1. Summary Information
|
|
|
Country |
India |
|
Company Name |
ADISHWAR INDIA LIMITED |
Principal Name 1 |
Mr. Paras Premraj Jain |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Nirmal Premraj Jain |
|
|
|
Registration # |
08-021681 |
|
Street Address |
#146, 11th ‘C’ Cross, 1st |
||
|
Established Date |
21.01.1997 |
SIC Code |
-- |
|
Telephone# |
91-80-40733999 |
Business Style 1 |
Trader |
|
Fax # |
91-80-23594310 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Consumer Durables |
|
|
# of employees |
100 (Approximately) |
Product Name 2 |
House Hold Articles |
|
Paid up capital |
Rs.79,408,000/-
|
Product Name 3 |
Electronic Appliances |
|
Shareholders |
Directors or relatives of directors 100.00% |
Banking |
HDFC Bank
Limited |
|
Public Limited Corp. |
No |
Business Period |
16 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba (45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
184,621,000 |
Current Liabilities |
61,179,000 |
|
Inventories |
560,701,000 |
Long-term Liabilities |
454,598,000 |
|
Fixed Assets |
251,499,000 |
Other Liabilities |
26,441,000 |
|
Deferred Assets |
6,339,000 |
Total Liabilities |
542,218,000 |
|
Invest& other Assets |
2,407,000 |
Retained Earnings |
383,941,000 |
|
|
|
Net Worth |
463,349,000 |
|
Total Assets |
1,005,567,000 |
Total Liab. & Equity |
1,005,567,000 |
|
Total Assets (Previous Year) |
1,011,581,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
3,111,313,000 |
Net Profit |
72,595,000 |
|
Sales(Previous yr) |
3,167,813,000 |
Net Profit(Prev.yr) |
76,114,000 |
|
Report Date : |
20.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
ADISHWAR INDIA LIMITED |
|
|
|
|
Formerly Known As
: |
ADISHWAR MARKETING LIMITED |
|
|
|
|
Registered
Office : |
#146, 11th ‘C’ Cross, 1st |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation
: |
21.01.1997 |
|
|
|
|
Com. Reg. No.: |
08-021681 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.79.408
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909KA1997PLC021681 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
BLRA05081G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA4663P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading of Consumer Durables, House Hold Articles, Electronic
Appliances and Home Appliances. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1850000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
Trade relations are reported to be fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
BBB – [Long Term Bank Facilities] |
|
Rating Explanation |
Having moderate degree of safety regarding timely servicing of
financial obligation it carry moderate credit risk. |
|
Date |
February 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Corporate Office : |
#146, 11th ‘C’ Cross, 1st Main, 2nd
Stage, West of |
|
Tel. No.: |
91-80-40733999/ 98/ 23594311/ 12/ 13 |
|
Fax No.: |
91-80-23594310/ 40733997 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
Located At: v
Rajajinagar v BSK Kathriguppe v
Chandra Layout v
Ganganagar v
HRBR Layout v
Jayanagar v
Domlur v Marathahalli v H.S.R. Layout v
Ramamurthy Nagar v
Yeshwanthpur v
v
Nagarbhavi
v
Sunkadakatte v
Puttenahalli v Peenya Warehouse |
|
|
|
|
Showrooms : |
Located At: v Banashankari v
Infantry Road,
v
Malleswaram,
v
Rajajinagar v
Ring Road,
Banashankari v
Marathahalli v
v
v
v
Mangalore v
Kolar v
v
Sainikpuri v
Miyapur v
Chennai – Kilpauk v
Saligramam |
DIRECTORS
AS ON 26.09.2012
|
Name : |
Mr. Paras Premraj Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.11/7, Jolly Apartments, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.04.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABGPJ5656C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02063077 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nirmal Premraj Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole- time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.11, Jolly Apartments, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.12.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABYPK7139B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01635340 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Premraj Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.11, Jolly Apartments, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.10.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACEPP3075E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02227248 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Kanchan Devi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.11, Jolly Apartments, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.08.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAYPD4887C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02063134 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Manjula Devi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.11, Jolly Apartments, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.07.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABQPM2138L |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02486120 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Girish Amritlal Chouhan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.66/2, 3rd Main, 5th Cross, Chamrajpet, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.12.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01461924 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravindra Kudpi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.23, Akshara, 4th Main, 4th Cross, Gourava
Nagar, J.P. Nagar, 7th Phase, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.01.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01461953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Joitkumar Bhomchand Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
New |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPJ9794M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01526858 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Geetha Mani Jayavaram |
|
Designation : |
Secretary |
|
Address : |
No.6152, 6th Block, Janapriya Bharath Enclave,
Sunkadakatte, Vishwaneedam Post, |
|
Date of Birth/Age : |
10.06.1974 |
|
Date of Appointment : |
28.06.2007 |
|
PAN No.: |
AHQPJ1848J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 26.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Paras Jain |
|
1998925 |
|
Premraj Jain |
|
916100 |
|
Nirmal Jain |
|
1918700 |
|
Kanchan Devi |
|
1167050 |
|
Manju Devi |
|
1295100 |
|
Bhoormal Tated |
|
1700 |
|
Bhavari Devi |
|
643250 |
|
|
|
|
|
TOTAL
|
|
7940825 |
AS ON 26.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading of Consumer Durables, House Hold Articles, Electronic
Appliances and Home Appliances. |
||||||
|
|
|
||||||
|
Products : |
· Watches · Men’s Wear · Women’s Wear · Cook Wears · Travel Luggage · Electrical Items · Home Appliances · Kitchen Appliances · Lifestyle Products · Other Gadgets
|
GENERAL INFORMATION
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Bankers : |
v
HDFC Bank Limited, HDFC Bank House, Senapati
Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India v
Axis Bank Limited, Trishul, 3rd Floor,
Opposite Samartheshwar Temple, Law Garden, Eills Bridge, Ahmedabad – 380 006,
Gujarat, India v
ICICI Bank Limited v
ING Vysya Bank v
Canara Bank, Kasargod v
HDFC Bank Limited - v
HDFC Bank Limited - Mangalore v
HDFC Bank Limited - Kilpauk v
HDFC Bank Limited - v
HDFC Bank Limited - Davangere v
HDFC Bank Limited – S.R. Nagar v
HDFC Bank Limited - Hassan v
HDFC Bank Limited - Vadapalani v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of v
State Bank of |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Financial Institution : |
Cholamandalam Investment and Finance Company Limited, Dare House, No.
2, S.C. Bose Road, Parrys, Chennai-600001, Tamilnadu, India |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kamlesh Bohra and Company Chartered Accountants |
|
Address : |
Mangalprem Villa, No.8/2, |
|
Tel. No.: |
91-80-25475465 |
|
Mobile No.: |
91-9844060662 |
|
Fax No.: |
91-80-25475465 |
|
E-Mail : |
|
|
PAN No: |
AAKPJ2587M |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7940825 |
Equity Shares |
Rs.10/- each
|
Rs.79.408
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
79.408 |
78.480 |
78.218 |
|
|
2] Share Application Money |
0.000 |
12.575 |
5.225 |
|
|
3] Reserves & Surplus |
383.941 |
293.700 |
212.622 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
463.349 |
384.755 |
296.065 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
392.598 |
434.157 |
262.245 |
|
|
2] Unsecured Loans |
62.000 |
52.000 |
62.350 |
|
|
TOTAL BORROWING |
454.598 |
486.157 |
324.595 |
|
|
DEFERRED TAX LIABILITIES |
12.730 |
9.478 |
5.654 |
|
|
|
|
|
|
|
|
TOTAL |
930.677 |
880.390 |
626.314 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
251.499 |
221.421 |
150.020 |
|
|
Capital work-in-progress |
2.407 |
0.828 |
2.590 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
2.150 |
6.126 |
|
|
DEFERREX TAX ASSETS |
6.339 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
560.701
|
542.675
|
360.193
|
|
|
Sundry Debtors |
20.369
|
70.934
|
20.658
|
|
|
Cash & Bank Balances |
12.123
|
12.274
|
20.017
|
|
|
Other Current Assets |
35.044
|
147.114
|
87.364
|
|
|
Loans & Advances |
117.085
|
13.138
|
15.886
|
|
Total
Current Assets |
745.322
|
786.135
|
504.118 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
4.315
|
18.764
|
6.166
|
|
|
Other Current Liabilities |
56.864
|
107.927
|
36.934
|
|
|
Provisions |
13.711
|
4.500
|
6.529
|
|
Total
Current Liabilities |
74.890
|
131.191
|
49.629 |
|
|
Net Current Assets |
670.432
|
654.944
|
454.489
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
1.047 |
13.089 |
|
|
|
|
|
|
|
|
TOTAL |
930.677 |
880.390 |
626.314 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating revenue, net |
3111.313 |
3167.813 |
1818.634 |
|
|
|
Other Income |
0.065 |
34.514 |
19.482 |
|
|
|
Deferred Tax |
-- |
-- |
0.302 |
|
|
|
TOTAL (A) |
3111.378 |
3202.327 |
1838.418 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
-- |
2251.118 |
-- |
|
|
|
Contract cost |
-- |
2.880 |
-- |
|
|
|
Administrative selling other expenses |
-- |
714.834 |
-- |
|
|
|
Cost of Goods Sold |
-- |
-- |
1284.615 |
|
|
|
General and Administrative Expenses |
-- |
-- |
94.394 |
|
|
|
Rates and Taxes |
-- |
-- |
180.609 |
|
|
|
Selling and Distribution Expenses |
-- |
-- |
124.467 |
|
|
|
Personnel Expenses |
-- |
-- |
46.383 |
|
|
|
Loss on sale of Assets |
-- |
-- |
1.270 |
|
|
|
Employee related expenses |
82.882 |
60.678 |
-- |
|
|
|
Purchases of stock-in-trade |
2427.238 |
-- |
-- |
|
|
|
Other expenses |
437.926 |
-- |
-- |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(18.026) |
-- |
-- |
|
|
|
TOTAL (B) |
2930.020 |
3029.510 |
1731.738 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
181.358 |
172.817 |
106.680 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
54.411 |
45.198 |
34.577 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
126.947 |
127.619 |
72.103 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
19.652 |
13.111 |
15.357 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
107.295 |
114.508 |
56.746 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
34.700 |
38.394 |
20.133 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
72.595 |
76.114 |
36.613 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
9.19 |
9.71 |
4.68 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.33
|
2.38
|
1.99
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.45
|
3.61
|
3.12
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.76
|
11.36
|
8.67
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.30
|
0.19
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.98
|
1.26
|
1.11
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.95
|
5.99
|
10.16
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
NOTE:
The registered office of the company has been shifted from 93/C, 1st
Main, 2nd Stage, Industrial Suburb, Gorgunte Palya (Behind MEI),
Yeshwanthpur,
|
Unsecured Loan |
As
on 31.03.2012 [Rs.
in Millions] |
|
Intercorporate borrowings |
12.000 |
|
Loans and advances from related parties |
50.000 |
|
TOTAL
|
62.000 |
|
|
|
|
Unsecured Loan |
As
on 31.03.2011 [Rs.
in Millions] |
|
Working capital loans others unsecured |
0.000 |
|
Loans directors unsecured |
(B) 40.000 |
|
Other debt unsecured |
(D) 12.000 |
|
TOTAL
|
52.000 |
|
NOTES: (B) Loan From Joit
Kumar Jain- Director of the Company (D) Total other
Unsecured Loans Intercorporate Loans Welcom Communication (Private) Limited
Rs.2.000 millions Yogeshwar Diamond Private Limited Rs.10.000 millions. |
|
FINANCIAL PERFORMANCE:
During the year
the Company has recorded gross revenue of Rs. 3515.091 Millions as compared to
Rs. 3202.327 Millions in previous year ending 31.03.2011. The Turnover of the
Company grew by 9.77 % over the previous Financial Year. Net Profit after
taxation of the company for the financial year is Rs. 72.595 Millions compared
to the corresponding previous year was Rs. 76.113 Millions. The Net Profit
after the taxes has come down by 4.62% over the previous Financial Year due to
slow down in market. The Company has transferred its entire profit to its
reserves and Surplus.
FUTURE OUT LOOK:
(a) Branches/Sales Force:
During the year,
the Company has been expanding its operations by opening the Show rooms within the
state of Karnataka as well as in Andhra Pradesh, it has been expanding its
sales force to meet its increasing demand for the products; during the Current
Financial year 2012-13 the Company has already given Rental Advances to 2 show
rooms and Planning for opening 5 Stores. During the current financial year
2012-13 Company has vacated two show rooms in Chennai because maintenance cost
of the stores are very high compare to the margins of these stores.
(b) Product Range:
The Company has
been increasing its products range to meet the customers demand. It has
exclusive show rooms for products brands like LG and Sony. This year the
Company is under negotiation with Samsung brand for availing business
opportunities. The main aim of the Company is, to be the leader in retail
trading of Electronic/consumer goods in the years to come.
(c) Company Prospects:
The Company still
be the front-runner in the marketing of consumer durables and has established
its identity in the electronic and consumer goods. During the Current Financial
Year company has closed two of its Chennai Stores. Company has opened at
various places all over the Bangalore and Hyderabad planning for further
expansion.
(d) Details of
Changes Occurred during the period affecting Company business operations:
During the year there is no operation of Company which effects the
Company business operations.
FIXED ASSETS:
· Vehicle
· Office Equipments
· Computers
· Furniture
· Buildings
· Land
· Software
·
Commercial Rights
WEBSITE DETAILS
PROFILE
Adishwar Electro world are consumer durables and home appliances chain
store which attempts to change with the way people buy the products in the
organized retail landscape. The company commenced operations in 1997 as Adishwar
India Limited.
Adishwar operates stores
at
Adishwar Electro
world chain stores have redefined this space of product presentation and the
way the customers are offered follow up services- since its inception in
2004,and to meet customer expectations.
Adishwar
Adishwar simply offers
meaningful and competent assistance to customers to choose products they wish
to buy. Adishwar is the first to offer centralized delivery logistics
which ensures maximum sensitive care to health of products. Adishwar
believes in consistently validating the relevance of customer and customer
centric operations 24 X 7.
Adishwar as a regional
player has displayed amazing innovations in the services and customer offers
bearing in mind the emerging and changing consumer lifestyles and demands. Adishwar
has the best record in the market for trouble free maximum same day delivery,
installation assistance and demo assistance. Adishwar pioneered
practical technology assisted auto text messages to offer critical information
assistance to ensure trouble free delivery assistance.
Adishwar backs the customer
with legendary, efficient and prompt customer care supports at a call [call
centre] or email.
Adishwar has the
capability to cope with the changing landscape of customer needs as is
demonstrated on daily basis.
Adishwar listens
to the customers and users alike! Adishwar believes in simply transforming
customer needs into service delivery.
The Adishwar
eStore is nothing but an extension of its services in the same spirit, to
extend services to the customers at the click of a key!
Adishwrestore is at their arms
reach extending support s to the customer consistently.
Adishwar build
trust and add value to life and lives through products and services!
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.03 |
|
|
1 |
Rs.82.43 |
|
Euro |
1 |
Rs.70.49 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.