1. Summary Information
|
|
|
Country |
India |
|
Company Name |
VALUE PLUS
RETAIL PRIVATE LIMITED |
Principal Name 1 |
Mr. Anand Kumar Agarwal |
|
Status |
Moderate |
Principal Name 2 |
Mr. Chandan Tejwani |
|
|
|
Registration # |
21-122406 |
|
Street Address |
18,
British Indian Street, 3rd Floor Kolkata – 700069, West Bengal,
India |
||
|
Established Date |
05.02.2008 |
SIC Code |
-- |
|
Telephone# |
91-522-2207226 |
Business Style 1 |
Retail Trade |
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Consumer Durables |
|
|
# of employees |
75
(Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.15,106,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or
relatives of Directors – 100% |
Banking |
Union
Bank of India |
|
Public Limited Corp. |
No |
Business Period |
5 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
B
(36) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Enterprises over which (c) or (d) above have significant influence: |
-- |
Vishal Video and Appliances Private
Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
80,400,000 |
Current Liabilities |
83,788,000 |
|
Inventories |
140,148,000 |
Long-term Liabilities |
117,100,000 |
|
Fixed Assets |
20,282,000 |
Other Liabilities |
7,233,000 |
|
Deferred Assets |
433,000 |
Total Liabilities |
208,121,000 |
|
Invest& other Assets |
87,000 |
Retained Earnings |
18,123,000 |
|
|
|
Net Worth |
33,229,000 |
|
Total Assets |
241,350,000 |
Total Liab. & Equity |
241,350,000 |
|
Total Assets (Previous Year) |
133,929,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
931,905,000 |
Net Profit |
7,209,000 |
|
Sales(Previous yr) |
615,594,000 |
Net Profit(Prev.yr) |
6,381,000 |
|
Report Date : |
18.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
VALUE PLUS RETAIL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
18, British Indian Street, 3rd Floor Kolkata –
700069, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.02.2008 |
|
|
|
|
Com. Reg. No.: |
21-122406 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.15.106 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51109WB2008PTC122406 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALV02727E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCV6349N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Retail Trade of Consumer Durables |
|
|
|
|
No. of Employees
: |
75 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 130000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The
management has failed to file its latest financial with the government
department. As per previous year’s, the profitability of the company appears to be
low. The external borrowing appears to be huge. However, trade relations are reported to be fair. Business is active.
Payments are unknown. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Rating = BB+ |
|
Rating Explanation |
Having moderate risk of default regarding timely servicing of financial
obligation |
|
Date |
February 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Mayur Agarwal |
|
Designation : |
Director |
|
Contact No.: |
91-9838079777 |
|
Date : |
16.04.2013 |
LOCATIONS
|
Registered Office : |
18, British Indian Street, 3rd Floor Kolkata – 700069, West Bengal India |
|
Tel. No.: |
91-522-2207226 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Godown : |
Dafti Mill Compound, Yogeshwar Math Marg, Lucknow, Lucknow - 226001,
Uttar Pradesh, India |
|
|
|
|
Branch Office 1 : |
1/6, Gokhale Marg, Kucknow - 226001, Uttar Pradesh, India |
|
|
|
|
Branch Office 2 : |
Krishan Kunj, Gandhi Nagar, Golghar, Gorakhpur – 273001, Uttar Pradesh, India |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Anand Kumar Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C/o Vishal Trades, Gorakhpur – 273005, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.07.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00046630 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chandan Tejwani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Su-Ganga Bhawan, D-30, Rajajipuram, Lucknow – 226017, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.12.1984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00149830 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashish Kumar Ladia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ck 13/95, Phatak Sukh Lal Shah, Lakhi Chautra, Varanasi - 221001,
Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00697111 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Saurabh Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Abhaioli Company, Chauri Chaura, Gorakhpur – 273201, Uttar Pradesh,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1982 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01691376 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manoj Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1/6, Gokhley Marg, Lucknow - 226001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.07.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.02.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01812682 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mayur Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
New Building, Hasanganj Charri, Faizabad Road, Lucknow - 226020, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.03.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02267044 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Karan Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2nd Floor, 1/6, Gokhle Marg, Opposite Red Hill School, Lucknow - 226001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1987 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02908171 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Manoj Kumar Agarwal |
|
5000 |
|
Girdhari Lal Goenka |
|
5000 |
|
Chandan Tejwani |
|
250000 |
|
Manoj Agarwal and Mudit Agarwal (HUF) |
|
250000 |
|
Mayur Agarwal |
|
250000 |
|
Ashish Ladia |
|
200000 |
|
Bharat Lal Ladia |
|
50000 |
|
Anand Aruna Kanar Agarwal (HUF) |
|
100 |
|
Amit Kumar Ladia |
|
100 |
|
Hitesh Tejwani |
|
100 |
|
Ahsa Bhugra |
|
100 |
|
Mausam Ladia |
|
100 |
|
Rupali Agarwal |
|
100 |
|
Anand Kumar Agarwal (HUF) |
|
120000 |
|
Aruna Karan Agarwal (HUF) |
|
50000 |
|
Karan Agarwal |
|
30000 |
|
Kunal Agarwal |
|
50000 |
|
Ankit Agarwal |
|
250000 |
|
Total |
|
1510600 |
As on 30.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Retail Trade of Consumer Durables |
|
|
|
|
Terms : |
|
|
Selling : |
Cash / Credit |
|
|
|
|
Purchasing : |
Cash / Credit |
GENERAL INFORMATION
|
Customers : |
End Users (Corporate) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
75 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· Union Bank of India, Lucknow Main Branch, 29 Hazratganj, Lucknow - 226001, Uttar Pradesh, India · ICICI Bank Limited · HDFC Bank Limited · Axis Bank |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajeev Nandan and Company Chartered Accountants |
|
Address : |
301-A, IInd Floor, Govinda Apartment, 1-A Shahnajaf Road, Lucknow – 226001,
Uttar Pradesh, India |
|
Tel. No.: |
91-522-3291377 / 3991018 |
|
Fax No.: |
91-522-3991020 |
|
E-Mail : |
|
|
PAN.: |
AAZPA1194N |
|
|
|
|
Enterprises over
which (c) or (d) above have significant influence: |
Vishal Video and Appliances Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1510600 |
Equity Shares |
Rs.10/- each |
Rs.15.106
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
15.106 |
15.106 |
15.106 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
18.123 |
10.913 |
4.532 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
33.229 |
26.019 |
19.638 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
101.206 |
71.584 |
1.794 |
|
|
2] Unsecured Loans |
15.894 |
13.576 |
12.233 |
|
|
TOTAL BORROWING |
117.100 |
85.160 |
14.027 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
150.329 |
111.178 |
33.665 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
20.282 |
12.828 |
10.682 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.433 |
0.193 |
0.005 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
140.148
|
73.388 |
78.066 |
|
|
Sundry Debtors |
34.658
|
32.238 |
14.981 |
|
|
Cash & Bank Balances |
20.114
|
6.484 |
3.225 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
25.628
|
8.668 |
12.145 |
|
Total
Current Assets |
220.548
|
120.778 |
108.417 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
82.436
|
19.207 |
80.683 |
|
|
Other Current Liabilities |
1.352
|
0.394 |
2.295 |
|
|
Provisions |
7.233
|
3.150 |
2.635 |
|
Total
Current Liabilities |
91.021
|
22.751 |
85.613 |
|
|
Net Current Assets |
129.827
|
98.027 |
22.804 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.087 |
0.130 |
0.174 |
|
|
|
|
|
|
|
|
TOTAL |
150.329 |
111.178 |
33.665 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
931.905 |
615.594 |
450.789 |
|
|
|
Other Income |
42.927 |
25.510 |
15.982 |
|
|
|
TOTAL (A) |
974.832 |
641.104 |
466.771 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase |
959.707 |
589.910 |
493.983 |
|
|
|
Employees Remuneration & Benefits |
12.469 |
10.669 |
8.771 |
|
|
|
Administrative & Other Expenses |
40.022 |
19.324 |
29.568 |
|
|
|
Selling & Distribution Expenses |
2.564 |
1.726 |
2.030 |
|
|
|
Miscellaneous Expenses written off |
0.043 |
0.044 |
0.044 |
|
|
|
(Increase) Decrease in Stock |
(66.760) |
4.677 |
(78.066) |
|
|
|
TOTAL (B) |
948.045 |
626.350 |
456.330 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
26.787 |
14.754 |
10.441 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
13.083 |
2.851 |
1.818 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.704 |
11.903 |
8.623 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.925 |
2.649 |
1.521 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
10.779 |
9.254 |
7.102 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3.570 |
2.873 |
2.570 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
7.209 |
6.381 |
4.532 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.61 |
4.10 |
4.48 |
|
|
Particulars |
|
31.03.2013 |
31.03.2012 |
|
Sales Turnover (Approximately) |
|
1350.000 |
1240.000 |
Expected Sales (2013-14) : Rs. 1500.000 Millions
The above information has been parted by Mr. Mayur Agarwal.
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.74
|
1.00 |
0.97 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.16
|
1.50 |
1.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.48
|
6.93 |
5.96 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32
|
0.36 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
6.26
|
4.15 |
5.07 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.42
|
5.31 |
1.27 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2011 |
As
on 31.03.2010 |
|
Anand Aruna Kunal Agarwal (HUF) |
0.402 |
0.000 |
|
Mr. Mudit Agarwal |
1.577 |
0.000 |
|
Anand Aruna Karan Agarwal (HUF) |
0.486 |
0.396 |
|
Anand Kumar Agarwal (HUF) |
0.097 |
0.088 |
|
Aruna Karan Agarwal (HUF) |
0.024 |
0.027 |
|
Manoj Agarwal Mudit Agarwal (HUF) |
3.283 |
2.963 |
|
Amit Kumar Ladia |
1.934 |
1.745 |
|
Ankit Agarwal |
1.266 |
1.143 |
|
Hitesh Tejwani |
2.500 |
2.770 |
|
Karan Agarwal |
0.000 |
0.049 |
|
Asha Bhugra |
0.500 |
0.500 |
|
Rupali Agarwal |
0.000 |
0.999 |
|
Mausam Ladia |
0.617 |
0.557 |
|
Vishal Agarwal |
0.616 |
0.000 |
|
Ashish Kumar Ladia |
0.617 |
0.557 |
|
Bharat Lai Ladia |
1.975 |
1.782 |
|
Total |
15.894 |
13.576 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U51109WB2008PTC122406 |
|
Name of the
company |
VALUE PLUS RETAIL
PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
18, British Indian Street, 3rd Floor, Kolkata – 700069,
West Bengal, India |
|
This form is for |
Modification of charge |
|
Charge
identification (ID) number of the charge to be modified |
10213299 |
|
Type of charge |
· Book debts ·
Movable property (not being pledge) |
|
Particular of
charge holder |
Union Bank of India, Lucknow Main Branch, 29 Hazratganj, Lucknow - 226001, Uttar Pradesh, India |
|
Nature of
instrument creating charge |
Hypothecation
Agreement of Goods and Debts (SD-06) 2.D.
P. Note of Rs.100.000 Millions |
|
Date of
instrument Creating the charge |
13.10.2010 |
|
Amount secured by
the charge |
Rs.100.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest to be
charged @ 3.75% over Base Rate with a minimum of 11.75% p.a. with monthly
rests or at such other rate(s) as may be notified by the Bank to the Borrower
from time to time. Terms of Repayment Working Capital -
Repayable on demand. Margin 20% Extent and Operation of the charge The Company's
assets as mentioned hereunder are hypothecated to secure Cash Credit
(Hypothecation) limit of Rs.100.000 Millions granted by the Bank to the
Borrower |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation of
all raw materials, semi finished and finished goods, consumable stores and
spares and movable property of any kind situated at Borrower's premises at
Aish Bagh, Lucknow or elsewhere or in transit. Hypothecation of
all the Borrower's book debts (not older than 90 days),outstandings, monies
deposits, receivable, claims and bills, contracts, securities, investment
etc. |
|
Particulars of
the present modification |
The Cash Credit
(Hypothecation) limit has now been enhanced from Rs.75.000 Millions to
Rs.100.000 Millions. Therefore, total amount of charge secured against
hypothecation of stocks, book debts etc. now been enhanced from Rs.75.000
Millions to Rs.100.000 Millions. |
FIXED ASSETS
· Furniture and Fixtures
· Computer
· Printer
· UPS
· Close Circuit Camera
· Vehicle
· Submersible Pump
· Invertor and Battery
· Aqua Guard
· Fire Extinguishers
· Generator
· Eiectric Chimney
· Air Conditioner
· Dish T V
· Water Cooler
· Stablizer
· Mobile Phone
· Machinery and Tools
· Coffee Machine
· Kodak Camera
· Tata Photon Plus
· Land and Building
· Lift
· Locker
AS PER WEBSITE
PRESS RELEASE
VALUE PLUS RETAIL
BETS ON ELECTRONICS ECOMMERCE
Value Plus Retail a venture of Vishal Video and Appliances Private Limited has recently launched their entire line of electronic goods and accessories for online customers through valueplusretail.com. The store went live in March this year.
“The main objective and goal for this online Shopping Store, is to provide an outstanding shopping experience that would interest the potential customers who will love and value it. The website showcases products of top leading brand name such as Samsung, LG, Panasonic, Sony, Onida, Philips and more just to name a few at reasonable prices to the market,” said Gaurang Agarwal, Director, Value Plus Retail.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.94 |
|
|
1 |
Rs.82.77 |
|
Euro |
1 |
Rs.71.05 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
36 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.