MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ARIES AGRO LIMITED (CN)

 

 

Registered Office :

Aries House, Plot No.24, Deonar, Govandi (East), Mumbai – 400 043, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.11.1969

 

 

Com. Reg. No.:

11-014465

 

 

Capital Investment / Paid-up Capital :

Rs.130.043 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1969PLC014465

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19087F

 

 

PAN No.:

[Permanent Account No.]

AAACA5035G

 

 

Legal Form :

A Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Micronutrients and Other Nutritional Products for Plants and Animals.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5010000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. There appears some dip in the profitability of the company during current year. However, trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A – [Cash Credit]

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

30.10.2012

 

Rating Agency Name

CRISIL

Rating

A2 [Bank Guarantee]

Rating Explanation

Strong degree of safety. It carry low credit risk.

Date

30.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Management non co-operative. [91-22-25564052]

 

 

LOCATIONS

 

Registered Office/ Head Office/ Corporate Office :

Aries House, Plot No.24, Deonar, Govandi (East), Mumbai – 400 043, Maharashtra, India

Tel. No.:

91-22-25564052/ 53

Fax No.:

91-22-25564054/ 25502753

E-Mail :

General Enquiries: ariesagro@ariesagro.com

Investor Relations: investorrelations@ariesagro.com

Sales Enquiries: sales@ariesagro.com

Legal, HR Administration: mumbai@ariesagro.com

R and D and Quality Related Querries: lab@ariesagro.com

Accounts Related Querries: accounts@ariesagro.com

Production Querries/Complaints and Feedback: customer@ariesagro.com

Customer Loyalty Programm: khazaana@ariesagro.com

Seed and Plant Protection Division: agrocare@ariesagro.com

Website :

http://www.ariesagro.com

 

 

Factory  :

Located At:

 

v      Mumbai

v      Bangalore

v      Hyderabad

v      Kolkata

v      Sanand

v      Lucknow

v      Sharjah, UAE (Subsidiary Company)

v      Fujairah, UAE (Subsidiary Company)

 

 

Branch Network :

Located At:

 

v      Ahmedabad, Gujarat

v      Bangalore, Karnataka

v      Bellary, Karnataka

v      Bhubaneshwar, Orissa

v      Coimbatore, Tamil Nadu

v      Ghaziabad, Uttar Pradesh

v      Guwahati, Assam

v      Hissar, Haryana

v      Hyderabad, Andhra Pradesh

v      Indore, Madhya Pradesh

v      Jaipur, Rajasthan

v      Jalandhar, Punjab

v      Jodhpur, Rajasthan

v      Kolkata, West Bengal

v      Lucknow, Uttar Pradesh

v      Nagpur, Maharashtra

v      Nashik, Maharashtra

v      Nipani, Karnataka

v      Patna, Bihar

v      Raipur, Chhatisgarh

v      Ranchi, Jharkhand,

v      Rudrapur, Uttaranchal

v      Solapur, Maharashtra

v      Sriganganagar, Rajasthan

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Dr. Jimmy Mirchandani

Designation :

Chairman and  Managing Director

Date of Birth/ Age :

55 Years

Qualification :

B. Sc. (Vet); LLB

Date of Appointment

15.01.1976

 

 

Name :

Dr. Rahul Mirchandani

Designation :

Executive Director

Date of Birth/ Age :

35 Years

Qualification :

B. Com; CFA; MBA; Ph.D.

Date of Appointment

02.02.1994

 

 

Name :

Dr. D.S. Jadhav

Designation :

Director

Date of Appointment

03.03.1995

 

 

Name :

Prof. R.S.S. Mani

Designation :

Director

Date of Appointment

16.08.2004

 

 

Name :

Mr. Akshay Mirchandani

Designation :

Director

Date of Birth/ Age :

12.05.1984

Qualification :

B.Com, MBA

Date of Appointment

05.03.2009

 

 

Name :

Mr. Chakradhar Bharat Chhaya

Designation :

Director

Date of Birth/ Age :

09.11.1943

Qualification :

B.Com, ICWA, CAIIB

Date of Appointment

29.10.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. S. Ramamurthy

Designation :

Chief Financial Officer

 

 

Name :

Mr. Qaiser P. Ansari

Designation :

Company Secretary and Compliance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6857926

52.74

http://www.bseindia.com/include/images/clear.gifSub Total

6857926

52.74

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6857926

52.74

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1100000

8.46

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

347828

2.67

http://www.bseindia.com/include/images/clear.gifSub Total

1447828

11.13

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1299172

9.99

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2547926

19.59

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

681901

5.24

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

169586

1.30

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

148334

1.14

http://www.bseindia.com/include/images/clear.gifClearing Members

21252

0.16

http://www.bseindia.com/include/images/clear.gifSub Total

4698585

36.13

Total Public shareholding (B)

6146413

47.26

Total (A)+(B)

13004339

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

13004339

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Micronutrients and Other Nutritional Products for Plants and Animals.

 

 

Products :

Product Description

ITC Code

 

Micronutrient Fertilizers

310500

Feed Supplements

230200

Other Plant Nutrients

2528.9020

Other Plant Nutrients

2821.5990

Other Plant Nutrients

2833.2990

Appliances for Agricultural or Horticultural Use

084248100

Insecticides and Pesticides

380810

Other Plant Nutrients

2503.0090

Other Plant Nutrients

2817.0010

Other Plant Nutrients

2827.3990

Other Plant Nutrients

2840.1900

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

2010-2011

 

Licensed Capacity

Not Applicable

Installed Capacity

84,600 Metric Tonnes

Actual Production

39,577 Metric Tonnes

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         ICICI Bank Limited, SEG Department, B Wing, 3rd Floor, Mafatlal Chambers, N.M. Joshi Marg, Lower Parel (East), Mumbai – 400 013, Maharashtra, India

·         HDFC Bank Limited, Emerging Corporate Group, Trade World, ‘A’ Wing, 2nd Floor, Kamala Mill Compound, Senapati Bapat Marg, Lower Parel, Mumbai - 400 013, Maharashtra, India

·         Canara Bank, Chembur Main Branch, Opposite Chembur Railway Station, 70 A, MDS Marg, Chembur, Mumbai - 400 071, Maharashtra, India

·         YES Bank Limited, Nehru Centre, 12th Floor, Discovery of India, Dr. A.B. Road, Worli, Mumbai – 400 018, Maharashtra, India

·         Axis Bank Limited, Credit Management Centre, Axis House, Bombay Dyeing Mills Compound, P.B. Marg, Worli, Mumbai - 400 025, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loans from Banks

142.795

209.909

Term Loans from Companies

0.119

0.151

Working Capital Facilities from Banks

887.722

694.282

TOTAL

1030.636

904.342

 

NOTES:

 

1.       Rupees 8.900 Millions are secured by way of Charge on the Company's Motor Vehicles.

 

2.       Rupees 118.301 Millions is a Foreign Currency Term Loan which is secured by way of Equitable Mortgage of Land and Building and personal guarantee of Directors.

 

3.       Rupees 15.594 Millions are secured to Axis Bank Limited by way of Primary Charge on all Fixed Assets at Mouje Rajpur, Gujarat and personal guarantee of Directors.

 

4.        Secured Term Loans from Companies are secured by way of Charge on the Company's Motor Vehicles.

 

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loans from Banks

19.514

22.425

Security Deposits

62.252

51.035

TOTAL

81.766

73.460

 

NOTES:

 

1.       Working Capital Facilities from Banks are secured by way of Charge on Company's Inventory, Book Debts, Charge on Land, Building, Plant and Machinery and all other movable fixed assets of the Company and guaranteed by Directors.

 

2.      Un-Secured Term Loans from Banks are secured by way of Charge on personal Assets of Directors and guaranteed by the Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kirti D. Shah and Associates

Chartered Accountants

Address :

501, Nestor Court, Behind Vinayak Society, Old Police Lane, Off S.V. Road, Vile Parle (West), Mumbai - 400 056, Maharashtra, India

 

 

Internal Auditors:

 

Name :

Kirit Manek and Company

Chartered Accountants

Address :

14B, Nootan Nagar, Turner Road, Bandra (West), Mumbai - 400 050, Maharashtra, India

 

 

Associates/Subsidiaries :

·         Aries Agro Care Private Limited [Date of Incorporation 5th January, 2007]

·         Aries Agro Equipments Private Limited [Date of Incorporation 12th January, 2007]

·         Aries Agro Produce Private Limited [Date of Incorporation 20th June, 2008]

·         Golden Harvest Middle East FZC [Date of Incorporation 31st October, 2004]

·         Amarak Chemicals FZC [Step Down Subsidiary Date of Incorporation 9th September, 2007]

 

 

Other Related Parties :

·         Aries Marketing Limited

·         Blossoms International Limited

·         Sreeni Agro Chemicals Private Limited

·         Aries East West Nutrients Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13004339

Equity Shares

Rs.10/- each

Rs.130.043 Millions

 

NOTES:

 

6,600,700 Equity Shares out of the Issued, Subscribed and Paid up Share Capital were allotted as fully paid up Bonus Shares since incorporation by capitalization of Rs. 49.000 Millions from Revaluation Reserve, Rs. 09.100 Millions from Securities Premium Account and Rs. 07.900 Millions from the Statement of Profit and Loss.

 

17,00,700 Equity Shares out of the Issued, Subscribed and Paid up Share Capital were allotted as fully paid Bonus Shares in the last five years i.e. during the Financial Year 2006-07 by capitalization of Rs. 9.146 Millions from Securities Premium Account and Rs. 7.861 Millions from the Statement of Profit and Loss..

 

 

LIST OF SHAREHOLDER’S HOLDING MORE THAN 5 PERCENT OF SHARES

 

PARTICULAR

AS ON 31.03.2012

 

Name of the Shareholder

No. of Shares

 

% of Held

Dr. T. B. Mirchandani

--

--

Dr. Jimmy Mirchandani

3410955

26.23

Dr. Rahul Mirchandani

2623221

20.17


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

130.043

130.043

130.043

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1123.991

1045.081

934.395

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1254.034

1175.124

1064.438

LOAN FUNDS

 

 

 

1] Secured Loans

1030.636

904.342

739.739

2] Unsecured Loans

81.766

73.460

90.629

TOTAL BORROWING

1112.402

977.802

830.368

DEFERRED TAX LIABILITIES

21.388

20.787

14.884

 

 

 

 

TOTAL

2387.824

2173.713

1909.690

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

297.252

319.783

323.057

Capital work-in-progress

199.357

187.909

157.277

 

 

 

 

INVESTMENT

202.779

180.610

146.405

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1028.239

841.925

468.677

 

Sundry Debtors

685.605

488.707

650.221

 

Cash & Bank Balances

179.082

402.368

78.972

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

499.032

577.389

466.083

Total Current Assets

2391.958

2310.389

1663.953

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

329.954

415.880

272.450

 

Other Current Liabilities

293.297

332.534

33.876

 

Provisions

80.271

76.564

74.676

Total Current Liabilities

703.522

824.978

381.002

Net Current Assets

1688.436

1485.411

1282.951

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2387.824

2173.713

1909.690

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1916.238

1559.855

1381.665

 

 

Other Income

53.171

37.760

39.494

 

 

TOTAL                                     (A)

1969.409

1597.615

1421.159

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Materials

983.272

725.247

 

 

Employees Benefits Expenses

186.068

147.050

1129.001

 

 

Other Expenses

575.561

503.872

 

 

 

(Increase) / Decrease in Inventories of Finished Goods

(168.567)

(146.802)

 

 

 

TOTAL                                     (B)

1576.334

1229.367

1129.001

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

393.075

368.248

292.158

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

209.188

126.610

86.762

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

183.887

241.638

205.396

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.864

18.055

15.984

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

165.023

223.583

189.412

 

 

 

 

 

Less

TAX                                                                  (H)

55.200

76.403

63.809

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

109.823

147.180

125.603

 

 

 

 

 

Less

SHORT PROVISION FOR TAX IN EARLIER YEARS

5.362

3.362

0.982

 

PRIOR PERIOD ITEMS

0.000

0.000

13.212

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

422.763

329.273

255.610

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

15.000

20.000

15.000

 

 

Proposed Final Dividend

19.506

13.004

19.506

 

 

Interim Dividend Paid

0.000

13.004

0.000

 

 

Tax on Interim and Proposed Dividend

3.240

4.320

3.240

 

BALANCE CARRIED TO THE B/S

489.478

422.763

329.273

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of export sales

47.178

77.280

41.496

 

 

Interest

7.072

7.226

0.000

 

TOTAL EARNINGS

54.250

84.506

41.496

 

 

 

 

 

 

IMPORTS

504.187

420.942

218.190

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.03

11.06

8.57

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

340.700

543.200

525.300

Total Expenditure

250.900

420.400

405.600

PBIDT (Excl OI)

89.800

122.800

119.700

Other Income

01.200

03.400

04.300

Operating Profit

91.000

126.200

124.000

Interest

52.600

55.300

45.500

PBDT

38.300

70.900

78.500

Depreciation

04.600

04.500

04.900

Profit Before Tax

33.700

66.400

73.600

Tax

13.300

(00.700)

58.800

Profit After Tax

20.400

67.100

14.800

Other Adjustments

0.000

0.000

0.000

Net Profit

20.400

67.100

14.800

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.57

9.21

8.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.61

14.33

13.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.14

8.50

9.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.19

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.89

0.83

0.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.40

2.80

4.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

During the year, the earnings before Interest, Depreciation and Tax was Rs. 393.075 Millions compared to Rs 366.233 Millions in the previous year. The Total Revenue for the year was Rs. 1969.409 Millions as against Rs. 1597.616 Millions in the previous year reflecting a growth of 23.27 %. Profit after tax for the year was Rs. 1,098.23 compared to Rs. 147.180 Millions in the previous year. Despite the higher turnover the profitability of the Company has reduced on account of interest cost and depreciated rupee value.

 

The Company is a major manufacturer and supplier of Chelated micronutrients, value added secondary nutrient fertilizers and also water soluble NPK fertilizers. In addition, they also have a growing range of farm sprayers and plant protection chemicals, including pesticides, insecticides, fungicides and herbicides in their product portfolio. In total, Aries has 84 brands.

 

SUBSIDIARIES:

 

The Company has five subsidiaries viz Aries Agro Care Private Limited, Aries Agro Equipments Private Limited, Aries Agro Produce Private Limited, Golden Harvest Middle East FZC and a Step Down Subsidiary viz Amarak Chemicals FZC.

 

The operations of Aries Agro Care Pvt. Ltd. commenced in the Financial Year 2008-09 and during the Financial Year 2011­12 the Company has ended with total revenue of Rs. 3.740 Millions and incurred a loss of Rs. 1.092 Millions.

 

The business operations of Aries Agro Equipments Pvt. Ltd. commenced in the year 2009-10 in agricultural sprayers. During the Financial Year 2011-12 the Company has a Turnover of Rs. 23.505 Millions with profit after tax of Rs. 2.534 Millions.

 

The above two Companies are Wholly Owned Subsidiaries of the Company.

 

There was no business activity in other Subsidiary namely Aries Agro Produce Private Limited during the Financial Year 2011-12 the Company has incurred a loss of Rs. 0.206 Millions

 

As regards the overseas subsidiary M/S. Golden Harvest Middle East FZC with an installed capacity of 10,800 MT p.a., in their fourth year of operation, has generated a total sale of AED 2,95,14,219/- with a profit of AED 41,03,369/- for the year 2011-12.

 

Amarak Chemicals FZC, which is a step down Subsidiary of Aries Agro Limited with an installed capacity of 60,000 MT p.a., in their second year of operation, has generated a total sale of AED 2,28,03,625/- and has incurred a loss of AED 4,93,682/- for the year 2011-12.

 

As required under Section 212 of The Companies Act, 1956, annexed hereto are the Audited Statement of accounts, the Reports of the Board of Directors and Auditors' Reports for the year ended 31st March, 2012 of Aries Agro Care Private Limited, Aries Agro Equipments Private Limited, Aries Agro Produce Private Limited, Golden Harvest Middle East FZC and Amarak Chemicals FZC.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

FORWARD LOOKING STATEMENTS:

 

This report contains forward looking statements, which may be identified by their use of words like 'plans', 'expects', 'will', 'anticipates', 'believes', 'intends', 'projects', 'estimates', or other words of similar meaning. All statements that address expectations or projections about the future, including but not limited to statements about the Company's strategy for growth, product development, market position, expenditures and financial results, are forward looking statements. These forward looking statements, which may include statements relating to future results of operations, financial condition, business prospects, plans and objectives, are based on the current beliefs, assumptions, expectations, estimates, and projections of the Directors and Management of the Company, about the business, industry and markets in which the Company operates. These statements are not guarantees of future performance, and are subject to known and unknown risks, uncertainties, and other factors, many of which are beyond Company's control and difficult to predict, that could alter actual results, performance or achievements to differ materially from those in the forward looking statements. Such statements are not, and should not be construed, as a representation as to future performance or achievements of the Company. In particular, such statements should not be regarded as a projection of future performance of the Company. It should be noted that the actual performance or achievements of the Company may vary significantly from such statements.

 

MANUFACTURING BASE:

 

Aries has scaled up the utilization of its manufacturing facilities during the year 2011-12 and the total capacity utilization currently stands at 48 percentage of the total installed capacity of 84,600 MT p.a. in India. Their international manufacturing facilities at UAE have also shown improved capacity utilization which currently stands at 30 percentage of the total installed capacity overseas.

 

The Company has also procured land admeasuring 3 acres at Chhatral, located near Ahmedabad, Gujarat, for shifting the existing manufacturing unit at Sanand. The construction and commissioning of this new Unit will be carried out during the second half of 2012-13.

 

They were awarded "Certificate of Excellence' in recognition of their Exemplary Growth - in this year's Inc India 500 ranking of India's 500 fastest-growing mid-size enterprises. Inc. India 500 is an offshoot of the annual Inc. 500 Awards: "Est. in 1982 in America. Inclusion on this list is a mark of entrepreneurial success and elevates their company above its competitors and is a proof of the talent, drive and hard work their team have brought to their business.

 

GLOBAL SOURCING:

 

Aries has sourced 73 percentages of its total raw materials from overseas suppliers located in China, UAE, Belgium, South Africa, South America, Jordan, Taiwan, Japan and Israel. Imports constitute 50 percentage of their total purchases and their Company has identified a pool of reliable overseas suppliers. However, the depreciation in the Indian rupee and large volatility in exchange rates during the financial year 2011-12 especially after October 2011 have resulted in a foreign exchange loss of over Rs. 14.900 Millions in total during the year

 

INDUSTRY TRENDS:

 

2011-12 once again highlighted the dependence of the agri business sector on weather conditions. The Kharif (summer) season began about a month late due to delayed rains. But there was adequate rainfall received during the season over all. As a result, the first half of the financial year showed positive growth and healthy demand for the entire range of products.

 

However, this was followed by highly unlikely situation of an extreme cold wave during the Rabi (winter) season. Cold wave conditions have never existed in such a widespread fashion in the past and it resulted in several crops across all Northern and Central states being affected due to crop dormancy and frost attack. Productivity being adversely affected, several areas did not generate the kind of demand as in the past years. The winter season did hamper their growth plans as a result of this new uncertainty. Despite this, the Company's revenues increased by 16 percent in the second half of the year. Though for the sake of improving demand additional trade schemes and discounts were offered to retain market share affecting profitability in the fourth quarter.

 

The highly erratic supply position and increased rates of Urea and DAP fertilizers added to the demand for the Company's range of NPK Water Soluble Fertilizers. The growth of this segment of the Company's product range has changed the product mix. As a result, Aries sales of water soluble fertilizers now constitutes 15 percent of the total sales, an increase of 45.68 percent over the previous year. It must be noted that the margins on NPK Water Soluble Fertilizer are lower than micronutrients and secondary nutrients as a result of which increased sales in this segment (especially in the second half of the year) did have an impact on overall margins.

 

INTEREST COSTS:

 

Aries' business is working capital intensive and necessitates providing seasonal credit to dealers and distributors and maintaining inventories at 22 number of depots and 6 factories across the country. With a portfolio of 84 brands and multiple Stock Keeping Units (SKUs) for large number of products, the inventory load on working capital is also significantly high. As a result, the Company's working capital funding costs have risen especially due to interest rates being increased on numerous occasions during the financial year. In absolute terms the year showed an increase in interest costs by Rs.82.600 Millions and this represents an increase of 65%.

 

They recognize that a move to non-funded sources of working capital and also maintaining inventory of only 10 - 15 key products which constitutes the majority of the business of the Company is an alternative to reduce this drain on the Company's profitability due to increase interest costs.

The Company is taking steps to manage its inventory in line with the above strategy and is also imposing a new credit control system.

 

OUTLOOK:

 

The 2012 monsoons are expected to commence on schedule and all indications based on the Meteorological Dept. forecasts shows that the summer season will see the country receive 98% of its long period average rainfall with a maximum 5% variation. This 'near normal' forecast sounds positive and they hope the spread and timing of the rain is also adequate.

 

The Company will be adding additional 2 products during the year 2012-13 including Zincated Sulphur Bentonite and Horticulture Mineral Oil for biological control of egg laying pests.

 

However, they shall also be progressively phasing out 10 numbers of products which are very similar to existing products in the range to avoid some amount of duplication and reduce the number of stock keeping units in their inventory.

 

FINANCIAL PERFORMANCE:

 

The Company's Sales Turnover for the financial year ended March 31, 2012 increased to Rs. 1916.238 Millions from Rs. 1559.856 Millions in the previous year, registering a growth of 22.85%. Total expenses for the year were Rs. 1804.386 Millions as against Rs.1374.032 Millions in the previous year. Profit Before Tax decreased to Rs. 165.024 Millions during the year as against Rs. 223.583 Millions in the previous year. The decrease in Profit Before Tax translates to 26 %. Tax provision for the year was Rs. 55.201 Millions as against Rs. 76.403 Millions in the previous year which translates to 2.88% on FY 11-12 Sales. Profit After Tax for the year was Rs. 109.823 Millions as against Rs. 147.180 Millions in the previous year which is 5.73 % of FY 11-12 Sales.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Residential Flat

·         Plant and  Machinery

·         Electrical Installations

·         Laboratory Equipments

·         Office Equipments

·         Furniture and Fixtures

·         Air Conditioners

·         Computer

·         Vehicles

·         Commercial Vehicles

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULT FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2012

 

Rs. in Millions

Sr.

No.

Particular

Three Months Ended

Preceding Three Months Ended 

Year to Date Figures For Previous Period Ended

 

 

31.12.2012

(Unaudited)

30.09.2012

(Unaudited)

31.12.2012

(Unaudited)

 

 

 

 

 

1.

Net Sales/Income from Operations

525.246

543.178

1409.107

 

Other Operating Income

0.000

0.000

0.000

 

Total Income From Operations (Net)

525.246

543.178

1409.107

 

 

 

 

 

2.

Expenditure

 

 

 

 

Consumption of Materials / Rebranded Goods

226.195

398.841

686.592

 

Changes in Inventories of Finished Goods,

Work in Progress and Stock in Trade

14.397

(166.653)

(93.664)

 

Employee Benefits Expense

46.533

39.606

117.333

 

Depreciation & Amortization Expense

4.938

4.459

14.010

 

Other Expenses

118.475

148.610

366.659

 

Total Expenses

410.538

424.862

1090.930

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

114.707

118.316

318.177

 

 

 

 

 

4.

Other Income

4.330

3.392

8.472

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

119.037

121.708

326.649

 

 

 

 

 

6.

Interest

45.480

55.267

152.951

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

73.557

66.442

173.698

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

73.557

66.442

173.698

 

 

 

 

 

10.

Tax Expense

 

 

 

 

a) Current tax

15.600

0.000

15.600

 

b) Deferred tax

43.083

(0.779)

44.073

 

c) Wealth Tax

0.125

0.125

0.375

 

Total

58.808

(0.654)

60.048

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

14.749

67.096

113.649

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

14.749

67.096

113.649

 

 

 

 

 

 

Minority Interest

--

--

--

 

 

 

 

 

 

Net Profit (+) / Loss (-) after Taxes, Minority Interest

14.749

67.096

113.649

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

130.043

130.043

130.043

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

1260.020

1146.371

1260.020

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

1.13

5.16

8.74

 

b) Basic and diluted EPS after extraordinary items

1.13

5.16

8.74

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

6146413

6146413

6146413

 

- Percentage of Shareholding

47.26

47.26

47.26

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

Nil

Nil

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

6857926

6857926

6857926

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100

100

100

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

52.74

52.74

52.74

 

 

Particulars

3 Months ended on 31.12.2012

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

NOTES:

 

1 As the Company's business activity falls within a single primary business segment, the disclosure requirements of Accounting Standard (AS-17) " Segment Reporting ", specified in the Company's ( Accounting Standard ) Rules, 2006 are not applicable.

 

2 The above Financial Results were reviewed and recommended by the Audit Committee and there upon approved by the Board of Directors at their respective meetings held on 14th February, 2013

 

3 The Statutory Auditors have carried out a Limited Review of the Results for the Quarter Ended 31st December, 2012

 

4 The Standalone / Consolidated results are for the Quarter and Nine months ended 31st December, 2012.

 

5 The Consolidated Un-Audited Financial Statements have been prepared in accordance with Accounting Standard 21" Consolidated Financial Statements" as notified by Companies (Accounting Standard) Rules, 2006.

 

6 Previous Period's / Year's figures have been re-grouped / re-arranged wherever necessary to correspond with the Current Period's figures.

 

7 The above results will be made available at the Company's Website at www.ariesagro.com on or after 15th February, 2013.

 

8 Tax Liability has been computed in line with the provisions of the Income Tax Act, 1961.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.