|
Report Date : |
18.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
WPG C&C COMPUTERS AND PERIPHERAL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 2143/2144, 2nd Floor, Oberoi Garden Estate, Off
Sakivihar Road, Chandivali, Mumbai-400072, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on)
: |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
04.06.2008 |
|
|
|
|
Com. Reg. No.: |
11-183151 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.484.200
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2008FTC183151 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Importer, Exporter, Wholesaler, Repairers and Dealers of Computer
Systems, Electronic Data Processing Machines and Appliances, Peripherals. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1810000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. There
appears sharp dip in sales turnover and incurred huge loss during 2011-2012. However, capital base of the company appears to be strong. There
appears no external borrowing. Trade relations are reported to be fair.
Business is active. Payments are reported to be unknown. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management non co-operative. [91-11-26810178]
LOCATIONS
|
Registered Office : |
Unit No. 2143/2144, 2nd Floor, Oberoi Garden Estate, Off
Sakivihar Road, Chandivali, Mumbai-400072, Maharashtra, India |
|
Tel. No.: |
91-22-40052536/37/38 |
|
Fax No.: |
91-22-40052535 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
D-115, 1st Floor, Okhla Industrial Area, Phase I, New
Delhi-110020, India |
|
Tel. No.: |
91-11-26810174/78/40573012 |
|
Fax No.: |
91-11-26810179 |
DIRECTORS
AS ON 12.07.2012
|
Name : |
Tsai Li Lin |
|
Designation : |
Director |
|
Address : |
6, Marina Boulevard, # 19-22, Singapore, Pine Code 018985 |
|
Date of Birth/Age : |
28.08.1959 |
|
Date of Appointment : |
04.06.2008 |
|
Din No.: |
00363083 |
|
|
|
|
Name : |
Tan Sze Chuarn |
|
Designation : |
Director |
|
Address : |
APT BLK, 630 Hougang Avenue, 8 # 09-56, Singapore, Pin Code 530630 |
|
Date of Birth/Age : |
27.02.1969 |
|
Date of Appointment : |
04.06.2008 |
|
Din No.: |
01842110 |
|
|
|
|
Name : |
Kim Yin Chai |
|
Designation : |
Director |
|
Address : |
53 Jalan MAS Puteh, Singapore Pin Code 128644 |
|
Date of Birth/Age : |
06.02.1961 |
|
Date of Appointment : |
16.11.2010 |
|
Din No.: |
03329706 |
|
|
|
|
Name : |
Mr. Rajeev Bajpai |
|
Designation : |
Director |
|
Address : |
220 B, PKT C Sidharth Extension, New Delhi-110014, India |
|
Date of Birth/Age : |
01.07.1962 |
|
Date of Appointment : |
01.07.2011 |
|
Din No.: |
03559277 |
KEY EXECUTIVES
|
Name : |
Ms. Bhawana Gupta |
|
Designation : |
Secretary |
|
Address : |
64/100, MB Extension, Badarpur, New Delhi-110044, India |
|
Date of Birth/Age : |
27.10.1979 |
|
Date of Appointment : |
01.06.2012 |
|
Pan No.: |
AGLPG7133P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 12.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
Genuine C&C (South Asia) Pte. Limited, Singapore |
|
48415000 |
|
World Peace International Pte Limited, Singapore (On Behalf of Genuine
C&C (South Asia) Pte. Limited, Singapore ) |
|
5000 |
|
|
|
|
|
TOTAL
|
|
48420000 |
AS ON 12.07.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importer, Exporter, Wholesaler, Repairers and Dealers of Computer
Systems, Electronic Data Processing Machines and Appliances, Peripherals. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R.S. Gupta and Company Chartered Accountants |
|
Address : |
5A/19, Ansari Road, Darya Ganj, New Delhi-110002, India |
|
PAN No: |
AAAFR7026F |
|
|
|
|
Holding Company : |
Genuine C&C
(South Asia) Pte. Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs.500.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
48420000 |
Equity Shares |
Rs.10/- each
|
Rs.484.200
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
484.200 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
44.900 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
4.851 |
0.000 |
|
|
4] (Accumulated Losses) |
(29.412) |
0.000 |
(0.020) |
|
|
NETWORTH |
454.788 |
49.851 |
0.080 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
454.788 |
49.851 |
0.080 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.752 |
0.463 |
0.000 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
121.984
|
158.337 |
0.000 |
|
|
Sundry Debtors |
404.271
|
121.456 |
0.100 |
|
|
Cash & Bank Balances |
64.539
|
46.970 |
0.000 |
|
|
Other Current Assets |
140.559
|
36.347 |
0.000 |
|
|
Loans & Advances |
0.040
|
0.000 |
0.000 |
|
Total
Current Assets |
731.393
|
363.110 |
0.100 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
239.511
|
295.170 |
0.054 |
|
|
Other Current Liabilities |
37.209
|
16.119 |
0.000 |
|
|
Provisions |
0.637
|
2.433 |
0.000 |
|
Total
Current Liabilities |
277.357
|
313.722 |
0.054 |
|
|
Net Current Assets |
454.036
|
49.388 |
0.046 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.034 |
|
|
|
|
|
|
|
|
TOTAL |
454.788 |
49.851 |
0.080 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4172.163 |
624.448 |
0.000 |
|
|
|
Other Income |
1.496 |
12.091 |
0.000 |
|
|
|
TOTAL |
4173.659 |
636.539 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
4207.578 |
629.271 |
0.012 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(33.919) |
7.268 |
(0.012) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.292 |
0.027 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(34.211) |
7.241 |
(0.012) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.003) |
2.370 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(34.208) |
4.871 |
(0.012) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Insurances Claim |
0.865 |
NA |
NA |
|
|
|
Rebates From Vendor |
1.541 |
NA |
NA |
|
|
TOTAL EARNINGS |
2.406 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.70) |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(0.82)
|
0.77 |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(082)
|
1.15 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.67)
|
1.99 |
(12.00) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.15 |
(0.15) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.63
|
1.15 |
1.85 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY CREDITORS:
|
Particulars |
31.03.2012 [Rs. in millions] |
31.03.2011 [Rs. in millions] |
31.03.2010 [Rs. in millions] |
|
Sundry Creditors |
239.511
|
295.170 |
0.054 |
|
Sr. No. |
Check List by Info
Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.94 |
|
|
1 |
Rs.82.77 |
|
Euro |
1 |
Rs.71.05 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.