1. Summary Information

 

 

Country

India

Company Name

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

Principal Name 1

Mr. Manoj Agarwal

Status

Moderate

Principal Name 2

Mr. Anand Agarwal

 

 

Registration #

20-21847

Street Address

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh

Established Date

30.04.1997

SIC Code

--

Telephone#

91-522-2207226/ 2207446

Business Style 1

Manufacturing

Fax #

91-522-2209764

Business Style 2

--

Homepage

http://www.vishalvideo.in

Product Name 1

Modern Design

# of employees

100 (Approximately)

Product Name 2

A4 size document fit

Paid up capital

Rs. 190,276,910/-

Product Name 3

Fashionable exterior design

Shareholders

Directors or relatives of Directors = 100%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

16 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

582,558,000

Current Liabilities

346,975,000

Inventories

861,078,000

Long-term Liabilities

877,484,000

Fixed Assets

42,406,000

Other Liabilities

18,601,000

Deferred Assets

1,175,000

Total Liabilities

1,243,060,000

Invest& other Assets

1,021,000

Retained Earnings

54,901,000

 

 

Net Worth

245,178,000

Total Assets

1,488,238,000

Total Liab. & Equity

1,488,238,000

 Total Assets

(Previous Year)

1,083,412,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

8,324,880,000

Net Profit

34,242,000

Sales(Previous yr)

4,860,964,000

Net Profit(Prev.yr)

31,081,000

 

MIRA INFORM REPORT

 

 

Report Date :

18.04.2013

 

IDENTIFICATION DETAILS

 

Name :

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.04.1997

 

 

Com. Reg. No.:

20-21847

 

 

Capital Investment / Paid-up Capital :

Rs.190.277 Millions

 

 

CIN No.:

[Company Identification No.]

U31200UP1997PTC021847

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

ALDV00428B

 

 

PAN No.:

[Permanent Account No.]

AAEFV0042M

AADCV0236F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Electronics, Electrical and Consumables Items.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 980000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The management of the company has not filed its latest financials with the government department.

 

However, as per previous year financial the reserves of the company seems to be low. However, trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit = BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

28.01.2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

Tel. No.:

91-522-2207226/ 2207446

Fax No.:

91-522-2209764

E-Mail :

cfclko@gmail.com

manojkumaragarwal@vishalvideo.in

jkscoknp@gmail.com

amitguptacs@gmail.com

safewell@vishalvideo.in

Website :

http://www.vishalvideo.in

 

 

Factory:

Good Shed Road, Aishbagh, Lucknow – 226 001, Uttar Pradesh, India

 

 

Head Office :

Bank Road, Gorakhpur, Uttar Pradesh, India

 

 

Corporate Office :

601, Golden Chambers, Opposite Citi Mall, Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-40107001/ 04/ 03

Fax No.:

91-22-40107005

 

 

Regional Office :

Located at:

 

  • Delhi
  • Bangaluru
  • Kolkata

 

 

Branch Office :

B-102, Near Shakti Mandir, Kanti Nagar (East), New Delhi-110051, India

Tel No.: 91-522-4096444

 

Also Located At:

 

  • Bangalore
  • Kanpur
  • Allahabad
  • Varanas
  • Gorakhpur

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Pradeep Agarwal

Designation :

Director

Address :

S.P. Mukherjee Road, Siliguri, Khalpara – 734 005, West Bengal, India

Date of Birth/Age :

29.05.1975

Date of Appointment :

29.09.2009

Din No.:

00317084

 

 

Name :

Mr. Manoj Kumar Agarwal

Designation :

Managing Director

Address :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

Date of Birth :

12.07.1966

Qualification:

B.Com

Date of Appointment :

30.04.1997

Din No.:

01812682

 

 

Name :

Mr. Vineet Agarwal

Designation :

Director

Address :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

Date of Birth/Age :

06.12.1973

Qualification:

B. Tech

Date of Appointment :

22.01.1999

Din No.:

02028863

 

 

Name :

Mr. Ankit Agarwal

Designation :

Director

Address :

52, Jawahar Nagar, Extension Colony Bhelupur, Varansi – 221 010, Uttar Pradesh, India 

Date of Birth/Age :

21.11.1980

Date of Appointment :

29.09.2009

Din No.:

02691214

  

 

Name :

Mr. Gaurang Agarwal

Designation :

Director

Address :

Bharat Milap, Geeta Press Road, Rajghat, Gorakhpur – 273 005, Uttar Pradesh, India

Date of Birth/Age :

14.12.1985

Date of Appointment :

29.09.2009

Din No.:

02691233

 

 

Name :

Mr. Manish Agarwal

Designation :

Director

Address :

New Building, Hasan Ganj, Faizabad Road, Lucknow – 226 001, Uttar Pradesh, India

Qualification:

B. Tech

Date of Appointment :

24.03.2000

 

 

Name :

Mr. Anand Agarwal

Designation :

Director

Address :

Anand Kunj, Bank Road, Gorakhpur, Uttar Pradesh, India

Qualification:

M.Com

Date of Appointment :

22.01.1999

 

 

Name :

Ms. Sunita Agarwal

Designation :

Director

Address :

Raj Bhawan, Gokhle Marg, Lucknow – 226 001, Uttar Pradesh, India

Date of Birth/Age :

03.01.1969

Date of Appointment :

20.06.2009

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Manoj Agarwal

 

2950714

Manoj Agarwal HUF

 

1957744

Manoj Agarwal Jointly with Mudit Agarwal HUF

 

608179

Sunita Agarwal

 

491786

Sunita Agarwal Jointly with Mudit Agarwal HUF

 

427857

Mudit Agarwal

 

442607

Vinit Agarwal

 

2376964

Vinit Agarwal HUF

 

427857

Vinit Agarwal Jointly with Saloni Agarwal HUF

 

616371

Menka Agarwal Jointly with Saloni Agarwal HUF

 

715166

Anand Agarwal

 

1245857

Suman Agarwal

 

163928

Vishal Agarwal

 

163928

Sandeep Agarwal

 

491786

Manish Agarwal

 

1967143

Brij Mohan Agarwal

 

98357

Rekha Agarwal

 

163929

Rajesh Garg

 

270000

Kusum Garg

 

77143

Mukesh Garg

 

185786

Soni Garg

 

87429

Asha Bhugra

 

163929

Karan Agarwal

 

84000

Kunal Agarwal

 

105000

Aruna Agarwal

 

54000

Vipin Agarwal

 

100000

Vijay Kumar Agarwal

 

100000

Vishal Agarwal (Ahm)

 

200000

Kunal Agarwal

 

100000

Mayur Agarwal

 

200000

Vikas Goenka

 

100000

Ankit Agarwal

 

100000

Deepali Agarwal

 

100000

Vishal Agrawal (Vns)

 

100000

Ashish Kumar Ladia

 

100000

Mayank Seth

 

150000

Ruchi Seth

 

100000

Renu Seth

 

100000

Karan Agarwal

 

100000

Deepak Matolia

 

50000

Total

 

18037460

 

As on 31.03.2011

 

Names of Allotte

 

No. of Shares Allotted

Karan Agarwal

 

217231

Kunal Agarwal

 

278000

Ankit Agarwal

 

40000

Deepali Agarwal

 

40000

Kavta Agarwal

 

35000

Anand Kumar Agarwal

 

380000

Total

 

990231

 

 

As on 30.09.2010

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Electronics, Electrical and Consumables Items.

 

 

Products :

v      Fire test standards for 1-2 hrs

v      Modern Design

v      A4 size document fit     

v      2 sets personal code

v      Installation        

v      Fashionable exterior design

v      Reliable card reader system

v      Lap top computer fit

v      Distributor of Mobiles – Nokia

v      Consumer Electronics – Sony, Samsung

v      White Goods – Whirlpool

v      Electric Appliances – Philips

v      MTS – Racold, Forbes and Symphony.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Punjab National Bank, MID Corporate Branch, 10 Ashok Marg, Lucknow - 226001, Uttar Pradesh, India

·         Union Bank of India, Main Branch, 29, Hazratganj, Lucknow – 226 001, Uttar Pradesh, India

·         Allahabad Ban

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

822.438

449.232

Total

822.438

449.232

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Other debt unsecured

55.046

0.000

Total

55.046

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khanna Thakker and Company

Chartered Accountants

Address :

7-C/72, Tilak Marg, Dalibagh, Opposite Narmada Bhawan, Lucknow – 226 001, Uttar Pradesh, India

Tel. No.:

91-522-2205205/ 2208110/ 3014625

Fax No.:

91-522-2208110

E-Mail :

khannathaker@hotmail.com 

PAN.:

AAJFK0185H

 

 

CAPITAL STRUCTURE

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19027691

Equity Shares

Rs.10/- each

Rs.190.277 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

190.277

94.338

94.338

2] Share Application Money

0.000

71.319

0.000

3] Reserves & Surplus

54.901

86.696

55.615

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

245.178

252.353

149.953

LOAN FUNDS

 

 

 

1] Secured Loans

822.438

449.232

310.674

2] Unsecured Loans

55.046

0.000

50.878

TOTAL BORROWING

877.484

449.232

361.552

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1122.662

701.585

511.505

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

42.406

44.849

40.318

Capital work-in-progress

0.000

0.000

0.000

 

 
 

 

INVESTMENT

1.015

0.276

0.283

DEFERREX TAX ASSETS

1.175

0.887

0.572

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

861.078
680.875

248.607

 

Sundry Debtors

402.040
218.954

189.470

 

Cash & Bank Balances

15.715
13.208

11.934

 

Other Current Assets

0.000
64.687

40.136

 

Loans & Advances

164.803
59.668

22.812

Total Current Assets

1443.636
1037.392

512.959

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

329.762
354.596

18.030

 

Other Current Liabilities

17.213
9.580

7.309

 

Provisions

18.601
17.651

17.298

Total Current Liabilities

365.576
381.827

42.637

Net Current Assets

1078.060
655.565

470.322

 

 

 

 

MISCELLANEOUS EXPENSES

0.006

0.008

0.010

 

 

 

 

TOTAL

1122.662

701.585

511.505

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Sales Turnover

 

4860.964

2562.136

 

 

Incentive and Discount

5324.880

235.229

175.102

 

 

Commission

 

0.000

0.000

 

 

Other Income

 

12.017

8.290

 

 

TOTAL                                     (A)

8324.880

5108.210

2745.528

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

4781.395

2552.017

 

 

Management and office Expenses

 

189.662

97.382

 

 

Selling & Distribution Expenses

 

22.027

15.083

 

 

Loss on sale of fixed assets

 

0.128

0.099

 

 

Preliminary expenses written off

 

0.001

0.001

 

 

TOTAL                                     (B)

8264.301

(including Financial Expenses)

4993.213

2664.582

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

114.997

80.946

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

61.046

38.520

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

60.579

53.951

42.426

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.303

8.971

8.381

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

51.276

44.980

34.045

 

 

 

 

 

Less

TAX                                                                  (H)

17.034

13.899

13.121

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

34.242

31.081

20.924

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

86.696

55.615

34.691

 

 

 

 

 

Less

Capitalized for bonus issue of shares

66.036

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

54.902

86.696

55.615

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.80

3.30

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.41
0.60
0.76

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
0.91
1.33

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

3.45
4.15
6.15

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.21
0.17
0.23

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

3.58
1.78
2.41

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.95
2.71
12.03

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31200UP1997PTC021847

Name of the company

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

cfclko@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10229254

Type of charge

Others (Corporate Guarantee)

Particular of charge holder

Punjab National Bank, MID Corporate Branch, 10 Ashok Marg, Lucknow - 226001, Uttar Pradesh, India

jkscoknp@gmail.com

Nature of instrument creating charge

Agreement of Guarantee.

Date of instrument Creating the charge

06.03.2012

Amount secured by the charge

Rs.350.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Hypothecation Agreement/Sanction terms.

 

Terms of Repayment

Working Capital - Repayable on demand.

 

Margin

As per Hypothecation Agreement/Sanction terms.

 

Extent and Operation of the charge

The Company has executed Corporate Guarantee to secure repayment of various credit facilities aggregating to Rs.350.000 Millions granted by the Bank to M/S Abhyudaya Housing and Constructions Private Limited

The operation of charge has been shifted from PNB, M.G. Marg, Lucknow to PNB, MID Corporate Branch, Ashok Marg, Lucknow.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Subject has executed Corporate Guarantee to secure repayment of credit facilities agg. to Rs.350.000 Millions granted by the Bank to Abhyudaya Housing and Constructions Private Limited.

Particulars of the present modification

The Cash Credit limit has been reduced from Rs.150.000 Millions to Rs.100.000 Millions and Bank Guarantee has been enhanced from Rs.200.000 Millions to Rs.250.000 Millions. Therefore, total amount of charge secured by Corporate Guarantee will remain the same at Rs.350.000 Millions.

 

 

FIXED ASSETS:

 

  • Air Conditioner
  • Air Cooler
  • Aqua Flow
  • Bag
  • Barcode Reader
  • Battery
  • Camera
  • Cell Phone
  • Coffee Machine
  • Computer
  • Vehicles
  • Counting Machine
  • CTV
  • Dish TV
  • Electrostate Machine
  • Epbax
  • Electric chimney
  • Fan Fax Machine
  • Fire Extinguisher
  • Furniture and Fixtures
  • Generator
  • Inverter
  • Kinetic Honda
  • Luminous UPS
  • Lift
  • LCD TV
  • Office equipment
  • Office Building
  • Omini Cargo Bharat Stage III
  • Omini Cargo (UP32-BN2884)
  • Pager
  • Printer
  • Pump
  • Phoenix electronic scale
  • Safe
  • Stablizer
  • Sony projector
  • Telephone Set

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.94

UK Pound

1

Rs.82.77

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.