the present modification 

The Charge shall now stand increased from Rs.3.500 millions to Rs.7.500 millions against the security of Stocks, Book Debts of the Company.

 

FIXED ASSETS:

Tangible Assets

·         Plant and Machinery

·         Motor Car

·         Furniture

·         Computer

·         Office Equipments

·         Camera

·         Yo Bike Two Wheeler

·         Mobile Phone

Intangible Assets

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.94

UK Pound

1

Rs.82.77

Euro

1

Rs.71.05 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.