MIRA INFORM REPORT

 

 

Report Date :

23.04.2013

 

IDENTIFICATION DETAILS

 

Name :

NSK LTD

 

 

Registered Office :

Nissei Bldg, 1-6-3 Ohsaki Shinagawaku Tokyo 141-8560

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

November 1916

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of industrial machinery (bearings), automotive products

 

 

No. of Employees :

28404

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit : 

Yen 17,252.6 Million

Status :

Good

Payment Behaviour :

Regular 

Litigation :

Clear 

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

japan ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Newly-elected Prime Minister Shinzo ABE has declared the economy his government's top priority; he has pledged to reconsider his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus and regulatory reform and has said he will press the Bank of Japan to loosen monetary policy. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2012 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy.

 

Source : CIA


Company name

 

NSK LTD

 

 

REGD NAME

 

Nippon Seiko KK

 

MAIN OFFICE

 

Nissei Bldg, 1-6-3 Ohsaki Shinagawaku Tokyo 141-8560 JAPAN

Tel: 03-3779-7111       -

URL:                             http://www.jp.nsk.com

E-Mail address:                        (thru the URL)

 

 

ACTIVITIES

 

Mfg of industrial machinery (bearings), automotive products

 

 

BRANCHES

 

Fujisawa, Ohtsu, Hanyu, Konan, Higashi-Shirakawa

 

 

OVERSEAS

 

UK (4), Poland (4), USA (7), Thailand (2), Indonesia (3), Malaysia (2), China (11), Korea (2), Germany (--plants & subsidiaries)

 

 

FACTORIES  

 

Fujisawa, Ishibe, Fukushima; Soja, Akagi (--subsidiaries)

 

 

CHIEF EXEC

 

NORIO OHTSUKA, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES                    FAIR                 A/SALES          Yen 733,192 M

PAYMENTS                  REGULAR         CAPITAL           Yen 67,176 M

TREND             UP                    WORTH            Yen 299,066 M

STARTED                     1916                 EMPLOYES      28,404

 

 

COMMENT

 

MFR OF BEARINGS 

 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 17,252.6 MILLION, 30 DAYS NORMAL TERMS

 

 

                        Unit: In Million Yen

Forecast figures for the 31/03/2013 fiscal term.

 

 

HIGHLIGHTS

 

This is the largest mfr of bearings and one of the largest ball screws for machine tools.  Aggressively involved in overseas operations.  Branding into machinery parts by utilizing precision processing technology.  Expanding nonbearing sectors thru diversifying into electronic-applied products including precision positioning tables.  The company acquired 25% stake in a private bearing maker in China MOS to make a full-scale entry into the high-volume market in China, where it has 4 factories.  It established a new automobile bearing plant in Mexico at a cost of six billion yen, with the startup slated for spring 2014.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2012 fiscal term amounted to Yen 733,192 million, a 3.2% up from Yen 710,431 million in the previous term.  Economic growth appeared to steady for the first half of the year, supported by recovery from the impact of the Great East Japan Earthquake and continued economic expansion in emerging countries, particularly China and the ASEAN region.  However, in the second half of the year, economic growth showed a downturn due to the effect of flooding in Thailand and financial uncertainty in several European countries.  By Divisions: Industrial Machinery Segment down 1.3% to Yen 255,835 million, reflecting the impact of segment transfer of systemized products; Automotive Segment up 4.8% to Yen 444,535 million, as demand expanded mainly for EPS systems.  The recurring profit was posted at Yen 42,004 million and the net profit at Yen 28,514 million, respectively, compared with Yen 38,572 million recurring profit and Yen 28,110 million net profit, respectively, a year ago. 

 

(Apr/Dec/2012 results): Sales Yen 539,434 million (up 0.5%), operating profit Yen 22,496 million (down 32.2%), recurring profit Yen 21,862 million (down 29.8%), net profit Yen 13,503 million (down 33.0%).  (% compared with the corresponding period a year ago).

           

For the term that ended Mar 2013 the recurring profit was projected at Yen 23,000 million and the net profit at Yen 15,000 million, on a 2.5% fall in turnover, to Yen 715,000 million.  Sales of automobile-use products were holding steady, but those of main profit-earner industrial machinery-use for construction machinery and machine tools slowed down. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 17,252.6 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Nov 1916

Legal Status:      Limited Company (Kabushiki Kaisha

Authorized:       1,700 million shares

Issued:                551,288,104 shares

Sum:                   Yen 67,176 million

 

Major shareholders (%): Master Trust Bank of Japan T (8.0), Fukoku Life Ins (5.5), Nippon Life Ins (5.5), Meiji Yasuda Life Ins (4.8), Japan Trustee Services T (4.1), Mizuho Corporate Bank (3.4), Zenkoren (2.4), Company’s Treasury Stock (1.9), JTSB (Toyota Motor) (1.9), Toyota Motor (1.8); foreign owners (21.0)

 

No. of shareholders: 20,432

 

Listed on the S/Exchange (s) of: Tokyo, Osaka

 

Managements: Norio Otsuka, pres, Ryoichi Saito, v pres, Tsutomu Komori, v pres, Toshihide Shimbo, v pres; Norbert Schneider, v pres; Hideyuki Shibamoto, v pres, Naoki Mitsue, v pres; Kazuo Nagatake, s/mgn dir; Masakazu Aijima, s/mgn dir; Toshihiro Uchiyama, s/mgn dir; Masahide Matsubara, s/mgn dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: NSK Steering Systems, NSK Kyushu Co, other.

 

 

 

 

 

 

OPERATION

           

Activities: Manufactures bearings: for industrial machinery (35%), for automobiles (61%), others (4%)

 

Overseas Sales Ratio (59%)

 

(Mfg Items): ball bearings, roller bearings, bearing units, super precision bearings (bearings for steel industry), bearings for mining & construction, bearings for paper making machines, bearings for pumps & compressors, bearings for special environments, automotive products (chassis, power train, drive train), precision machine components, other

           

Clients: [Mfrs, wholesalers] Aisin AW, Toyota Motor, NSK Europe, Nissan Motor, NSK Corporation, other

            No. of accounts: 800

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] NSK Needle Bearing, NSK Precision, NSK Bearing Systems, Mitsui & Co, other,

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Mizuho Corporate Bank (Ohtemachi)

MUFG (Marunouchi)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2012

31/03/2011

INCOME STATEMENT

 

 

 

  Annual Sales

 

733,192

710,431

 

  Cost of Sales

585,008

562,952

 

      GROSS PROFIT

148,184

147,478

 

  Selling & Adm Costs

103,767

103,954

 

      OPERATING PROFIT

44,417

43,524

 

  Non-Operating P/L

-2,413

-4,952

 

      RECURRING PROFIT

42,004

38,572

 

      NET PROFIT

28,514

26,110

BALANCE SHEET

 

 

 

 

  Cash

 

72,720

71,047

 

  Receivables

 

155,234

136,016

 

  Inventory

 

115,416

111,648

 

  Securities, Marketable

66,067

51,387

 

  Other Current Assets

45,194

48,486

 

      TOTAL CURRENT ASSETS

454,631

418,584

 

  Property & Equipment

251,644

235,906

 

  Intangibles

 

12,526

10,509

 

  Investments, Other Fixed Assets

126,272

123,627

 

      TOTAL ASSETS

845,073

788,626

 

  Payables

 

137,607

124,103

 

  Short-Term Bank Loans

70,569

65,298

 

 

 

 

 

 

  Other Current Liabs

100,325

104,480

 

      TOTAL CURRENT LIABS

308,501

293,881

 

  Debentures

 

35,000

65,000

 

  Long-Term Bank Loans

147,346

97,842

 

  Reserve for Retirement Allw

20,990

21,142

 

  Other Debts

 

34,170

35,492

 

      TOTAL LIABILITIES

546,007

513,357

 

      MINORITY INTERESTS

 

 

 

Common stock

67,176

67,176

 

Additional paid-in capital

78,340

78,334

 

Retained earnings

178,186

155,062

 

Evaluation p/l on investments/securities

14,766

12,213

 

Others

 

(35,214)

(33,336)

 

Treasury stock, at cost

(4,188)

(4,180)

 

      TOTAL S/HOLDERS` EQUITY

299,066

275,269

 

      TOTAL EQUITIES

845,073

788,626

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2012

31/03/2011

 

Cash Flows from Operating Activities

 

57,158

64,973

 

Cash Flows from Investment Activities

-56,090

-33,348

 

Cash Flows from Financing Activities

14,637

-32,966

 

Cash, Bank Deposits at the Term End

 

135,307

120,333

ANALYTICAL RATIOS            Terms ending:

31/03/2012

31/03/2011

 

 

Net Worth (S/Holders' Equity)

299,066

275,269

 

 

Current Ratio (%)

147.37

142.43

 

 

Net Worth Ratio (%)

35.39

34.90

 

 

Recurring Profit Ratio (%)

5.73

5.43

 

 

Net Profit Ratio (%)

3.89

3.68

 

 

Return On Equity (%)

9.53

9.49

 

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.17

UK Pound

1

Rs.82.45

Euro

1

Rs.70.70

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.