MIRA INFORM REPORT

 

 

Report Date :

22.04.2013

 

IDENTIFICATION DETAILS

 

Name :

CCI  AUTOMOTIVE  PRODUCTS  CO.,  LTD.

 

 

Registered Office :

Eastern  Seaboard  Industrial  Estate, 25 Moo  4,  T. Pluakdaeng,  A. Pluakdaeng, Rayong  21140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.01.1993

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  and  Exporter of Automotive  Fluid  Products

 

 

No. of Employees :

300

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

Source : CIA


Company name

 

CCI  AUTOMOTIVE  PRODUCTS  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           EASTERN  SEABOARD  INDUSTRIAL  ESTATE,

25     MOO  4,  T. PLUAKDAENG,  A. PLUAKDAENG,

RAYONG  21140,  THAILAND

TELEPHONE                                         :           [66]  38  954-730-2

FAX                                                      :           [66]  38  954-733

E-MAIL  ADDRESS                                :           cciauto@loxinfo.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                         :           1993

REGISTRATION  NO.                           :           0105536004815

TAX  ID  NO.                                         :           3011219096

CAPITAL REGISTERED                         :           BHT.   104,000,000

CAPITAL PAID-UP                                :           BHT.   104,000,000

SHAREHOLDER’S  PROPORTION         :           JAPANESE  :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. KIYOSHI  KAJIURA,  JAPANESE

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           300

LINES  OF  BUSINESS                          :           AUTOMOTIVE  FLUID  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 


HISTORY

 

The  subject  was  established  on  January 15, 1993 as  a  private  limited  company under  the  registered  name  CCI  AUTOMOTIVE  PRODUCTS  CO.,  LTD.,  by Japanese  groups,  with  the  business  objective  to  manufacture  various  kinds  of  automotive fluid  products  to  domestic  and  international  markets.  It  currently  employs  approximate   300  staff.  

 

The  subject  is  a  subsidiary  of  CCI  Corporation  Co.,  Ltd.,  Japan  with  held  99.97%  of  the  subject’s total  shares.

 

The  subject’s  registered  address  is  Eastern  Seaboard  Industrial  Estate,  25  Moo  4, 

T. Pluakdaeng,  A. Pluakdaeng,  Rayong  21140,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Hiroshi  Kondo

 

Japanese

63

Mr. Tetsuya  Okabe

[x]

Japanese

46

Mr. Kiyoshi  Kajiura

[x]

Japanese

54

 

 

AUTHORIZED  PERSON

 

Anyone  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Kiyoshi  Kajiura   is  the  Managing  Director.

He  is  Japanese  nationality  with  the  age  of  63  years  old.  

 

Mr. Samrit  Satornrat  is  the  Factory  Manager.

He  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  automotive fluid  products  mainly   brake  fluid,  brake  oil,  window  washer,  and  engine  coolant.

 


PURCHASE

 

Raw   materials;  chemical  and  components  are  purchased  from  suppliers   both    domestic  and  overseas,  mainly  in  Japan,  Republic  of  China  and  Germany.

 

MAJOR  SUPPLIER

 

CCI  Corporation  Co.,  Ltd.         :  Japan

 

SALES 

 

The   products  are  sold  by  wholesale  to  traders  and  end-users  both  local   and  overseas,  mainly  in  Japan,  Korea,  U.S.A.,  and  European  countries.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

United  Overseas  Bank  [Thai]  Public  Company  Limited

 

EMPLOYMENT

 

The  subject  employs  approximately  300  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in    industrial  area.

 

Branch  office  is  located  at  88  Soi  Lasallel  58,  Bangna,  Bangkok  10260.

Tel :  [66]  2745-8873   Fax  :  [66]  2745-8874.

 

 

COMMENT

 

The  subject operates  as  a  manufacturer  and distributor of  automotive  fluid  products.    Its  product  lines are comprehensive, ranging from  brake fluid, brake oil, engine coolant and  etc. Not  only passenger cars  but  also  pick-up trucks, large commercial buses and  trucks  are relied on its  products.   Automotive  industry  expansion has  spurred  demand  of  related  products  including  fluid products, which  are  significantly  increased.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered at  Bht.  6,000,000  divided  into  6,000  shares  of  Bht.  1,000     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.      8,000,000 on                 June  3,  1998

            Bht.  104,000,000 on                  May  27,  2005

 

The latest  registered capital  was  increased  to  Bht. 104,000,000  divided  into 104,000  shares  of  Bht. 1,000  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2012]

 

       NAME

HOLDING

%

 

 

 

CCI  Corporation  Co.,  Ltd.

Nationality:  Japanese

Address     :  12  Shinhasama,  Seki,  Gifu,  Japan

103,973

99.97

Mr. Suji  Okabe

Nationality:  Japanese

Address     :  3-50  Zohara  Shuo-sho,  Kakamigahara  City,

                   Gifu,  Japan  

        22

0.02

CCI  Corporation  UK  Limited

Nationality:  British

Address     :  66  Collage  Road,  England

         1

 

CCI  Manufacturing  IL  Corporation

Nationality:  American

Address     :  Illinois,  U.S.A. 

         1

 

CCI  U.S.A.  Corporation

Nationality:  American

Address     :  1209  Orange  Street,  Wilmington,  Delaware,

                    U.S.A. 

         1

=  0.01

CCI  North  America  Corporation

Nationality:  American

Address     :  1209  Orange  Street,  Wilmington,  Delaware,

                    U.S.A. 

         1

 

 

CCI  TW  Corporation  Co.,  Ltd.

Nationality:  Taiwanese

Address     :  Taiwan

         1

 

 

Total  Shareholders  :   7

 

Share  Structure  [as  at  April  30,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

7

104,000

100.00

 

Total

 

7

 

104,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Sathit  Uraiverojanakorn        No.   6385

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2011,  2010  &  2009  were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

2009

 

 

 

 

Cash  and Cash Equivalents     

889,947,668.97

812,543,490.65

714,610,770.80

Trade  Accounts  Receivable 

112,811,466.82

124,801,427.82

89,970,850.13

Related  Company  Receivable

4,473,078.93

1,049,323.22

11,253,423.51

Inventories     

74,636,671.76

71,850,033.59

60,283,546.76

Other  Current  Assets                  

14,148,654.83

2,850,519.74

1,448,965.88

 

 

 

 

Total  Current  Assets                

1,096,017,541.31

1,013,094,795.02

877,567,557.08

 

 

 

 

Fixed Assets

20,937,229.74

21,592,596.14

23,343,508.58

Other  Non - current  Assets                    

275,730.00

255,730.00

255,730.00

 

Total  Assets                 

 

1,117,230,501.05

 

1,034,943,121.16

 

901,166,795.66

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2011

2010

2009

 

 

 

 

Trade  Accounts  Payable    

56,061,070.31

79,293,284.28

66,907,820.83

Related  Company  Payable

94,529,249.02

101,854,003.36

79,936,411.44

Accrued Income Tax

22,963,059.48

19,854,947.20

30,275,171.90

Other  Current  Liabilities             

1,611,656.59

1,575,763.95

973,656.63

 

 

 

 

Total Current Liabilities

175,165,035.40

202,577,998.79

178,093,060.80

 

Total  Liabilities            

 

175,165,035.40

 

202,577,998.79

 

178,093,060.80

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  104,000  shares

 

 

104,000,000.00

 

 

104,000,000.00

 

 

104,000,000.00

 

 

 

 

Capital  Paid                      

32,000,000.00

32,000,000.00

32,000,000.00

Retained Earnings:

  Appropriated  for Statutory Reserve

 

800,000.00

 

800,000.00

 

800,000.00

  Unappropriated                   

909,265,465.65

799,565,122.37

690,273,734.86

 

Total Shareholders' Equity

 

942,065,465.65

 

832,365,122.37

 

723,073,734.86

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

1,117,230,501.05

 

 

1,034,943,121.16

 

 

901,166,795.66


                                                  

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2011

2010

2009

 

 

 

 

Sales  Income

990,534,380.79

926,580,229.68

739,950,218.57

Gain on Exchange Rate

12,859,867.32

5,585,770.60

-

Interest  Income

9,092,071.42

-

8,213,682.20

Other  Income                 

2,198,714.93

1,003,717.72

1,097,231.69

 

Total  Revenues           

 

1,014,685,034.46

 

933,169,718.00

 

749,261,132.46

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

775,918,513.70

672,686,873.59

498,353,624.99

Selling  Expenses

47,198,264.99

42,163,314.39

11,408,198.37

Administrative  Expenses

34,641,690.56

34,450,086.38

52,581,103.90

Loss  on Exchange Rate

-

27,663,768.92

4,387,066.58

 

Total Expenses             

 

857,758,469.25

 

776,964,043.28

 

566,729,993.84

 

Profit  before   Income  Tax

 

156,926,565.21

 

156,205,674.72

 

182,531,138.62

Income  Tax

[47,226,221.93]

[46,914,287.21]

[54,839,275.17]

 

 

 

 

Net  Profit / [Loss]

109,700,343.28

109,291,387.51

127,691,863.45

 


 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2011

2010

2009

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

6.26

5.00

4.93

QUICK RATIO

TIMES

5.75

4.63

4.58

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

47.31

42.91

31.70

TOTAL ASSETS TURNOVER

TIMES

0.89

0.90

0.82

INVENTORY CONVERSION PERIOD

DAYS

35.11

38.99

44.15

INVENTORY TURNOVER

TIMES

10.40

9.36

8.27

RECEIVABLES CONVERSION PERIOD

DAYS

41.57

49.16

44.38

RECEIVABLES TURNOVER

TIMES

8.78

7.42

8.22

PAYABLES CONVERSION PERIOD

DAYS

26.37

43.02

49.00

CASH CONVERSION CYCLE

DAYS

50.31

45.12

39.53

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

78.33

72.60

67.35

SELLING & ADMINISTRATION

%

8.26

8.27

8.65

INTEREST

%

-

-

-

GROSS PROFIT MARGIN

%

24.10

28.11

33.91

NET PROFIT MARGIN BEFORE EX. ITEM

%

15.84

16.86

24.67

NET PROFIT MARGIN

%

11.07

11.80

17.26

RETURN ON EQUITY

%

11.64

13.13

17.66

RETURN ON ASSET

%

9.82

10.56

14.17

EARNING PER SHARE

BAHT

3,428.14

3,415.36

3,990.37

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.16

0.20

0.20

DEBT TO EQUITY RATIO

TIMES

0.19

0.24

0.25

TIME INTEREST EARNED

TIMES

-

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

6.90

25.22

 

OPERATING PROFIT

%

0.46

(14.42)

 

NET PROFIT

%

0.37

(14.41)

 

FIXED ASSETS

%

(3.04)

(7.50)

 

TOTAL ASSETS

%

7.95

14.84

 

 


ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 6.9%. Turnover has increased from THB 926,580,229.68 in 2010 to THB 990,534,380.79 in 2011. While net profit has increased from THB 109,291,387.51 in 2010 to THB 109,700,343.28 in 2011. And total assets has increased from THB 1,034,943,121.16 in 2010 to THB 1,117,230,501.05 in 2011.              

                       

PROFITABILITY : IMPRESSIVE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

24.10

Impressive

Industrial Average

4.16

Net Profit Margin

11.07

Impressive

Industrial Average

0.52

Return on Assets

9.82

Impressive

Industrial Average

4.63

Return on Equity

11.64

Satisfactory

Industrial Average

12.34

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 24.1%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is 11.07% compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets  ratio is 9.82%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 11.64%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY : IMPRESSIVE

 

 

LIQUIDITY RATIO

 

Current Ratio

6.26

Impressive

Industrial Average

1.40

Quick Ratio

5.75

 

 

 

Cash Conversion Cycle

50.31

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 6.26 times in 2011, increased from 5 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 5.75 times in 2011, increased from 4.63 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 51 days.

 

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.16

Impressive

Industrial Average

0.55

Debt to Equity Ratio

0.19

Impressive

Industrial Average

1.41

Times Interest Earned

-

 

Industrial Average

2.70

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.16 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

ACTIVITY : ACCEPTABLE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

47.31

Impressive

Industrial Average

23.90

Total Assets Turnover

0.89

Deteriorated

Industrial Average

8.17

Inventory Conversion Period

35.11

 

 

 

Inventory Turnover

10.40

Deteriorated

Industrial Average

55.83

Receivables Conversion Period

41.57

 

 

 

Receivables Turnover

8.78

Acceptable

Industrial Average

17.15

Payables Conversion Period

26.37

 

 

 

 

The company's Account Receivable Ratio is calculated as 8.78 and 7.42 in 2011 and 2010 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2011 increased from 2010. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 39 days at the end of 2010 to 35 days at the end of 2011. This represents a positive trend. And Inventory turnover has increased from 9.36 times in year 2010 to 10.4 times in year 2011.

 

The company's Total Asset Turnover is calculated as 0.89 times and 0.9 times in 2011 and 2010 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.03

UK Pound

1

Rs.82.43

Euro

1

Rs.70.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.