|
Report Date : |
24.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
ARIES AGRO LIMITED (CN) |
|
|
|
|
Registered
Office : |
Aries House, Plot No.24, Deonar, Govandi (East), Mumbai – 400 043, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
27.11.1969 |
|
|
|
|
Com. Reg. No.: |
11-014465 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.130.043
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999MH1969PLC014465 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA19087F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA5035G |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s shares are listed on the Stock
Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Micronutrients and Other Nutritional
Products for Plants and Animals. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5010000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. There
appears some dip in the profitability of the company during current year. However,
trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
A – [Cash Credit] |
|
Rating Explanation |
Adequate degree of safety. It carry low credit risk. |
|
Date |
30.10.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A2 [Bank Guarantee] |
|
Rating Explanation |
Strong degree of safety. It carry low credit risk. |
|
Date |
30.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management non co-operative. [91-22-25564052]
LOCATIONS
|
Registered Office/ Head Office/ Corporate Office : |
Aries House, Plot No.24, Deonar, Govandi (East), Mumbai – 400 043, |
|
Tel. No.: |
91-22-25564052/ 53 |
|
Fax No.: |
91-22-25564054/ 25502753 |
|
E-Mail : |
General Enquiries: ariesagro@ariesagro.com Investor Relations: investorrelations@ariesagro.com Sales Enquiries: sales@ariesagro.com Legal, HR Administration: mumbai@ariesagro.com R and D and Quality Related Querries: lab@ariesagro.com Accounts Related Querries: accounts@ariesagro.com Production Querries/Complaints and Feedback: customer@ariesagro.com Customer Loyalty Programm: khazaana@ariesagro.com Seed and Plant Protection Division: agrocare@ariesagro.com |
|
Website : |
|
|
|
|
|
Factory : |
Located At: v
Mumbai v
v
v
Kolkata v
Sanand v
v
Sharjah, UAE (Subsidiary Company) v
|
|
|
|
|
Branch Network : |
Located At: v
Ahmedabad, v
v
v
Bhubaneshwar, Orissa v
v
v
v
Hissar, Haryana v
v
v
Jaipur, Rajasthan v
Jalandhar, v
v
Kolkata, v
v
v
Nashik, v
Nipani, Karnataka v
v
v
v
Rudrapur, Uttaranchal v
Solapur, v
Sriganganagar, Rajasthan |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Dr. Jimmy Mirchandani |
|
Designation : |
Chairman and Managing Director |
|
Date of Birth/ Age : |
55 Years |
|
Qualification : |
B. Sc. (Vet); LLB |
|
Date of Appointment |
15.01.1976 |
|
|
|
|
Name : |
Dr. Rahul Mirchandani |
|
Designation : |
Executive Director |
|
Date of Birth/ Age : |
35 Years |
|
Qualification : |
B. Com; CFA; MBA; Ph.D. |
|
Date of Appointment |
02.02.1994 |
|
|
|
|
Name : |
Dr. D.S. Jadhav |
|
Designation : |
Director |
|
Date of Appointment |
03.03.1995 |
|
|
|
|
Name : |
Prof. R.S.S. Mani |
|
Designation : |
Director |
|
Date of Appointment |
16.08.2004 |
|
|
|
|
Name : |
Mr. Akshay Mirchandani |
|
Designation : |
Director |
|
Date of Birth/ Age : |
12.05.1984 |
|
Qualification : |
B.Com, MBA |
|
Date of Appointment |
05.03.2009 |
|
|
|
|
Name : |
Mr. Chakradhar Bharat Chhaya |
|
Designation : |
Director |
|
Date of Birth/ Age : |
09.11.1943 |
|
Qualification : |
B.Com, ICWA, CAIIB |
|
Date of Appointment |
29.10.2009 |
KEY EXECUTIVES
|
Name : |
Mr. S. Ramamurthy |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Qaiser P. Ansari |
|
Designation : |
Company Secretary and Compliance Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2013
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
6857926 |
52.74 |
|
|
6857926 |
52.74 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
6857926 |
52.74 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1100000 |
8.46 |
|
|
347828 |
2.67 |
|
|
1447828 |
11.13 |
|
|
|
|
|
|
1299172 |
9.99 |
|
|
|
|
|
|
2547926 |
19.59 |
|
|
681901 |
5.24 |
|
|
169586 |
1.30 |
|
|
148334 |
1.14 |
|
|
21252 |
0.16 |
|
|
4698585 |
36.13 |
|
Total Public shareholding (B) |
6146413 |
47.26 |
|
Total (A)+(B) |
13004339 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
13004339 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Micronutrients and Other Nutritional
Products for Plants and Animals. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
2010-2011 |
|
Licensed Capacity |
Not Applicable |
|
Installed Capacity |
84,600 Metric
Tonnes |
|
Actual Production |
39,577 Metric
Tonnes |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
ICICI
Bank Limited, SEG Department, B Wing, 3rd Floor, Mafatlal
Chambers, N.M. Joshi Marg, Lower Parel (East), Mumbai – 400 013, Maharashtra,
India ·
HDFC Bank
Limited, Emerging Corporate Group, Trade World, ‘A’ Wing, 2nd
Floor, Kamala Mill Compound, Senapati Bapat Marg, Lower Parel, Mumbai - 400
013, Maharashtra, India ·
Canara
Bank, Chembur Main Branch, Opposite Chembur Railway Station, 70 A, MDS Marg,
Chembur, Mumbai - 400 071, Maharashtra, India ·
YES
Bank Limited, Nehru Centre, 12th Floor, Discovery of India, Dr.
A.B. Road, Worli, Mumbai – 400 018, Maharashtra, India ·
Axis Bank Limited, Credit
Management Centre, Axis House, Bombay Dyeing Mills Compound, P.B. Marg,
Worli, Mumbai - 400 025, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kirti D. Shah and Associates Chartered Accountants |
|
Address : |
501, Nestor Court,
Behind Vinayak Society, Old Police Lane, Off S.V. Road, Vile Parle (West),
Mumbai - 400 056, Maharashtra, India |
|
|
|
|
Internal
Auditors: |
|
|
Name : |
Kirit Manek and Company Chartered Accountants |
|
Address : |
14B, Nootan Nagar, |
|
|
|
|
Associates/Subsidiaries : |
·
Aries Agro Care Private Limited [Date of
Incorporation 5th January, 2007] ·
Aries Agro Equipments Private Limited [Date of Incorporation
12th January, 2007] ·
Aries Agro Produce Private Limited [Date of
Incorporation 20th June, 2008] ·
Golden Harvest Middle East FZC [Date of
Incorporation 31st October, 2004] ·
Amarak Chemicals FZC [Step Down Subsidiary Date
of Incorporation 9th September, 2007] |
|
|
|
|
Other Related Parties : |
·
Aries Marketing Limited ·
Blossoms International Limited ·
Sreeni Agro Chemicals Private Limited ·
Aries East West Nutrients Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
13004339 |
Equity Shares |
Rs.10/- each
|
Rs.130.043
Millions |
NOTES:
6,600,700 Equity Shares out of the Issued, Subscribed and
Paid up Share Capital were allotted as fully paid up Bonus Shares since
incorporation by capitalization of Rs. 49.000 Millions from Revaluation Reserve,
Rs. 09.100 Millions from Securities Premium Account and Rs. 07.900 Millions
from the Statement of Profit and Loss.
17,00,700 Equity Shares out of the Issued, Subscribed and
Paid up Share Capital were allotted as fully paid Bonus Shares in the last five
years i.e. during the Financial Year 2006-07 by capitalization of Rs. 9.146
Millions from Securities Premium Account and Rs. 7.861 Millions from the
Statement of Profit and Loss..
LIST OF SHAREHOLDER’S HOLDING MORE THAN 5 PERCENT OF SHARES
|
PARTICULAR |
AS ON 31.03.2012 |
|
|
Name of the Shareholder |
No. of Shares |
% of Held |
|
Dr. T. B. Mirchandani |
-- |
-- |
|
Dr. Jimmy Mirchandani |
3410955 |
26.23 |
|
Dr. Rahul Mirchandani |
2623221 |
20.17 |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
130.043 |
130.043 |
130.043 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1123.991 |
1045.081 |
934.395 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1254.034 |
1175.124 |
1064.438 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1030.636 |
904.342 |
739.739 |
|
|
2] Unsecured Loans |
81.766 |
73.460 |
90.629 |
|
|
TOTAL BORROWING |
1112.402 |
977.802 |
830.368 |
|
|
DEFERRED TAX LIABILITIES |
21.388 |
20.787 |
14.884 |
|
|
|
|
|
|
|
|
TOTAL |
2387.824 |
2173.713 |
1909.690 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
297.252 |
319.783 |
323.057 |
|
|
Capital work-in-progress |
199.357 |
187.909 |
157.277 |
|
|
|
|
|
|
|
|
INVESTMENT |
202.779 |
180.610 |
146.405 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1028.239
|
841.925 |
468.677
|
|
|
Sundry Debtors |
685.605
|
488.707 |
650.221
|
|
|
Cash & Bank Balances |
179.082
|
402.368 |
78.972
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
499.032
|
577.389 |
466.083
|
|
Total
Current Assets |
2391.958
|
2310.389 |
1663.953 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
329.954
|
415.880 |
272.450 |
|
|
Other Current Liabilities |
293.297
|
332.534 |
33.876
|
|
|
Provisions |
80.271
|
76.564 |
74.676
|
|
Total
Current Liabilities |
703.522
|
824.978 |
381.002 |
|
|
Net Current Assets |
1688.436
|
1485.411 |
1282.951
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2387.824 |
2173.713 |
1909.690 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1916.238 |
1559.855 |
1381.665 |
|
|
|
Other Income |
53.171 |
37.760 |
39.494 |
|
|
|
TOTAL (A) |
1969.409 |
1597.615 |
1421.159 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption of Materials |
983.272 |
725.247 |
|
|
|
|
Employees Benefits Expenses |
186.068 |
147.050 |
1129.001 |
|
|
|
Other Expenses |
575.561 |
503.872 |
|
|
|
|
(Increase) / Decrease in Inventories of Finished Goods |
(168.567) |
(146.802) |
|
|
|
|
TOTAL (B) |
1576.334 |
1229.367 |
1129.001 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
393.075 |
368.248 |
292.158 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
209.188 |
126.610 |
86.762 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
183.887 |
241.638 |
205.396 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
18.864 |
18.055 |
15.984 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
165.023 |
223.583 |
189.412 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
55.200 |
76.403 |
63.809 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
109.823 |
147.180 |
125.603 |
|
|
|
|
|
|
|
|
|
Less |
SHORT PROVISION
FOR TAX IN EARLIER YEARS |
5.362 |
3.362 |
0.982 |
|
|
|
PRIOR PERIOD ITEMS |
0.000 |
0.000 |
13.212 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
422.763 |
329.273 |
255.610 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
15.000 |
20.000 |
15.000 |
|
|
|
Proposed Final Dividend |
19.506 |
13.004 |
19.506 |
|
|
|
Interim Dividend Paid |
0.000 |
13.004 |
0.000 |
|
|
|
Tax on Interim and Proposed Dividend |
3.240 |
4.320 |
3.240 |
|
|
BALANCE CARRIED
TO THE B/S |
489.478 |
422.763 |
329.273 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of export sales |
47.178 |
77.280 |
41.496 |
|
|
|
Interest |
7.072 |
7.226 |
0.000 |
|
|
TOTAL EARNINGS |
54.250 |
84.506 |
41.496 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
504.187 |
420.942 |
218.190 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
8.03 |
11.06 |
8.57 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 |
30.09.2012 |
31.12.2012 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
340.700 |
543.200 |
525.300 |
|
Total Expenditure |
250.900 |
420.400 |
405.600 |
|
PBIDT (Excl OI) |
89.800 |
122.800 |
119.700 |
|
Other Income |
01.200 |
03.400 |
04.300 |
|
Operating Profit |
91.000 |
126.200 |
124.000 |
|
Interest |
52.600 |
55.300 |
45.500 |
|
PBDT |
38.300 |
70.900 |
78.500 |
|
Depreciation |
04.600 |
04.500 |
04.900 |
|
Profit Before Tax |
33.700 |
66.400 |
73.600 |
|
Tax |
13.300 |
(00.700) |
58.800 |
|
Profit After Tax |
20.400 |
67.100 |
14.800 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
20.400 |
67.100 |
14.800 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
5.57
|
9.21 |
8.84
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.61
|
14.33 |
13.71
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.14
|
8.50 |
9.53
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13
|
0.19 |
0.18
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.89
|
0.83 |
0.78
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.40
|
2.80 |
4.37
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
OPERATIONS:
During the year, the earnings
before Interest, Depreciation and Tax was Rs. 393.075 Millions compared to Rs
366.233 Millions in the previous year. The Total Revenue for the year was Rs.
1969.409 Millions as against Rs. 1597.616 Millions in the previous year
reflecting a growth of 23.27 %. Profit after tax for the year was Rs. 1,098.23
compared to Rs. 147.180 Millions in the previous year. Despite the higher
turnover the profitability of the Company has reduced on account of interest
cost and depreciated rupee value.
The Company is a major
manufacturer and supplier of Chelated micronutrients, value added secondary
nutrient fertilizers and also water soluble NPK fertilizers. In addition, they
also have a growing range of farm sprayers and plant protection chemicals,
including pesticides, insecticides, fungicides and herbicides in their product
portfolio. In total, Aries has 84 brands.
SUBSIDIARIES:
The Company has five
subsidiaries viz Aries Agro Care Private Limited, Aries Agro Equipments Private
Limited, Aries Agro Produce Private Limited, Golden Harvest Middle East FZC and
a Step Down Subsidiary viz Amarak Chemicals FZC.
The operations of Aries Agro
Care Pvt. Ltd. commenced in the Financial Year 2008-09 and during the Financial
Year 201112 the Company has ended with total revenue of Rs. 3.740 Millions and
incurred a loss of Rs. 1.092 Millions.
The business operations of
Aries Agro Equipments Pvt. Ltd. commenced in the year 2009-10 in agricultural
sprayers. During the Financial Year 2011-12 the Company has a Turnover of Rs. 23.505
Millions with profit after tax of Rs. 2.534 Millions.
The above two Companies are
Wholly Owned Subsidiaries of the Company.
There was no business
activity in other Subsidiary namely Aries Agro Produce Private Limited during
the Financial Year 2011-12 the Company has incurred a loss of Rs. 0.206
Millions
As regards the overseas
subsidiary M/S. Golden Harvest Middle East FZC with an installed capacity of
10,800 MT p.a., in their fourth year of operation, has generated a total sale
of AED 2,95,14,219/- with a profit of AED 41,03,369/- for the year 2011-12.
Amarak Chemicals FZC, which
is a step down Subsidiary of Aries Agro Limited with an installed capacity of
60,000 MT p.a., in their second year of operation, has generated a total sale
of AED 2,28,03,625/- and has incurred a loss of AED 4,93,682/- for the year
2011-12.
As required under Section
212 of The Companies Act, 1956, annexed hereto are the Audited Statement of
accounts, the Reports of the Board of Directors and Auditors' Reports for the
year ended 31st March, 2012 of Aries Agro Care Private Limited,
Aries Agro Equipments Private Limited, Aries Agro Produce Private Limited,
Golden Harvest Middle East FZC and Amarak Chemicals FZC.
MANAGEMENT
DISCUSSION AND ANALYSIS
FORWARD LOOKING STATEMENTS:
This report contains forward
looking statements, which may be identified by their use of words like 'plans',
'expects', 'will', 'anticipates', 'believes', 'intends', 'projects',
'estimates', or other words of similar meaning. All statements that address
expectations or projections about the future, including but not limited to
statements about the Company's strategy for growth, product development, market
position, expenditures and financial results, are forward looking statements.
These forward looking statements, which may include statements relating to
future results of operations, financial condition, business prospects, plans
and objectives, are based on the current beliefs, assumptions, expectations,
estimates, and projections of the Directors and Management of the Company,
about the business, industry and markets in which the Company operates. These
statements are not guarantees of future performance, and are subject to known
and unknown risks, uncertainties, and other factors, many of which are beyond
Company's control and difficult to predict, that could alter actual results,
performance or achievements to differ materially from those in the forward
looking statements. Such statements are not, and should not be construed, as a
representation as to future performance or achievements of the Company. In
particular, such statements should not be regarded as a projection of future
performance of the Company. It should be noted that the actual performance or
achievements of the Company may vary significantly from such statements.
MANUFACTURING BASE:
Aries has scaled up the
utilization of its manufacturing facilities during the year 2011-12 and the
total capacity utilization currently stands at 48 percentage of the total
installed capacity of 84,600 MT p.a. in India. Their international
manufacturing facilities at UAE have also shown improved capacity utilization
which currently stands at 30 percentage of the total installed capacity
overseas.
The Company has also
procured land admeasuring 3 acres at Chhatral, located near Ahmedabad, Gujarat,
for shifting the existing manufacturing unit at Sanand. The construction and
commissioning of this new Unit will be carried out during the second half of
2012-13.
They were awarded "Certificate of Excellence' in recognition of
their Exemplary Growth - in
this year's Inc India 500 ranking of India's 500 fastest-growing mid-size
enterprises. Inc. India 500 is an offshoot of the annual Inc. 500 Awards:
"Est. in 1982 in America. Inclusion on this list is a mark of
entrepreneurial success and elevates their company above its competitors and is
a proof of the talent, drive and hard work their team have brought to their
business.
GLOBAL SOURCING:
Aries has sourced 73
percentages of its total raw materials from overseas suppliers located in
China, UAE, Belgium, South Africa, South America, Jordan, Taiwan, Japan and
Israel. Imports constitute 50 percentage of their total purchases and their
Company has identified a pool of reliable overseas suppliers. However, the
depreciation in the Indian rupee and large volatility in exchange rates during
the financial year 2011-12 especially after October 2011 have resulted in a
foreign exchange loss of over Rs. 14.900 Millions in total during the year
INDUSTRY TRENDS:
2011-12 once again
highlighted the dependence of the agri business sector on weather conditions.
The Kharif (summer) season began about a month late due to delayed rains. But
there was adequate rainfall received during the season over all. As a result,
the first half of the financial year showed positive growth and healthy demand
for the entire range of products.
However, this was followed
by highly unlikely situation of an extreme cold wave during the Rabi (winter)
season. Cold wave conditions have never existed in such a widespread fashion in
the past and it resulted in several crops across all Northern and Central
states being affected due to crop dormancy and frost attack. Productivity being
adversely affected, several areas did not generate the kind of demand as in the
past years. The winter season did hamper their growth plans as a result of this
new uncertainty. Despite this, the Company's revenues increased by 16 percent
in the second half of the year. Though for the sake of improving demand additional
trade schemes and discounts were offered to retain market share affecting
profitability in the fourth quarter.
The highly erratic supply
position and increased rates of Urea and DAP fertilizers added to the demand
for the Company's range of NPK Water Soluble Fertilizers. The growth of this
segment of the Company's product range has changed the product mix. As a
result, Aries sales of water soluble fertilizers now constitutes 15 percent of
the total sales, an increase of 45.68 percent over the previous year. It must
be noted that the margins on NPK Water Soluble Fertilizer are lower than
micronutrients and secondary nutrients as a result of which increased sales in
this segment (especially in the second half of the year) did have an impact on
overall margins.
INTEREST COSTS:
Aries' business is working
capital intensive and necessitates providing seasonal credit to dealers and
distributors and maintaining inventories at 22 number of depots and 6 factories
across the country. With a portfolio of 84 brands and multiple Stock Keeping
Units (SKUs) for large number of products, the inventory load on working
capital is also significantly high. As a result, the Company's working capital
funding costs have risen especially due to interest rates being increased on
numerous occasions during the financial year. In absolute terms the year showed
an increase in interest costs by Rs.82.600 Millions and this represents an
increase of 65%.
They recognize that a move
to non-funded sources of working capital and also maintaining inventory of only
10 - 15 key products which constitutes the majority of the business of the
Company is an alternative to reduce this drain on the Company's profitability
due to increase interest costs.
The Company is taking steps to
manage its inventory in line with the above strategy and is also imposing a new
credit control system.
OUTLOOK:
The 2012 monsoons are
expected to commence on schedule and all indications based on the
Meteorological Dept. forecasts shows that the summer season will see the
country receive 98% of its long period average rainfall with a maximum 5%
variation. This 'near normal' forecast sounds positive and they hope the spread
and timing of the rain is also adequate.
The Company will be adding
additional 2 products during the year 2012-13 including Zincated Sulphur
Bentonite and Horticulture Mineral Oil for biological control of egg laying
pests.
However, they shall also be
progressively phasing out 10 numbers of products which are very similar to
existing products in the range to avoid some amount of duplication and reduce
the number of stock keeping units in their inventory.
FINANCIAL PERFORMANCE:
The Company's Sales Turnover
for the financial year ended March 31, 2012 increased to Rs. 1916.238 Millions
from Rs. 1559.856 Millions in the previous year, registering a growth of
22.85%. Total expenses for the year were Rs. 1804.386 Millions as against
Rs.1374.032 Millions in the previous year. Profit Before Tax decreased to Rs.
165.024 Millions during the year as against Rs. 223.583 Millions in the
previous year. The decrease in Profit Before Tax translates to 26 %. Tax
provision for the year was Rs. 55.201 Millions as against Rs. 76.403 Millions
in the previous year which translates to 2.88% on FY 11-12 Sales. Profit After
Tax for the year was Rs. 109.823 Millions as against Rs. 147.180 Millions in
the previous year which is 5.73 % of FY 11-12 Sales.
FIXED ASSETS:
· Land
· Factory Building
· Residential Flat
· Plant and Machinery
· Electrical Installations
· Laboratory Equipments
· Office Equipments
· Furniture and Fixtures
· Air Conditioners
· Computer
· Vehicles
· Commercial Vehicles
STATEMENT OF UNAUDITED
FINANCIAL RESULT FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012
Rs. in Millions
|
Sr. No. |
Particular |
Three
Months Ended |
Preceding
Three Months Ended |
Year
to Date Figures For Previous Period Ended |
|
|
|
31.12.2012 (Unaudited) |
30.09.2012 (Unaudited) |
31.12.2012 (Unaudited) |
|
|
|
|
|
|
|
1. |
Net Sales/Income from Operations |
525.246 |
543.178 |
1409.107 |
|
|
Other Operating Income |
0.000 |
0.000 |
0.000 |
|
|
Total Income From Operations (Net) |
525.246 |
543.178 |
1409.107 |
|
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
|
Consumption of Materials / Rebranded Goods |
226.195 |
398.841 |
686.592 |
|
|
Changes in
Inventories of Finished Goods, Work in Progress and Stock in Trade |
14.397 |
(166.653) |
(93.664) |
|
|
Employee Benefits Expense |
46.533 |
39.606 |
117.333 |
|
|
Depreciation & Amortization Expense |
4.938 |
4.459 |
14.010 |
|
|
Other Expenses |
118.475 |
148.610 |
366.659 |
|
|
Total Expenses |
410.538 |
424.862 |
1090.930 |
|
|
|
|
|
|
|
3. |
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
114.707 |
118.316 |
318.177 |
|
|
|
|
|
|
|
4. |
Other
Income |
4.330 |
3.392 |
8.472 |
|
|
|
|
|
|
|
5. |
Profit
Before Interest and Exceptional Items (3+4) |
119.037 |
121.708 |
326.649 |
|
|
|
|
|
|
|
6. |
Interest |
45.480 |
55.267 |
152.951 |
|
|
|
|
|
|
|
7. |
Profit
After Interest but before Exceptional Items (5-6) |
73.557 |
66.442 |
173.698 |
|
|
|
|
|
|
|
8. |
Exceptional
Items |
-- |
-- |
-- |
|
|
|
|
|
|
|
9. |
Profit
from Ordinary Activities before Tax (7+8) |
73.557 |
66.442 |
173.698 |
|
|
|
|
|
|
|
10. |
Tax Expense |
|
|
|
|
|
a)
Current tax |
15.600 |
0.000 |
15.600 |
|
|
b)
Deferred tax |
43.083 |
(0.779) |
44.073 |
|
|
c)
Wealth Tax |
0.125 |
0.125 |
0.375 |
|
|
Total |
58.808 |
(0.654) |
60.048 |
|
|
|
|
|
|
|
11. |
Net
Profit from Ordinary Activities after Tax (9-10) |
14.749 |
67.096 |
113.649 |
|
|
|
|
|
|
|
12. |
Extraordinary
Item (net of expense) |
-- |
-- |
-- |
|
|
|
|
|
|
|
13. |
Net
Profit for the period (11-12) |
14.749 |
67.096 |
113.649 |
|
|
|
|
|
|
|
|
Minority
Interest |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
Net Profit (+) / Loss (-) after Taxes, Minority Interest |
14.749 |
67.096 |
113.649 |
|
|
|
|
|
|
|
14. |
Paid-up
Equity Share Capital (Face Value of Rs.10/- Each) |
130.043 |
130.043 |
130.043 |
|
|
|
|
|
|
|
15. |
Reserves
Excluding Revaluation Reserve |
1260.020 |
1146.371 |
1260.020 |
|
|
|
|
|
|
|
16. |
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
|
a)
Basic and diluted EPS before extraordinary items |
1.13 |
5.16 |
8.74 |
|
|
b)
Basic and diluted EPS after extraordinary items |
1.13 |
5.16 |
8.74 |
|
|
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
|
|
-Number
of Shares |
6146413 |
6146413 |
6146413 |
|
|
-
Percentage of Shareholding |
47.26 |
47.26 |
47.26 |
|
|
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
-
Number of Shares |
Nil |
Nil |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
Nil |
Nil |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
Nil |
Nil |
Nil |
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
-
Number of Shares |
6857926 |
6857926 |
6857926 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
100 |
100 |
100 |
|
|
- Percentage
of Shares (as a % of the Total Share Capital of the Company) |
52.74 |
52.74 |
52.74 |
|
Particulars |
3 Months ended on 31.12.2012 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
Nil |
|
Disposed of during the quarter |
Nil |
|
Remaining unresolved at the end of the
quarter |
Nil |
NOTES:
1 As the Company's
business activity falls within a single primary business segment, the disclosure
requirements of Accounting Standard (AS-17) " Segment Reporting ",
specified in the Company's ( Accounting Standard ) Rules, 2006 are not
applicable.
2 The above
Financial Results were reviewed and recommended by the Audit Committee and
there upon approved by the Board of Directors at their respective meetings held
on 14th February, 2013
3 The Statutory
Auditors have carried out a Limited Review of the Results for the Quarter Ended
31st December, 2012
4 The Standalone /
Consolidated results are for the Quarter and Nine months ended 31st December,
2012.
5 The Consolidated
Un-Audited Financial Statements have been prepared in accordance with
Accounting Standard 21" Consolidated Financial Statements" as
notified by Companies (Accounting Standard) Rules, 2006.
6 Previous
Period's / Year's figures have been re-grouped / re-arranged wherever necessary
to correspond with the Current Period's figures.
7 The above
results will be made available at the Company's Website at www.ariesagro.com on
or after 15th February, 2013.
8 Tax Liability
has been computed in line with the provisions of the Income Tax Act, 1961.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.30 |
|
|
1 |
Rs.82.88 |
|
Euro |
1 |
Rs.70.80 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.