MIRA INFORM REPORT

 

 

 

 

Report Date :

20.04.2013

 

IDENTIFICATION DETAILS

 

Name :

CHRIKAR TRADING COMPANY LIMITED

 

 

Registered Office :

6 Kilkis Avenue, Latsia, 2234, Nicosia

 

 

Country :

Cyprus

 

 

Financials (as on) :

December 2012

 

 

Date of Incorporation :

11.06.1985

 

 

Com. Reg. No.:

C24499

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesaler of sugar and chocolate and sugar confectionery

 

 

No. of Employees :

54

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Cyprus

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


CypRus - ECONOMIC OVERVIEW

 

The area of the Republic of Cyprus under government control has a market economy dominated by the service sector, which accounts for four-fifths of GDP. Tourism, financial services, and real estate are the most important sectors. Erratic growth rates over the past decade reflect the economy's reliance on tourism, the profitability of which can fluctuate with political instability in the region and economic conditions in Western Europe. Nevertheless, the economy in the area under government control has grown at a rate well above the EU average since 2000. Cyprus joined the European Exchange Rate Mechanism (ERM2) in May 2005 and adopted the euro as its national currency on 1 January 2008. An aggressive austerity program in the preceding years, aimed at paving the way for the euro, helped turn a soaring fiscal deficit (6.3% in 2003) into a surplus of 1.2% in 2008, and reduced inflation to 4.7%. This prosperity came under pressure in 2009, as construction and tourism slowed in the face of reduced foreign demand triggered by the ongoing global financial crisis. Although Cyprus lagged behind its EU peers in showing signs of stress from the global crisis, the economy tipped into recession in 2009, contracting by 1.7%, and has been slow to bounce back since, posting anemic growth in 2010-11 before contracting again by 2.3% in 2012. Serious problems surfaced in the Cypriot financial sector in early 2011 as the Greek fiscal crisis and euro zone debt crisis deepened. Cyprus's borrowing costs have risen steadily because of its exposure to Greek debt. Two of Cyprus's biggest banks are among the largest holders of Greek bonds in Europe and have a substantial presence in Greece through bank branches and subsidiaries. Cyprus experienced numerous downgrades of its credit rating in 2012 and has been cut off from international money markets. The Cypriot economy contracted in 2012 following the writedown of Greek bonds. A liquidity squeeze is choking the financial sector and the real economy as many global investors are uncertain the Cypriot economy can weather the EU crisis. The budget deficit rose to 7.4% of GDP in 2011, a violation of the EU's budget deficit criteria - no more than 3% of GDP. In response to the country's deteriorating finances and serious risk of contagion from the Greek debt crisis, Nicosia implemented measures to cut the cost of the state payroll, curb tax evasion, and revamp social benefits, and trimmed the deficit to 4.2% of GDP in 2012. In July, Nicosia became the fifth euro zone government to request an economic bailout program from the European Commission, the European Central Bank, and the International Monetary Fund - known collectively as the "Troika". Negotiations over the final details of the plan are ongoing.

 

Source : CIA


Basic information

 

Registered Name

CHRIKAR TRADING COMPANY LIMITED

 

English Name

CHRIKAR TRADING COMPANY LIMITED

Registered Address

6 Kilkis Avenue, Latsia, 2234, Nicosia, Cyprus

Headquarters:

18A Kilkis -leoforos, Latsia, 2234, PoBox 12542, Nicosia, Cyprus

Telephone

+35722486697 / +35722486698

Fax

+35722486237

E-mail

a.panayi@chrikar.com

Web Site

www.chrikar.com

Legal Type

Limited Company

Registration No

C24499

Registration Date

11/06/1985

Start Date

11/06/1985

Years of Operation:

28

Last annual report

14/01/2003

Latest Annual Account Date

01/12/2012

Last return

26/03/2009

Tax Reg No:

CY10024499U

CINFO ID:

CYC11586512

 

 

 

 

Summary

 

Employees

April 2013

 

 

 

Company

 

 

 

 

 

Total Number

54

 

 

 

 

 

 

<p>Approximately</p>
<p>There are 2 people for the top management, 17 in sales & marketing, 8 administration, 17 in logistics, 10 at the factory.</p>

 

Financial Summary

December 2012

December 2011

December 2010

 

EUR

EUR

EUR

Revenue Sales

14,028,515.00

14,034,996.00

13,541,930.00

Pre Tax Profit

56,462.00

71,271.00

222,273.00

Working Capital

496,598.00

671,793.00

1,469,862.00

Total Equity

1,754,794.00

1,824,072.00

2,079,511.00

Long Term Debts

1,978,199.00

2,337,713.00

2,921,327.00

Trend

-

-

-

Additional Info:

Legal Advisor: PAPANTONIOU GEORGIOS - Correspondence: SFS CUSTODIAN & TRUST SERVICES LIMITED - 6, Theotoki, Ellinas House, Nicosia - Tel. 22554402

 

 

Business history

 

Date

Event Name

Old Value

New Value

10/11/2000

Authorized Capital Increased

20000.00 CYP

720000.00 CYP

 

 

Previous Locations

 

 

 

Headquarters

From:

To:

122, Trikoupi, Nicosia, , Cyprus,

11/06/1985

29/12/1995

 

 

Capital

 

Authorized Capital

1,231,200.00

EUR

Issued Capital

1,231,200.00

EUR

Nominal No Of Shares

720,000.00

 

Issued No Of Shares

720,000.00

 

Nominal value

1.71

EUR

Paid Up

1,231,200.00

EU

 

 

Corporate structure

 

Directors

Position

Acts As

ID

Occupation

Age

Appointed

Other dir.

 

 

 

 

KAROULLAS GIORGOS

 

Director

 

514204(ID)

Businessman

57

11/06/1985

Yes

 

6 Kilkis Avenue, Latsia, 2234, Nicosia, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

P & P STAVRINOU LIMITED

 

01/02/1994

C59807

Registered and operational

Director

28/01/2011

 

EMPORIA TROFIMON VERZANLI LIMITED

 

24/02/1995

C69109

Registered and operational

Director

14/01/2011

 

CHRIKAR OLIVES LIMITED

 

09/10/1996

C81799

Registered and operational

Director

11/01/2011

 

PLAMACON LIMITED

 

23/05/1998

C94846

Registered and operational

Director

11/01/2011

 

 

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

EBONY DEVELOPERS LIMITED

 

16/05/1988

C32131

Registered and operational

10

08/02/2010

 

 

 

 

 

 

KIRKOS COSTAS

 

Director

 

529385(ID)

Accountant

56

26/03/2009

Yes

 

4 Boumpoulinas, Nicosia, 1060, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

SFS LEDRA PROPERTIES LIMITED

 

06/03/2000

C109596

Registered and operational

Director

03/04/2013

 

FORUMFRONT LIMITED

 

14/12/1999

C107313

Registered and operational

Director

03/04/2013

 

CARMOUNT LIMITED

 

07/02/2000

C108802

Registered and operational

Director

21/02/2013

 

S & P CATERING ENTERPRISES LIMITED

*

28/06/1994

C63152

Registered and operational

Director

18/01/2013

 

SFS CORPORATE MANAGEMENT LIMITED

 

17/03/2000

C109795

Registered and operational

Director

04/12/2012

 

BARISTOL LIMITED

 

10/11/2009

C257519

Registered and operational

Director

29/11/2012

 

CONMER LIMITED

 

23/11/2005

C168443

Registered and operational

Director

25/09/2012

 

TRIKERA TRADING LIMITED

 

08/12/1999

C107072

Registered and operational

Director

01/08/2012

 

WORLDPREMIER ENTERTAINMENT LIMITED

 

14/12/1999

C107312

Registered and operational

Director

19/07/2012

 

ANIMALIA GENETICS LIMITED

 

08/10/1986

C27960

Registered and operational

Director

23/05/2012

 

Note: In order to view a full list please order a directorship report.

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

BARISTOL LIMITED

 

10/11/2009

C257519

Registered and operational

80

29/11/2012

 

 

 

 

 

 

SFS CORPORATE MANAGEMENT LIMITED

 

Director

 

C109795

 

0

18/10/2006

Yes

 

6 Theotoki, Agios Antonios, Ellinas House, Nicosia, 1087, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

FORUMFRONT LIMITED

 

14/12/1999

C107313

Registered and operational

Director

03/04/2013

 

CARMOUNT LIMITED

 

07/02/2000

C108802

Registered and operational

Director

21/02/2013

 

S. MARKIDES ENTERPRISES LIMITED

 

18/07/2002

C131864

Registered and operational

Director

22/08/2012

 

WORLDPREMIER ENTERTAINMENT LIMITED

 

14/12/1999

C107312

Registered and operational

Director

19/07/2012

 

M. KALIMERA DAIRIES LIMITED

 

04/10/1999

C105280

Registered and operational

Director

10/05/2012

 

BEKEROS & CO LIMITED

 

18/05/1992

C49204

Registered and operational

Director

25/05/2011

 

WHITE WISE LIMITED

 

05/04/2006

C174659

Registered and operational

Director

13/01/2011

 

LEMISSOLER SHIPPING GROUP PUBLIC COMPANY LIMITED

 

17/09/1997

C88971

Registered and operational

Director

12/01/2011

 

RAPITON TRADING LIMITED

 

10/05/2000

C111241

Registered and operational

Director

12/01/2011

 

A & C UNITED ESTATE AGENCY LIMITED

 

21/03/1996

C77798

Registered and operational

Director

10/01/2011

 

Note: In order to view a full list please order a directorship report.

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

FORNO TRADING LIMITED

 

06/09/2002

C132795

Registered and operational

100

07/01/2011

 

LARCHFIELD CONSULTANTS LIMITED

 

06/09/2002

C132786

Registered and operational

100

07/01/2011

 

 

 

 

 

 

Secretary

Position

Acts As

ID

Occupation

Age

Appointed

Other dir.

 

 

 

SFS CUSTODIAN & TRUST SERVICES LIMITED

 

Company Secretary

 

C98849

 

0

28/01/2004

Yes

 

6 Theotoki, Ellinas Bldg, 3rd Floor, Po Box 21357, Nicosia, 1055, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

S & P CATERING ENTERPRISES LIMITED

*

28/06/1994

C63152

Registered and operational

Director

18/01/2013

 

WALFAX INVESTMENTS LIMITED

 

10/07/2000

C112944

Registered and operational

Director

20/07/2011

 

ARESTIS PREMIUM TOOLS LIMITED

 

24/02/1998

C92704

Registered and operational

Director

11/01/2011

 

AAA UNITED PROPERTY CONSULTANTS LIMITED

 

07/05/2004

C148209

Registered and operational

Director / Secretary

15/03/2010

 

WKH LARNAKA BAY RESORT MANAGEMENT LIMITED

 

16/07/2008

C233920

Registered and operational

Director / Secretary

22/01/2010

 

K. MORPHAKIS TRADING CO. LIMITED

 

09/06/1994

C62727

Registered and operational

Director

12/01/2010

 

LARCHFIELD CONSULTANTS LIMITED

 

06/09/2002

C132786

Registered and operational

Director

19/01/2009

 

M.H. VALUE ADDED ONLINE LIMITED

 

26/08/2005

C164701

Registered and operational

Director / Secretary

16/01/2009

 

FORNO TRADING LIMITED

 

06/09/2002

C132795

Registered and operational

Director

16/01/2009

 

A. PHILIPPOU CATERING LIMITED

 

21/05/1988

C32191

Registered and operational

Director

12/01/2009

 

Note: In order to view a full list please order a directorship report.

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

S & P CATERING ENTERPRISES LIMITED

*

28/06/1994

C63152

Registered and operational

0.1

27/10/2008

 

WALFAX INVESTMENTS LIMITED

 

10/07/2000

C112944

Registered and operational

0.1

20/07/2011

 

KALLINIKISIS PROPERTIES LIMITED

 

27/01/2000

C108504

Registered and operational

0.07143

09/01/2012

 

ERGOLIPTIKOS OIKOS SATA LIMTIED

 

30/05/1977

C9509

Registered and operational

0.05

12/12/2008

 

SHARELINK ADMINISTRATION MANAGEMENT LIMITED

 

17/10/1997

C89671

Registered and operational

0.05

17/10/2008

 

LUANDA HOLDINGS LIMITED

 

06/05/2000

C111165

Registered and operational

0.04167

11/04/2011

 

CHRIKAR OLIVES LIMITED

 

09/10/1996

C81799

Registered and operational

0.02

11/01/2011

 

EMPORIA TROFIMON VERZANLI LIMITED

 

24/02/1995

C69109

Registered and operational

0.02

14/01/2009

 

A. PHILIPPOU CATERING LIMITED

 

21/05/1988

C32191

Registered and operational

0.01

12/01/2009

 

P & P STAVRINOU LIMITED

 

01/02/1994

C59807

Registered and operational

0.01

30/03/2008

 

Note: In order to view a full list please order a directorship report.

 

 

 

 

Shareholders

ID / Reg. No.

Acts As

Nationality

Shares

%

Shares Breakdown

Class

Type

 

 

 

 

WHITE KNIGHT HOLDINGS LIMITED

*

C80209

 

-

504000

70

-

-

-

 

 

6 Theotoki, Ellinas House, 3rd Floor, Nicosia, 1055, Cyprus

 

Other Directorship:

 

No Information Found

 

 

 

 

 

 

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

WHITE WISE LIMITED

 

05/04/2006

C174659

Registered and operational

100

16/06/2010

 

M. KALIMERA DAIRIES LIMITED

 

04/10/1999

C105280

Registered and operational

100

10/05/2012

 

WHITE KNIGHT PROPERTIES LIMITED

 

08/06/1990

C40318

Registered and operational

100

15/01/2009

 

OCEAN CHALLENGE LIMITED

 

10/05/2000

C111240

Registered and operational

99.99998

09/01/2012

 

CARMOUNT LIMITED

 

07/02/2000

C108802

Registered and operational

99.99995

21/02/2013

 

VASTUAT LIMITED

 

11/02/2000

C108917

Registered and operational

99.99986

10/05/2012

 

WORLDPREMIER ENTERTAINMENT LIMITED

 

14/12/1999

C107312

Registered and operational

90

19/07/2012

 

KOGIO LIMITED

 

14/05/1981

C15629

Registered and operational

70

15/01/2010

 

VASTUAT FARM LIMITED

 

01/11/2002

C133976

Registered and operational

60

23/01/2009

 

TRICYP LIMITED

 

20/12/2001

C126265

Registered and operational

30

04/02/2011

 

Note: In order to view a full list please order a directorship report.

 

 

 

 

KAROULLAS GIORGOS

 

514204(ID)

 

CYPRIOT

216000

30

-

-

-

 

 

6 Kilkis Avenue, Latsia, 2234, Nicosia, Cyprus

 

Other Directorship:

 

 

 

Name

 

Registration Date

Reg. No.

Status

Position

Update Date

 

P & P STAVRINOU LIMITED

 

01/02/1994

C59807

Registered and operational

Director

28/01/2011

 

EMPORIA TROFIMON VERZANLI LIMITED

 

24/02/1995

C69109

Registered and operational

Director

14/01/2011

 

CHRIKAR OLIVES LIMITED

 

09/10/1996

C81799

Registered and operational

Director

11/01/2011

 

PLAMACON LIMITED

 

23/05/1998

C94846

Registered and operational

Director

11/01/2011

 

 

 

 

 

Other Shareholding:

 

 

 

Name

 

Registration Date

Reg. No.

Status

%

Update Date

 

EBONY DEVELOPERS LIMITED

 

16/05/1988

C32131

Registered and operational

10

08/02/2010

 

 

 

Operations

 

Activity Code

Description

NACE 1.1

51.9

Other wholesale

 

NACE 1.1

52.1

Retail sale in non-specialized stores

 

NACE 2.1

4636

Wholesale of sugar and chocolate and sugar confectionery - This class includes: - wholesale of sugar, chocolate and sugar confectionery - wholesale of bakery products - -

 

US SIC 1987

5145

Confectionery wholesale dealing in

 

US SIC 1987

5148

Fresh fruits and vegetables wholesale dealing in

 

US SIC 1987

5149

Groceries and related products, not elsewhere classified wholesale dealing in

 

 

 

 

 

 

Line of Business

The company in question is involved in the import , local purchase, wholesale trade, Export(10% of production) and distribution of raw materials and ingredients for the bakery and confectionery industry, food products for the retail market, raw materials and aids for hotels, catering and food industry.
The subject is a leading trader and distributor in Cyprus.

 

Subject's products range include: raw materials for the food industry(Shortenings, Speciality fats for chocolates (CBE, CBR, CBS), Fats for dairy industry, Biscuits industry, Ice-cream industry. Margarines - Dairy fats (Butter - Butter oil). Fats for frying, Frying - Corn - Rapeseed - Soya - Speciality oils - Culinary oils - Baking oils - Lubricants for baking machinery, Green - Black - Sliced - Bilted - Stuffed with almonds, pepper, garlic, Skimmed milk powder, Full cream milk powder 26% - Filled cream milk powder 26% vegetable fat, whey protein, sodium caseinates, calcium caseins, rennet caseins, rennet powders, stabilisers, emulsifiers, Wheat flour, soy flour, specialty flours (pizza, croissant), potato starch, maize starch, starches, modified starches, Hulled sesame, natural sesame, tahini natural (various colours 0,5kg up to 20kg), carob syrup (0,5kg up to 20kg), Natural cocoa, alkalised cocoa of various colours and fat content, cocoa mass (kibbled or block), cocoa butter, cocoa butter equivalent, cocoa butter substitutes,
milk powders, lecithin, Vegetable topping cream liquid and powder, shortenings, margarines, sponge cake mix, all kind of nuts, all kind of fruits, pie fillings and farcitures. Various types of cheese and cheese
powders, eggs liquid pasteurised and egg powders. All kind of flours and starches, sugar, dextrose, glucose, etc. Ready to fill pastries: Sable, Bouchees, Zakouski, Abericoers, Chou Geant, Quiche etc, Any colour, flavour or paste for the food industry liquid, powder or paste. Water soluble or oil
soluble, All fruit fillings - flan jellies, farcitures, mixed peels, glace cherries, Almond various sizes, sliced, powder, cubes, natural or blanched.
Hazelnuts, Walnuts, Pistachio nuts, Pinenuts, Raisins, Mixed peel, Glace cherries, Lactic acid, Citric acid, Potassium nitrate, Potassium sorbate, Sorbate acid, Calcium propionate, Xantham gum, Guar gum, Arabic gum, CMC, Ice cream stabiliser and emulsifiers, All kind of seasonings and all kind of
herbs, Helador (vegetable taste enhancer). Garlic liquid paste or powder, onion granules or powder, Pasteurised chilled: Whole, White, Yolk in 5 litres plastic Powder: Whole, White, Yolk, Sugar cone, Sugar powder, Raftisugar, Inverted sugar, Brown sugar, Yellow - White malt, Dextrose, Glucose,
Maltrodextrin, Aspartame, Maltitol, Salt fine, Salt powder, Salt for cooking, and LoSalt, White, Dark, Milk different qualities, Drops, Pailletes, Chips, Decorations, Vermicelli liquid, Pralines (with hazelnut)) , food products for the retail market(cheese, Sauces & Condiments, Rice), beers (Sapporo, Tiger,
Tsingtao) raw materials and aids for hotels, catering and food industry.

Please note that negative information was found against Subjects' shareholder, WHITE KNIGHT HOLDINGS LIMITED (Reg. No.: C80209):

Date of claim: 15/10/2010

Request for dissolution by a creditor

Provincial court of Nicosia

Gazette Page:4019

Case No.: 774/2010

In Cyprus subject is considered to be a large concern in this field.

They sell to the general public, restaurants, hotels, confectioneries, bakeries, retailers, supermarkets, various industry, pubs/bars on a regular basis.

Reportedly, an overdraft facility is available and utilised.

 

 

 

Export to

Percentage

 

United Kingdom

 

 

 

 

Export Terms

Percentage

 

 

Open account

100%

 

 

 

Import from

Percentage

 

Austria, Belgium, China, Denmark, France, Germany, Greece, Indonesia, Ireland, Italy, Malaysia, United Kingdom, Netherlands, United States of America, Singapore, Spain, Sweden

 

 

 


 

Import Terms

Percentage

 

 

Open account

100%

 

 

Market Territory

 

 

 

 

 

 

 

Local Presence:

90%

International Presence

10%

 

Suppliers - Agencies

 

 

Company Name

Country

Product

Description

 

Remia Oils & Fats

Netherlands

industrial catering products

 

 

 

D M V

Netherlands

confectionery items

 

 

 

Vereeninge Oils Fabrigen

Netherlands

oils

 

 

 

Corman

Belgium

milk butter

 

 

 

Roquette

France

confectionery ingredients

 

 

 

Allantini

Greece

flour

 

 

 

HermanLawe

Germany

spices

 

 

 

Lee Kum Kee

Hong Kong

ethnic food

 

 

 

Kievit

Netherlands

food ingredients

 

 

 

Ring & Kulhmann

Germany

edible coloring material

 

 

 

Aromatic

Sweden

bakery ingredients

 

 

 

Nederland

Spain

cocoa chocolate

 

 

 

Borges

Spain

dry nuts

 

 

 

Parmalat

Italy

drinks, biscuits, dairy products

 

 

 

Dairygold

Ireland

milk products

 

 

 

Aldia

Belgium

 

 

 

 

Angel Yeast

China

 

 

 

 

Datraco Trading Co

Netherlands

milk powder

 

 

 

Karshamns Oils & Fats

Sweden

 

 

 

 

Stern - lecithin

Germany

 

 

 

Premises

 

 

 

 

 

 

 

 

 

Type

Headquarters

 

Address:

18A Kilkis -leoforos, Latsia, 2234, PoBox 12542, Nicosia, Cyprus

 

Headquarters comprise of

Offices, Warehouse

 

Headquarters are

Owned

 

Size (sq m):

1600

 

 

 

 

 

 

 

 

Type

Warehouse in Nicosia

 

Country

Cyprus

 

 

 

Town/City:

Nicosia

 

 

 

 

 

Secondary Street:

Latsia

 

Headquarters comprise of

Warehouse

 

Headquarters are

Rented

 

 

 

 

 

 

 

 

Type

production plant / factory

 

Country

Cyprus

 

 

 

Town/City:

Nicosia

Minor Town:

Kaimakli Industrial Zone

 

Headquarters comprise of

Factory

 

Headquarters are

Owned

 

 

Banks

 

CYPRUS POPULAR BANK PUBLIC CO LTD

39 Archiepiskopou Makariou C' Avenue, 2025, Nicosia, Cyprus

 

BANK OF CYPRUS PUBLIC COMPANY LIMITED

51 Stasinou, Agia Paraskevi, Strovolos, 2002, Nicosia, Cyprus

 

HELLENIC BANK PUBLIC COMPANY LIMITED

200 Lemesou Avenue, & Athalassas Corner, Strovolos, 2025, Nicosia, Cyprus


 

Affiliates and Subsidiaries

 

Affiliates and Subsidiaries

Relation

Year Reg.

WHITE KNIGHT HOLDINGS LIMITED

Parent Company

1996

Dromos Larnakas-Dekelias, Larnaka Bldg Resort,

House 40, Pyla, Larnaka, 7081, Cyprus

P & P STAVRINOU LIMITED

Subsidiary

1994

6 Theotoki, Ellina Bldg, Nicosia, Cyprus

CHRIKAR OLIVES LIMITED

Subsidiary

1996

6 Theotoki, Ellina Bldg., 3rd Floor, Nicosia, Cyprus

EMPORIA TROFIMON VERZANLI LIMITED

Subsidiary

1995

18 Kilkis Avenue, Latsia, Nicosia, Cyprus

PLAMACON LIMITED

Subsidiary

1998

1 Faidonos, Nicosia, 1037, PoBox 29712, Cyprus

 

 

Charges

 

No

Date registered

Date prepared

Type

Description/No

Amount

Sequence

Beneficiary

1

09/04/2009

03/04/2009

Mortgage

Y3331/09

500,000.00 EUR

-

Cyprus Popular Bank Public Co Ltd

2

31/12/2002

30/01/2002

Floating Charge on all Company's Assets

 

100,000.00 CYP

-

Laiki Factors Limited

3

07/11/2001

29/10/2001

Mortgage

Y9200/01

400,000.00 CYP

-

Cyprus Popular Bank Public Co Ltd

4

04/05/1987

02/05/1987

Fixed Charge on the Company's Machinery

 

1,130.00 CYP

-

Bank of Cyprus Public Company Limited

 

 

 

Total Number

Total Amount (EUR)

Mortgage

2

1,183,440.58

Floating Charge on all Company's Assets

1

170,860.14

Fixed Charge on the Company's Machinery

1

1,930.72

TOTAL CHARGES

4

1,356,231.44

Negatives

 

No negative data

 

 

Financial statement

 

Corporate financial statement

Financial Figures are Individual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

December  2012

December  2011

December  2010

 

EUR

EUR

EUR

 

 

FIXED ASSETS

 

 

 

Property, plant and equipment

1,436,551

1,524,866

1,565,974

Intangible assets

143

425

301

Investment property

1,295,001

1,460,001

1,460,000

Investment in associates

504,700

504,700

504,701

Total fixed assets

3,236,395

3,489,992

3,530,976

CURRENT ASSETS

 

 

 

Inventories

2,337,732

2,442,850

2,984,078

Trade and other receivables

6,161,719

6,538,318

6,980,625

Other financial assets at fair value through profit or loss

6,074

17,275

32,035

Cash and cash equivalents

561

5,234

539

Total current assets

8,506,086

9,003,677

9,997,277

Total assets

11,742,481

12,493,669

13,528,253

CAPITAL AND RESERVES

 

 

 

Share capital

1,231,200

1,231,200

1,231,200

Reserves

523,594

592,872

 

Other reserves

 

 

785,465

Retained earnings

 

 

62,846

Total equity

1,754,794

1,824,072

2,079,511

LONG-TERM LIABILITIES

 

 

 

Long-term Borrowings

1,696,481

2,009,738

2,586,346

Deferred income tax liabilities

281,718

327,975

334,981

Total long-term liabilities

1,978,199

2,337,713

2,921,327

CURRENT LIABILITIES

 

 

 

Trade and other payables

5,799,344

5,992,273

6,690,628

Current income tax liabilities

149,734

118,687

1,836,787

Bank overdraft

1,544,419

1,613,604

 

Current Installments

399,607

413,385

 

Other Accounts

116,384

193,935

 

Total Current Liabilities

8,009,488

8,331,884

8,527,415

Total liabilities

9,987,687

10,669,597

11,448,742

Total equity and liabilities

11,742,481

12,493,669

13,528,253

 

Profit/Loss Account

December  2012

December  2011

December  2010

 

EUR

EUR

EUR

 

 

Sales

14,028,515

14,034,996

13,541,930

Cost of goods sold

11,115,710

11,349,359

10,619,858

Gross profit

2,912,805

2,685,637

2,922,072

Other Operating income

66,647

100,313

65,531

Selling and distribution expenses

1,478,041

1,322,774

1,338,353

Administrative expenses

766,877

804,174

838,022

Other expenses

165,000

29,366

588,955

OPERATING PROFIT/LOSS

569,534

629,636

222,273

Finance costs

513,072

558,365

 

Profit/Loss before income tax

56,462

71,271

222,273

Income tax expense

587

23,804

3,987

Profit/Loss for the year

55,875

47,467

218,286

 

 

 

 

 

 

 

 

 

Key Ratios

 

December  2012

 

December  2011

 

December  2010

 

 

PROFITABILITY RATIOS

Gross Profit margin on sales

0.21

0.19

0.22

Return on assets (ROA)

0

0

0.02

LIQUIDITY RATIOS

Current Ratio

1.06

1.08

1.17

TURNOVER RATIOS

Sales to Net Working Capital Ratio

28.25

20.89

9.21

Total assets turnover (times)

1.19

1.12

1.00

 

 

Additional Information

 

MAIN SOURCES OF INFORMATION

i. Visited Official Companies’ Registry

ii. Interview with Company / Correspondence

iii. Desk Research

iv. Search through Internet Subscription Databases (Business Information)

v. Specialized Media Search Global & Local

vi. Search through internet Social Networks

vii. Infocredit Negative Record Database

viii. Relationship/Directorship Search through Infocredit Database


The company in question is involved in the import, local purchase, wholesale trade, Export(10% of production) and distribution of raw materials and ingredients for the bakery and confectionery industry, food products for the retail market, raw materials and aids for hotels, catering and food industry. The subject is a leading trader and distributor in Cyprus.

We contacted the company in question, where we talked with Mr Andreas Panayi, company financial controller, who confirmed the above information regarding the subject and also provided us with the draft financial statements for the year 2012.

Please note that, financial statements for the year 2011 & 2012 are draft.

A check against our revealed that no negative payment incidents against Subject Company, such as unpaid invoices, dishonoured cheques and utility bills, bankruptcies exist etc.


COUNTRY DEVELOPMENTS:

The Eurozone struck a deal on Saturday (16.03.2013) to hand Cyprus a bailout worth €10 billion, but demanded depositors in its banks forfeit some money to stave off bankruptcy despite the risks of a wider bank run.

Cyprus becomes the fifth country after Greece, Ireland, Portugal and Spain to turn to the euro zone for financial help in the wake of the region's debt crisis.

In a radical departure from previous aid packages, Eurozone ministers forced Cyprus' savers, almost half of whom are believed to be non-resident Russians, to pay up to 10 per cent of their deposits to raise almost €6 billion.

Without a rescue, Cyprus would default and threaten to unravel investor confidence in the euro zone that has been fostered by the European Central Bank's promise last year to do whatever it takes to shore up the currency bloc. The bailout was smaller than initially expected and is mainly needed to recapitalize the island's banks that were hit by a sovereign debt restructuring in Greece. Banks in Cyprus will be shut on Tuesday and Wednesday (19.03.2013 and 20.03.2013) pending a decision by parliament to approve a levy on bank depositors. In return for emergency loans, Cyprus also agreed to increase its corporate tax rate by 2.5 percentage points to 12.5 per cent.

Cyprus's parliament is set to reject the proposed package in a vote scheduled for Tuesday 19.03.2013, pushing the island closer to a debt default and banking collapse (End of Country Developments).

 

Contact Information

Name: Mr Andreas Panayi

Quality: Company

Area: Financial

Title: Controller

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.03

UK Pound

1

Rs.82.43

Euro

1

Rs.70.49

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.