MIRA INFORM REPORT

 

 

Report Date :

22.04.2013

 

IDENTIFICATION DETAILS

 

Name :

RISATEL-SOCIEDADE COMERCIAL DE FIOS TEXTEIS LDA

 

 

Registered Office :

Rua do Vilar, 675 Guimaraes 4835-256-Guimaraes, Braga

 

 

Country :

Portugal

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

21.11.1997

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale trade of textiles

 

 

No. of Employees :

24

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Portugal

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

portugal - ECONOMIC OVERVIEW

 

Portugal has become a diversified and increasingly service-based economy since joining the European Community - the EU's predecessor - in 1986. Over the past two decades, successive governments have privatized many state-controlled firms and liberalized key areas of the economy, including the financial and telecommunications sectors. The country qualified for the Economic and Monetary Union (EMU) in 1998 and began circulating the euro on 1 January 2002 along with 11 other EU members. The economy had grown by more than the EU average for much of the 1990s, but fell back in 2001-08, and contracted 2.5% in 2009, before growing 1.3% in 2010. But GDP fell again in 2011, as the government implemented austerity measures, including a 5% public salary cut, a 2% increase in the value-added tax, and an extraordinary tax on yearend bonuses to comply with conditions of an EU-IMF financial rescue package agreed to in May 2011. GDP per capita stands at roughly two-thirds of the EU-27 average. A rigid labor market has been an obstacle to greater productivity and growth. Portugal also has been increasingly overshadowed by lower-cost producers in Central Europe and Asia as a destination for foreign direct investment. Portugal's low competitiveness, low growth prospects, and high levels of public debt have made it vulnerable to bond market turbulence. The government reduced the budget deficit from 10.1% of GDP in 2009 to 4.5% in 2011, an achievement made possible only by the extraordinary revenues obtained from the one-time transfer of bank pension funds to the social security system. Investors, however, continue to express concern about the government's ability to achieve future budget deficit targets and obtain foreign financing to cover its sovereign debt obligations when the EU-IMF financing program expires in 2013. Without the option for stimulus measures, the government is focusing instead on boosting exports and implementing labor market and other structural reforms to try to raise GDP growth and increase Portugal's competitiveness - which, over time, may help mitigate investor concerns.

Source : CIA

 


Identification

 

 

Name

RISATEL-SOCIEDADE COMERCIAL DE FIOS TEXTEIS LDA

V.A.T. Number / NIF

504024477

Address

Rua do Vilar, 675

Locality

Guimaraes

Postal Code

4835-256-GUIMARAES

Municipality

GUIMARAES

District

BRAGA

Telephone

253520730

Fax

253520739

E-Mail

risatel@risatel.com

Web Site

www.risatel.com

 

 

C.A.E.(Rev 3)

46410- Wholesale trade of textiles

 

 

Summary

 

 

Legal Form

Private Limited Company

Constitution

21-11-1997

V.A.T. Number / NIF

504024477

Employees

24

Capital

3.000.000,00

Sales in : 31-12-2011

24.265.453,37

Shareholders Funds in: 31-12-2011

4.593.609,59

Credit Risk Level

Low Credit Risk

Payments

Good

Rating

E2

Actual Condition

In activity

 

 

Financial Highlights

 

 

 

31-12-2009

 

31-12-2010

 

31-12-2011

Net Sales

29.228.479,49

 

34.352.998,55

 

24.265.453,37

Net Income For the Year

394.800,01

 

666.764,68

 

219.067,51

Shareholders Funds

3.723.859,53

 

4.374.542,08

 

4.593.609,59

Stocks

4.892.721,54

 

4.767.356,22

 

7.075.587,39

LIABILITY

17.850.949,28

 

17.441.058,96

 

12.729.715,84

ASSETS

21.574.808,81

 

21.815.601,04

 

17.323.325,43

 

Business Concept

 

 

Consulted sources say that the subject has been respecting its payments and commercial commitments, so credit connections with this company are recommended.

 

 

 

 

All the amounts are express in Euros, otherwise you will be advised

 

 

 

Management Bodies

 

 

VITOR VALDEMAR TEIXEIRA RIBEIRO

Managing-Partner

MARIA ALEXANDRA PINHEIRO JORDAO SANTOALHA

Managing-Partner

 

 

Legal Structure

 

 

Registed on the Register Record Office of Guimaraes with the Register Number 504024477 previous number 5738 in 21-11-1997

Constitution celebrated in 21-11-1997 published on Diário da República number 18 of 22-01-1998

To oblige the company it is necessary 1 signatures

 

Changes to Society

 

In 25-01-2010 on Portal MJ of 26-01-2010 increase of capital Clique para ver detalhes

para 3.000.000 €

In 31-01-2001 on Diário da República number 60 of 12-03-2001 increase of capital Clique para ver detalhes

para 60.000.000$00.

 

 

Capital

 

 

The Capital is 3.000.000,00

 

 

with the following distribution

 

VITOR VALDEMAR TEIXEIRA RIBEIRO

1.500.000,00

50%

MARIA ALEXANDRA PINHEIRO JORDAO SANTOALHA

1.500.000,00

50%

 

 

Biographies

 

 

Name

VITOR VALDEMAR TEIXEIRA RIBEIRO

Funtion

Managing-Partner

Address

Rua Dr.José Sampaio, 761

Locality

Guimaraes

Naturality

Costa-Guimarăes

Civil State

Married

Consort

Lúcia de Fátima de Freitas Ribeiro

Professional Connections

The subject has connections with the following company (ies)

 

RISAFO-COMERCIO E INVESTIMENTOS SA as Board of Director's President .

 

MULTIFIBRAS-COMERCIO E IMPORTACAO DE FIOS LDA as Managing-Partner with a participation of 49.879,79 , in a capital of 99.759,58 .

 

FIBRATEL-COMERCIO DE TEXTEIS LDA as Managing-Partner with a participation of 25.000,00 , in a capital of 50.000,00 .

 

VIMARDOMUS-INVESTIMENTOS IMOBILIARIOS SA as Administrator .

 

LETASIR-IMOBILIARIA LDA as Partner with a participation of 100.000,00 , in a capital of 200.000,00 .

 

Name

MARIA ALEXANDRA PINHEIRO JORDAO SANTOALHA

Funtion

Managing-Partner

Address

Avenida de Londres, Bloco 4 - 5.º Esq.

Locality

Guimaraes

Civil State

Married

Consort

Joăo Nuno da Cunha Guimarăes Santoalha

Professional Connections

The subject has connections with the following company (ies)

 

LETASIR-IMOBILIARIA LDA as Manager .

 

 

Activities

 

 

Line of Business

Percentage

Wholesale of textiles (yarn)

100%

 

 

Type of Clients

Industries/Private Companies

 

 

Sales Conditions

Credit

 

 

Imports from

INDIA,PAQUISTĂO

 

 

Exports to

ALEMANHA,BELGICA,BRASIL,DINAMARCA,ESPANHA,FINLANDIA,FRANÇA,HOLANDA,IRLANDA,LUXEMBURGO,REINO UNIDO,SUIÇA,SUECIA

 

 

 

 

Banks and Financial Institutions

 

 

BANIF - BANCO INTERNACIONAL DO FUNCHAL, SA

Centro de Empresas de Guimarăes

BPN - BANCO PORTUGUES DE NEGOCIOS, SA

Centro de Empresas de Guimarăes

CAIXA GERAL DE DEPOSITOS, SA

Guimarăes

BARCLAYS BANK, PLC

Guimarăes

Incidents

 

 

There are no of incidents on our database

 

 

Employees

 

 

Total

24

 

 

 

 

 

 

Insurance

 

 

Companhia Seguros Allianz Portugal SA

 

 

Head Office and Installations

 

 

Head office and office Rua do Vilar, 675, Guimaraes, 4835-256, GUIMARAES, Tel:253520730, Fax:253520739

Had head office Avenida D. Afonso Henriques, 228, Urgezes, 4810, GUIMARAES

 

 

Financial Demonstration SNC

 

Balance Sheet SNC

CoinEURO

 

Date31-12-2011

 

 

Closing Date

31-12-2011

31-12-2010

31-12-2009

Variaçăo (%)

 

ASSET

 

 

 

 

 

Non-current assets

 

Tangible fixed assets

1.527.796,08

1.616.373,27

550.991,39

(5,48)

Other financial assets

 

86.317,12

200.000,00

 

Total

1.527.796,08

1.702.690,39

750.991,39

(10,27)

 

 

 

 

 

Current assets

 

 

Inventories

7.075.587,39

4.767.356,22

4.892.721,54

48,42

Costumers

7.665.941,80

12.678.482,13

13.288.548,89

(39,54)

Advances to suppliers

368.181,61

809.728,00

277.344,23

(54,53)

State and other public entities

461.948,18

621.936,59

 

(25,72)

Other accounts receivable

11.729,39

389.403,62

1.614.290,26

(96,99)

Deferrals

19.163,71

19.347,15

28.351,70

(0,95)

Financial assets held for trading

38.868,99

38.750,55

39.496,42

0,31

Cashier and bank deposits

154.108,28

787.906,39

683.064,38

(80,44)

Total

15.795.529,35

20.112.910,65

20.823.817,42

(21,47)

TOTAL ASSET

17.323.325,43

21.815.601,04

21.574.808,81

(20,59)

 

 

 

 

 

SHAREHOLDERS FUNDS AND LIABILITIES

 

 

 

 

 

 

 

SHAREHOLDERS FUNDS

 

 

Capital

3.000.000,00

3.000.000,00

3.000.000,00

 

Legal reserves

600.000,00

306.351,90

286.611,90

95,85

Other reserves

774.542,08

417.507,64

255.312,70

85,52

Net retained

 

(16.082,14)

(212.865,08)

 

Total

4.374.542,08

3.707.777,40

3.329.059,52

17,98

Net income for the period

219.067,51

666.764,68

394.800,01

(67,14)

TOTAL OF SHAREHOLDERS FUNDS

4.593.609,59

4.374.542,08

3.723.859,53

5,01

 

 

 

 

 

LIABILITY

 

 

 

 

 

 

 

Non-current liiabilities

 

 

Financing obtained

542.926,97

850.468,82

1.457.185,53

(36,16)

Total

542.926,97

850.468,82

1.457.185,53

(36,16)

 

 

 

 

 

Current liabilities

 

 

Suppliers

1.655.353,66

1.985.570,42

2.452.925,39

(16,63)

Advances from costumers

 

 

570.000,00

 

State and other public entities

14.171,06

165.577,75

448.192,90

(91,44)

Financing obtained

10.362.653,73

14.181.942,83

12.530.964,55

(26,93)

Other payable accounts

154.610,42

257.499,14

391.680,91

(39,96)

Total

12.186.788,87

16.590.590,14

16.393.763,75

(26,54)

TOTAL LIABILITIES

12.729.715,84

17.441.058,96

17.850.949,28

(27,01)

TOTAL SHAREHOLDERS FUNDS AND LIABILITIES

17.323.325,43

21.815.601,04

21.574.808,81

(20,59)

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

INCOME AND EXPENSES

 

 

Sales and services

24.265.453,37

34.352.998,55

29.228.479,49

(29,36)

Variation in production inventories

27.284,22

47.986,75

14.367,55

(43,14)

Cost of goods sold and materials consumed

21.138.195,46

30.898.019,64

25.891.597,41

(31,59)

Suppliers and external services

1.236.605,71

1.337.863,01

1.604.353,46

(7,57)

Personnel costs

478.276,62

557.781,05

371.604,12

(14,25)

Impairment of receivables (losses/revearsals)

9.553,31

32.126,78

154.227,37

(70,26)

Other income and gains

532.164,87

937.869,38

784.766,15

(43,26)

Other expenses and losses

886.965,55

1.187.913,65

305.019,90

(25,33)

Result before depreciation, financing costs and taxes

1.075.305,81

1.325.150,55

1.700.810,93

(18,85)

Expenses/reversals of depreciation and amortization

123.574,36

152.642,76

157.575,82

(19,04)

Operating result (before financing costs and taxes)

951.731,45

1.172.507,79

1.543.235,11

(18,83)

interest and similar expenses incurred

628.691,85

226.318,05

962.173,32

177,79

Net before taxes

323.039,60

946.189,74

581.061,79

(65,86)

Income tax of the period

103.972,09

279.425,06

186.261,78

(62,79)

Net profit for the period

219.067,51

666.764,68

394.800,01

(67,14)

 

 

RATIOS SNC

 

 

Closing Date

31-12-2011

31-12-2010

31-12-2009

 

 

 

 

TURNOVER RATIOS

 

Shareholder's Funds Profitability

0,048

0,152

0,106

 

Assets Profitability

0,055

0,054

0,072

 

Sales Net Profitability

0,009

0,019

0,014

 

 

 

 

 

 

EFFICIENCY RATIOS

 

 

Medium Term Receivable

115,31

134,708

165,945

 

Asset Rotation

1,401

1,575

1,355

 

 

 

 

 

 

PRODUCTIVITY RATIOS

 

 

Productivity

6,539

6,194

8,98

 

 

 

 

 

 

SHORT TERM RATIOS

 

 

General Liquidity

1,296

1,212

1,27

 

Reduced Liquidity

0,716

0,925

0,972

 

Immediate Liquidity

0,013

0,047

0,042

 

 

 

 

 

 

MEDIUM LONG TERM RATIOS

 

 

Financial Autonomy

0,265

0,201

0,173

 

Solvability

0,361

0,251

0,209

 

Borrowed Capital Structure

0,957

0,951

0,918

 

General Debt

2,374

3,436

3,756

 

Medium Long Term Debt

0,118

0,194

0,391

 

Debt Structure

0,957

0,951

0,918

 

Capital Structure

8,461

5,144

2,556

 

 

 

 

 

 

Operational and Financial Risk

 

 

Operational Leverage Level

3,286

2,947

2,162

 

Financial Leverage Level

2,946

1,239

2,656

 

Combined Leverage Level

9,681

3,651

5,742

 

 

 

Financial Elements

 

 

 

31-12-2009

 

Tangible Assets

550.992,00

 

Investments

200.000,00

 

Stocks

4.892.722,00

 

Medium and Long Term Receivable

86.317,00

 

Short Term Receivable

5.829.486,00

 

Trading Securities

395.496,00

 

Banks and Cash

327.064,00

 

Accruals and Deferrals

28.352,00

 

Total Assets

12.310.429,00

 

Shareholder's Funds

3.723.860,00

 

Medium and Long Term Payable

1.457.186,00

 

Short Term Payable

7.085.136,00

 

Accruals and Deferrals

44.247,00

 

Total Liabilities and Shareholder's Funds

12.310.429,00

 

Cost of Goods and Consumable Materials

25.891.597,00

 

Outside Supplies and Services

1.434.916,00

 

Personnel Costs

371.604,00

 

Sales

29.228.480,00

 

 

 

Comparatives POC

 

 

 

31-12-2007

31-12-2008

31-12-2009

Net Sales

25.028.827,00

25.951.739,00

29.228.480,00

Net Income For the Year

87.567,00

100.009,00

394.800,00

Current Assets

8.592.822,00

10.789.388,00

11.473.120,00

Short Term Payables

6.629.640,00

8.696.901,00

7.085.136,00

Cash Flow

1.963.182,00

2.092.487,00

4.387.984,00

Total Assets

9.403.115,00

11.741.363,00

12.310.429,00

Total Liabilities

6.661.920,00

8.900.160,00

8.586.569,00

Shareholders Funds

2.741.195,00

2.841.203,00

3.723.860,00

Personnel Costs

240.912,00

320.969,00

371.604,00

 

 

Ratios POC

 

 

 

31-12-2007

31-12-2008

31-12-2009

FINANCIAL SITUATION

 

 

 

General Liquidity

1,30

1,24

1,62

Immediate Liquidity

0,71

0,64

0,93

Financial Autonomy

0,29

0,24

0,30

Solvency

0,41

0,32

0,43

RENTABILITY

 

 

 

Sales Rentability

0,35 %

0,39 %

1,35 %

Sales Rate Increase

 

3,69 %

12,63 %

EFFICIÊNCY

 

 

 

Assets Turnover

2,66

2,21

2,37

 

 

Balance Sheet and Income Statement

 

Balance Sheet

CoinEURO

 

Date31-12-2009

 

 

 

Gross Assets

Depreciations / Provisions

Net Assets

 

Tangible Assets

 

Subtotal

1.508.038,00

957.046,00

550.992,00

 

Financial Investments

 

Subtotal

200.000,00

 

200.000,00

 

Stocks

 

Subtotal

4.892.722,00

 

4.892.722,00

 

Medium and Long Term Receivable

 

Subtotal

688.557,00

(602.240,00)

86.317,00

 

Short Term Receivable

 

Subtotal

5.829.486,00

 

5.829.486,00

 

Trading Securities

 

Subtotal

395.496,00

 

395.496,00

 

Bank Deposits and Cash

 

Cash

5.281,00

 

5.281,00

Bank Deposites

321.783,00

 

321.783,00

Subtotal

327.064,00

 

327.064,00

 

Accruals and Deferrals

 

Deferred Cost

28.352,00

 

28.352,00

Subtotal

28.352,00

 

28.352,00

 

 

 

Total Assets

13.869.715,00

1.559.286,00

12.310.429,00

 

Shareholders Funds and Liabilities

Shareholders Funds

 

Capital

3.000.000,00

 

Treasury Stock:

 

 

Reserves :

 

 

Free

541.925,00

 

Net Retained

(212.865,00)

 

Net Income For the Year

394.800,00

 

Total

3.723.860,00

 

 

Short Term Payable

 

Bank Loans

3.060.228,00

 

Advance For Clients

570.000,00

 

Supliers Fixed Asset

93.358,00

 

State and Other Public Bodies

531.069,00

 

Other Creditors

347.469,00

 

Trade Creditors

2.452.925,00

 

Shareholders

30.086,00

 

Subtotal

7.085.136,00

 

 

Medium and Long Term Payable

 

Bank Loans

1.379.201,00

 

Adv. For Clients

77.984,00

 

Subtotal

1.457.186,00

 

 

Accruals and Deferrals

 

Accrued Charges

44.247,00

 

Subtotal

44.247,00

 

 

TOTAL LIABILITIES

8.586.569,00

 

TOTAL LIABILITIES AND SHAREHOLDERS FUNDS

12.310.429,00

 

 

Income Statement

Costs and Losses

 

Cost of Materials Consumed and Goods Sold:

 

 

Subtotal

25.891.597,00

 

Outside Supplies and Services

1.434.916,00

 

Personnel Costs

 

 

Subtotal

371.604,00

 

Depreciation

157.576,00

 

Provisions

154.227,00

 

Subtotal

311.803,00

 

Other Operating Costs

103.231,00

 

Int. and Similar Costs:

 

 

Subtotal

1.222.115,00

 

Ext. Costs and Losses

111.285,00

 

Taxation Over Income

186.262,00

 

Net Income For the Year

394.800,00

 

 

Income and Profits

 

Sales of :

 

 

Products

29.221.887,00

 

Services Provided

6.593,00

 

Subtotal

29.228.480,00

 

Variation in Production

14.368,00

 

Trading Securities Income

 

 

Int. and Similar Costs

 

 

Other

710.034,00

 

Extra Income and Gains

74.732,00

 

Net Income For the Year

394.800,00

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.03

UK Pound

1

Rs.82.43

Euro

1

Rs.70.49

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.