MIRA INFORM REPORT

 

 

Report Date :

22.04.2013

 

 

 

 

Tel. No.:

+91- 129- 2233784, 4103783, 4103784, 4021354, 4021355, 4021579, 4021631

Fax No.:

91- 129-2233628

+91- 11- 41608022

 

Notes: “PRECISION STAMPINGS” is a unit of “GUPTA MACHINE TOOLS LIMITED”

 

 

IDENTIFICATION DETAILS

 

Name :

GUPTA MACHINE TOOLS LIMITED

 

PRECISION STAMPINGS UNIT OF GUPTA MACHINE TOOLS LIMITED

 

 

Registered Office :

122 Avenue South, Flat No. B, Ground Floor, Santoshpur, Kolkata – 700075, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.09.1954

 

 

Com. Reg. No.:

21-021880

 

 

Capital Investment / Paid-up Capital :

Rs.50.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34300WB1954PLC021880

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKP03265D/ RTKP02223E/ CALG00596B

 

 

PAN No.:

[Permanent Account No.]

AABCG0676Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Trader of Electronic Stampings.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company fine track record. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

IND BBB+ (Long Term Rating)

Rating Explanation

Good credit quality. This rating indicate that expectations of default risk are currently low.

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

122 Avenue South, Flat No. B, Ground Floor, Santoshpur, Kolkata – 700075, West Bengal, Indsia

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

bharatbhushan_gupta@rediffmail.com

u.dixit@prestamp.in

 

 

Head Office/ Precision Stampings Unit I :

Plot No. 106, Sector – 24, Faridabad – 121005, Haryana, India

Tel. No.:

91-129- 2233784/ 4103783/ 4103784/ 4021354/ 4021355/ 4021579/ 4021631/ 2233629/ 2232680/ 5021354/ 5021355/ 5021579/ 5021631

Fax No.:

91-129-2233628

E-Mail :

preti@vsnl.com

precisionstampings@airtelbroadband.in

preti@del2.vsnl.net.in

Website :

http://www.precision-stampings.com

Area :

5500 sq. mtrs.

Location :

Owned

 

 

Branch  Office :

W-2, Greater Kailash-II , New Delhi - 110048, India

Tel. No.:

91-11-29210901/ 29214856

Fax No.:

91-11-29214861 

 

 

Precision Stampings Unit II:

71, Sector-25, Faridabad - 121005 , Haryana, India

Tel. No.:

91-129-5061065/ 5060216

 

 

Precision Stampings Unit III:

Plot No. 1, Gat No. 907/2, Sanaswadi, Shirpur, Pune, Maharastra, India

Tel. No.:

91-2137-252139/ 252151

 

 

Goa Precision Stampings Private Limited :

Plot No. 7, Kurti Haveli, Oppsite Kurti Chemicals and Ponda , Goa-403401

Tel. No.:

91-832-2314996/ 2314997

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Mohan Gupta

Designation :

Managing Director

Address :

122 Avenue South, Santoshpur Flat No. B Ground Floor, Kolkata – 700 075, West Bengal, India

Date of Birth/Age :

26.08.1952

Qualification :

B.Com

Date of Appointment :

01.07.1981

PAN No.:

AFXPG0295D

DIN No.:

00593026

 

 

Name :

Mr. Harsh Gupta

Designation :

Director -

Address :

W-2, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

01.01.1976

Qualification :

MBA

Date of Appointment :

01.07.1999

PAN No.:

AAEPG7718H

DIN No.:

00405675

 

 

Name :

Mrs. Sangita Gupta

Designation :

Director

Address :

W-2, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

09.03.1956

Qualification :

B.Com

Date of Appointment :

21.06.1991

PAN No.:

AAEPG7717J

DIN No.:

00596747

 

 

Name :

Mr. Madan Lal Bhagat

Designation :

Secretary and Director

Address :

P 24 B Cit Road, Scheme VI, Kolkata – 700 054, West Bengal, India

Date of Birth/Age :

07.03.1943

Date of Appointment :

30.09.1996

DIN No.:

00603910

 

 

KEY EXECUTIVES

 

Name :

Mr. Prashant

Designation :

Account Incharge

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Equity Shares

Mohan Gupta

 

87055

Harsh Gupta

 

53400

Sangita Gupta

 

49950

Aditi Gupta

 

200

Mohan Gupta HUF

 

40220

Anupam Mercantile Limited, India

 

12810

Atignas Traders Private Limited, India

 

10860

Pale Holdings Limited, India

 

12700

Adhara Credit Private Limited, India

 

3500

Bhagat M.L

 

2

Bhagat Champa Devi

 

1

Bhagat Sumit

 

1

Bhagat Amit

 

1

Rashi Gupta

 

21500

Harsh Gupta HUF

 

4000

Yashovardhan Gupta

 

1900

Shauryavardhan Gupta

 

1900

 

 

 

Total

 

300000

 

 

Names of Shareholders

 

No. of Preference Shares

Shashi Carriers Private Limited, India

 

160000

Anupam Mercantile Limited, India

 

21000

Pale Holdings Limited

 

16500

Adhara Credit Private Limited

 

2500

 

 

 

Total

 

200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

Bodies corporate

 

13.29

Directors or relatives of directors

 

86.71

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Trader of Electronic Stampings.

 

 

Products :

Product Description

ITC Code

Electrical Stampings and Laminations

8312

 

PRODUCTION STATUS (As on: 31.03.2012)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Electrical Stampings

MT

8500

21000

12930.151

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank

·         Punjab National Bank

·         Standard Chartered Bank

·         HDFC Bank Limited

·         Citi Bank. N.A.

·         ICICI Bank Limited

·         State Bank Of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee term loans from banks

0.000

33.994

Other loans and advances

(9.115)

(20.150)

Working capital loans from banks

82.629

117.121

 

 

 

Total

73.514

130.965

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.M. Chatrath and Company

Chartered Accountants

Address :

A-78, Sector-4, Noida, Uttar Pradesh, India

PAN No.:

AACFB7576N

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

200000

Preference Share

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

200000

Preference Share

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.50.000 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.000

50.000

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

547.878

465.254

411.316

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

597.878

515.254

461.316

LOAN FUNDS

 

 

 

1] Secured Loans

73.514

130.965

169.422

2] Unsecured Loans

29.138

23.360

41.525

TOTAL BORROWING

102.652

154.325

210.947

DEFERRED TAX LIABILITIES

25.031

25.575

25.109

 

 

 

 

TOTAL

725.561

695.154

697.372

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

342.610

359.020

412.857

Capital work-in-progress

0.175

0.000

0.000

 

 

 

 

INVESTMENT

17.649

17.649

17.649

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

198.023

257.592

203.074

 

Sundry Debtors

243.990

239.011

231.358

 

Cash & Bank Balances

10.629

19.970

16.846

 

Other Current Assets

0.072

0.270

0.000

 

Loans & Advances

56.245

47.632

45.413

Total Current Assets

508.959

564.475

496.691

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

112.973

198.632

190.139

 

Other Current Liabilities

24.991

42.320

16.565

 

Provisions

5.868

5.038

23.121

Total Current Liabilities

143.832

245.990

229.825

Net Current Assets

365.127

318.485

266.866

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

725.561

695.154

697.372

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1613.299

1551.186

1631.197

 

 

Other Income

2.896

33.995

19.009

 

 

TOTAL                                     (A)

1616.195

1585.181

1650.206

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1144.497

1183.074

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(19.801)

(25.010)

 

 

 

Employee benefit expense

49.082

43.524

 

 

 

Other expenses

220.687

172.506

 

 

 

TOTAL                                     (B)

1394.465

1374.094

1462.552

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

221.730

211.087

187.654

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.565

31.563

28.694

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

200.165

179.524

158.960

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.100

25.822

24.972

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

174.065

153.702

133.988

 

 

 

 

 

Less

TAX                                                                  (H)

57.156

46.128

45.736

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

116.909

107.574

88.252

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.254

6.316

5.307

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

80.000

55.000

50.000

 

 

Proposed Dividend

1.000

1.000

16.000

 

 

Tax on Proposed Dividend

0.162

0.162

2.657

 

 

Interim Dividend Paid

28.500

45.000

15.000

 

 

Income Tax Paid on Interim Dividend

4.623

7.474

2.549

 

BALANCE CARRIED TO THE B/S

7.878

5.254

6.316

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

313.559

62.293

41.016

 

TOTAL EARNINGS

313.559

62.293

41.016

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

344.884

344.419

273.121

 

TOTAL IMPORTS

344.884

344.419

273.121

 

 

 

 

 

 

Earnings Per Share (Rs.)

385.82

354.71

176.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.23

6.79

5.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.79

9.91

8.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.44

16.64

14.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.21

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.30

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.54

2.66

2.16

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REVIEW AND FUTURE PROSPECTS

 

During the year the total Turnover of the company in value terms increased marginally from Rs. 1785.677 Millions to Rs. 1795.459 Millions, which includes job work receipts Rs. 7.892 Millions (1680.654 M.Ton). Total revenue from operations increased by 4.00% from Rs.1551.186 Millions to Rs.1613.299 Millions. Export Turnover increased by 323.76% from Rs. 77.258 Millions to Rs. 327.388 Millions. However, domestic turnover decreased by 13.94% due to economic slow down prevailing in their country. Quantity-wise total turnover decreased by 9.50% from 14338.351 M. Ton to 12975.311 M.Ton. and total Production decreased from 14391.040 M. Ton to 12930.151 M. Ton. However, Profit during the year increased from Rs. 153.702 Millions to Rs. 174.065 Millions because of better price realization in the Export Market, showing a jump of 13.25% compared to last year's profits. This jump in the net profit was mainly due to increase in the more than three times increase in the Export by the company.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Loans repayable on demand from others

29.138

23.360

 

 

 

Total

29.138

23.360

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.03

UK Pound

1

Rs.82.43

Euro

1

Rs.70.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.