1. Summary Information

Country

India

Company Name

RAHUL ELECTRONIC PRIVATE LIMITED

Principal Name 1

Mrs. Bhavna Manohar Mulchandani

Status

Moderate

Principal Name 2

Mr. Manubhai Kishanchand Mulchandani

Registration #

11-107150

Street Address

D-2, Kumud Nagar, S V Road, Goregaon (West), Mumbai – 400062, Maharashtra

Established Date

09.04.1997

SIC Code

--

Telephone#

91-22-28724369

Business Style 1

Trader

Fax #

91-22-28724369

Business Style 2

--

Homepage

Not Available

Product Name 1

Electronic Home Appliances

# of employees

Not Available

Product Name 2

Components Systems

Paid up capital

Rs. 10,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors 100%

Banking

Union Bank of India

Public Limited Corp.

No

Business Period

16 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (29)

Related Company

Relation

Country

Company Name

CEO

Related Party

--

Rahul Appliances Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

48,387,000

Current Liabilities

34,098,000

Inventories

69,800,000

Long-term Liabilities

101,671,000

Fixed Assets

32,616,000

Other Liabilities

710,000

Deferred Assets

2,161,000

Total Liabilities

136,479,000

Invest& other Assets

0,000

Retained Earnings

6,485,000

 

 

Net Worth

16,485,000

Total Assets

152,964,000

Total Liab. & Equity

152,964,000

 Total Assets

(Previous Year)

130,894,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

386,817,000

Net Profit

590,000

Sales(Previous yr)

357,068,000

Net Profit(Prev.yr)

88,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

19.04.2013

 

IDENTIFICATION DETAILS

 

Name :

RAHUL ELECTRONIC PRIVATE LIMITED

 

 

Registered Office :

D-2, Kumud Nagar, S V Road, Goregaon (West), Mumbai – 400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

09.04.1997

 

 

Com. Reg. No.:

11-107150

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32100MH1997PTC107150

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR11186A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Traders of all types of Electronic Home Appliances, Components Systems etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 65900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Profitability of the company appears to be very low. The company has also recorded huge external borrowings. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

D-2, Kumud Nagar, S V Road, Goregaon (West), Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28723612/ 28778640

Mobile No.:

91-8691000505 [Mr. Patel]

Fax No.:

91-22-28724369

E-Mail :

pratapdas000@gmail.com

forsayforyou@yahoo.com  

 

 

Godown :

1st Floor, Skypark Building, Deshmukh Park, Near Ajit Glass, Oshiwara, Goregaon [West], Mumbai – 400062, Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mrs. Bhavna Manohar Mulchandani

Designation :

Director

Address :

Flat No. 21, Alamona Building, 2nd Floor, 13th Road, Behind Telephone Exchange, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

19.11.1962

Date of Appointment :

09.04.2007

DIN No.:

01032022

 

 

Name :

Mr. Manubhai Kishanchand Mulchandani

Designation :

Director

Address :

Flat No. 21, Plot No. 626, Ala Moana Premises Co - Operative Housing Society, 13th Road, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

27.06.1965

Date of Appointment :

09.04.2007

DIN No.:

01129432

 

 

KEY EXECUTIVES

 

Name :

Mr. Patel

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Manohar K. Mulchandani

 

251000

Bhavana M. Mulchandani

 

305000

Manohar Mulchandani HUF

 

195600

Jitendra Kishkani

 

173000

Roopa Kishkani

 

75400

 

 

 

Total

 

1000000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of all types of Electronic Home Appliances, Components Systems etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø  Union Bank of India, Oshiwara Branch, Saraf Kaskar Industrial Estate, S. V. Road, Oshiwara, Jogeshwari (West), Mumbai - 400102, Maharashtra, India

Ø  Standard Chartered Bank, Standard Chartered Tower, 201, B/1, Western Express Highway, Goregaon (East), Mumbai - 400063, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term Loan

 

 

From Banks

43.403

49.207

Loans repayable on demand

55.524

50.544

Total

98.927

99.751

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Bajaj Finance Limited, Akurdi Pune, Mumbai Pune Road, Pune - 411035, Maharashtra, India

 

 

Auditors :

 

Name :

Agrawal and Chhajed

Chartered Accountants

Address :

1307, Navjivan Commercial Premises, Lamington Road, Mumbai – 400008, Maharashtra, India

Tel. No.:

91-22-23060473/ 23060474/ 29658540

Mobile No.:

91-9820067829/ 9324908661

Fax No.:

91-22-23060473

E-Mail :

manmohanagarwal54@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAFFA5707M

 

 

Enterprises over which Key Management Personnel have significant influence :

Rahul Appliances Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6.485

5.895

10.807

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

16.485

15.895

15.807

LOAN FUNDS

 

 

 

1] Secured Loans

98.927

99.751

77.652

2] Unsecured Loans

2.744

0.679

0.769

TOTAL BORROWING

101.671

100.430

78.421

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

118.156

116.325

94.228

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

32.616

32.934

34.664

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.006

DEFERRED TAX ASSETS

2.161

2.332

2.957

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

69.800

46.845

39.219

 

Sundry Debtors

7.761

5.593

4.169

 

Cash & Bank Balances

7.714

13.017

1.811

 

Other Current Assets

0.395

0.069

24.029

 

Loans & Advances

32.517

30.104

0.000

Total Current Assets

118.187

95.628

69.228

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

13.487

5.093

11.246

 

Other Current Liabilities

20.611

9.023

1.046

 

Provisions

0.710

0.453

0.335

Total Current Liabilities

34.808

14.569

12.627

Net Current Assets

83.379

81.059

56.601

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

118.156

116.325

94.228

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

386.817

357.068

296.924

 

 

Other Income

2.185

2.481

10.713

 

 

TOTAL                                     (A)

389.002

359.549

307.637

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

372.050

335.178

 

 

Changes in inventories of finished goods, work in progress and stock-in-trade

(22.955)

(7.626)

 

 

 

Employee benefit Expenses

9.001

6.261

 

 

 

Other Expenses

12.934

10.796

 

 

 

TOTAL                                     (B)

371.030

344.609

294.199

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

17.972

14.940

13.438

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.376

11.679

9.440

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.596

3.261

3.998

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.413

2.545

2.642

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.183

0.716

1.356

 

 

 

 

 

Less

TAX                                                                  (H)

0.593

0.628

0.100

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.590

0.088

1.256

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.59

0.15

2.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.15

0.02

0.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.31

0.20

0.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.78

0.56

1.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.17

6.32

4.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.40

6.56

5.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Loans and Advance from Related Parties

2.744

0.679

Total

2.744

0.679

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U32100MH1997PTC107150

Name of the company

RAHUL ELECTRONIC PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

D-2, Kumud Nagar, S V Road, Goregaon (West), Mumbai – 400062, Maharashtra, India

Email: forsayforyou@yahoo.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Bajaj Finance Limited, Akurdi Pune, Mumbai Pune Road, Pune - 411035, Maharashtra, India

Email: anant.damle@bajajfinserv.in

CIN No.: L65910MH1987PLC042961

Nature of description of the instrument creating or modifying the charge

Loan Against Property Agreement.

Date of instrument Creating the charge

28.02.2013

Amount secured by the charge

Rs. 25.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

12.25% p.a

 

Terms of Repayment

Equated Monthly installment of Rs. 0.559 Million for Rs.60 Months.

 

Margin

NIL

 

Extent and Operation of the charge

First & exclusive charge by way of Mortgage on Immovable property of the Company in favour of Bajaj Finance Limited  as security for repayment of financial facilities granted by Bajaj finance Limited to the Borrowers.

Short particulars of the property charged

Flat No.D-3, Ground Floor, D-Kumud Nagar CHSL, Plot No D, Kumud Nagar, Swami Vivekanand Road, Goregaon (West), Mumbai, 400062, owned by Rahul Electronics Private Limited

 

Shop No 3, 4, 5, 6, Ground Floor, The Matru Ashish Chsl, Cts No 1160, Chhatrapati Shivaji Road, Dahisar Village, Dahisar-E, Mumbai - 400068, owned by Rahul Electronics Private Limited

 

 

Contingent Liabilities: Rs. 1.537 Millions

 


FIXED ASSETS:

 

Ø  Buildings

Ø  Vehicles

Ø  Furniture and Fixture

Ø  Office Equipment

Ø  Air Conditioner

Ø  Fax Machine

Ø  Computers

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.03

UK Pound

1

Rs. 82.43

Euro

1

Rs. 70.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.