|
Report Date : |
23.04.2013 |
IDENTIFICATION DETAILS
|
Name : |
CHHOTANAGPUR ROPE WORKS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
24.09.1981 |
|
|
|
|
Com. Reg. No.: |
21-034151 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.13.362 millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U17232WB1981PTC034151 |
|
|
|
|
IEC No. : |
0298003902 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
RCHC00043B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCC2153J |
|
|
|
|
Legal Form : |
Private Limited
Liability Company |
|
|
|
|
Line of Business : |
Manufacturer, Exporter and Importer of Ropes made from
Sisal, Jute, and Jute Yarn. |
|
|
|
|
No. of Employees : |
Approximately 134 (In Office – 26, In Factory – 88, In Branch – 20) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 209000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually
Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having a satisfactory track record. The company has recorded
some growth in its sales turnover during 2012. Trade relations
are reported as decent. Business is active. Payment terms are usually correct
and as per commitment. The company can
be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: BB |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
September 18, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Siddharth
Arun Kumar Jhawar |
|
Designation : |
Director |
|
Contact No.: |
91-9234668881/ 9431170124 |
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-33-24661654/
24666607/ 24655005 |
|
Mobile No. : |
91-9234668881/
9431170124 (Mr. Siddharth Jhawar) 91-9798510945 (Mr. Deepak) |
|
Fax No.: |
91-33-24644631/ 24754857/
24661654/ 24644631 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
800 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Factory/ Corporate Office/ Branch Office : |
P.O. Mahilong, |
|
Tel. No.: |
91-651-2265124/ 2265832/ 6570978 |
|
Fax No.: |
91-651-2233475/ 2265421 |
|
Area : |
20000 sq. ft. (Factory) 22500 sq. ft. (Corporate
Office) 10000 sq. ft. (Branch Office) |
|
Location : |
Owned (Factory and Corporate
Office) Rented (Branch Office) |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Siddharth
Arun Kumar Jhawar |
|
|
Designation : |
Director |
|
|
Address : |
51/C, |
|
|
Date of Birth/Age : |
19.11.1954 |
|
|
Qualification : |
B. Com (Hns.) |
|
|
Experience : |
40 Years |
|
|
Date of Appointment : |
24.09.1981 |
|
|
DIN No.: |
00919664 |
|
|
|
|
|
|
Name : |
Mr. Anurag Arun
Kumar Jhawar |
|
|
Designation : |
Director |
|
|
Address : |
51/C, |
|
|
Date of Birth/Age : |
01.03.1958 |
|
|
Qualification : |
B. Sc. (Hns) |
|
|
Experience : |
36 Years |
|
|
Date of Appointment : |
24.09.1981 |
|
|
DIN No.: |
00919656 |
|
|
Voter ID No.: |
WB/23/149/090360 |
|
KEY EXECUTIVES
|
Name : |
Mr. Deepak |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS
As on 29.09.2012
|
Names of Shareholders |
No. of Shares |
|
Siddharth Arun
Kumar Jhawar |
86320 |
|
Vaijayanti
Siddharth Jhawar |
13680 |
|
Anurag Arun Kumar
Jhawar |
86320 |
|
Pallavi Anurag Jhawar |
13680 |
|
Total |
200000 |
As on 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Ropes made from
Sisal, Jute, and Jute Yarn. |
|
|
|
|
Products : |
·
Sisal and Twine Yarn ·
CRW Cores Yarn Manufacturing Plant ·
Sisal, Manila and Polypropylene Rope ·
Sisal Mat ·
Manila Rope ·
Twine Yarn ·
Steel Wire Ropes ·
Polypropylene Rope ·
Helideck Nets ·
Cargo Nets ·
Rodent Proof Rope Nets |
|
|
|
|
Exports : |
|
|
Products : |
Sisal Yarn, Sisal Rope, Manila Rope, P.P. Rope and Sisal/ Jute/ P.P.
Core and Ropes |
|
Countries : |
·
Australia ·
Japan ·
USA ·
Israel ·
UK ·
UAE ·
Saudi Arabia ·
Colombia ·
Turkey ·
Malaysia, etc.
|
|
|
|
|
Imports : |
|
|
Products : |
Sisal Fibre, Manila Fibre and Lubricants |
|
Countries : |
·
Kenya ·
Tanzania ·
Philippines ·
Brazil ·
Germany |
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit (30 / 90 days) |
|
|
|
|
Purchasing : |
L/C, Cash and Credit (90/ 150 days) |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
2010-2011 |
|
Jute, Sisal, |
|
|
Installed Capacity (Annual) (As certified by the Management) |
2952.00 MT |
|
Actual Production (Including work done on Job Work Basis) |
2629.58 MT |
GENERAL INFORMATION
|
Suppliers : |
·
Wigglesworth and Company Limited, UK ·
Elaskon, Germany |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users ·
Usha Martin Industries Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Approximately 134 (In Office – 26, In Factory – 88, In Branch – 20) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v
State
Bank of India, S.M.E. (Commercial) Branch, Mecon Campus, Doranda, Ranchi –
834 002, Jharkhand, India (Tel. No.:
91-651-2482676/ 2482677) v
State
Bank of v
ICICI Bank Limited, Kolkata, West v
Standard Chartered Bank, Kolkata, West v
The Hongkong and Shanghai
Banking Corporation Limited, Kolkata,
West v
The Hongkong and Shanghai
Banking Corporation Limited ( v
Allahabad Bank v
HDFC
Bank Limited v
State Bank of v
Citibank,
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Working Capital Limit: Rs.56.000 millions, Letter of Credit and Bank
Guarantee: Rs.8.500 millions – From State Bank of India, S.M.E. (Commercial) Branch
Notes: LONG TERM
BORROWINGS (i) Term loan accounts from HDFC Bank, Axis Bank and Reliance Capital are
repayable in monthly installments every year till the date of satisfaction of
the loan as per the repayment schedule decided by the bank. (ii) As reported by the management of the company, there is no case of
continuing default by the company as on the balance sheet date in the
repayment of loans and interest due to the bank. (iii) The above secured loans have been secured by collateral
guarantee by both the Directors by way of personal guarantee and Life
Insurance Policies of Rs.1.000 million each and hypothecation of assets
created out of loan. (iv) The company has not invested in any bonds / debentures. SHORT TERM
BORROWINGS (i) Loans from SBI have been guaranteed by total of fixed
assets, debtors and stock of the company. (ii) As reported by the management of the company, there is
no case of continuing default by the company as on the Balance Sheet date in
the repayment of loans and interest due to the bank. (iii) The above term loans have been secured by collateral
guarantee by both the Directors by way of ITR and LIC of Rs.1.000 million
each and hypothecation of assets created out of loan. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
R.K. Garodia and
Company Chartered
Accountants |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
202, Sai
Apartment, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Tel. No.: |
91-651-2203343/
4837 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Fax No.: |
91-651-2207744 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
E-Mail : |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Income-tax
PAN of auditor or auditor's firm : |
AADFR6274J |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Memberships : |
ASSOCHAM, J.S.I.A., F.J.C.C. and I and O.I.P.E.E.C. ( |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Associates : |
Chhotanagpur Lube
Specialists Address: P.O.
Mahilong, Lines of
Business: Manufacturer of Lubricants. Chhotanagpur Poly
Products Address: P.O.
Mahilong, Rachi – 835 103, Line of Business:
Manufacturer of P.P. Tapes/ Films etc. Jharkhand Rope |
CAPITAL STRUCTURE
As on 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.100/- each |
Rs.20.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.100/- each |
Rs.20.000
millions |
|
|
|
|
|
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.100/- each |
Rs.20.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
133620 |
Equity Shares |
Rs.100/- each |
Rs.13.362 millions |
|
|
|
|
|
(i) There are no shares of the Company which
are subscribed but not fully paid.
(ii) The par value of Equity shares is Rs.100/-.
(iii) Reconciliation of the number of shares
outstanding at the beginning and at the end of the reporting period
|
Particulars |
Number of shares outstanding at the beginning of
the period |
Change in number of shares outstanding during the
period |
Number of shares outstanding at the end of the
period |
|
Equity Shares
with voting rights |
133620 |
-- |
133620 |
(iv) The company is neither a holding company
of any subsidiary company nor is a subsidiary company of any holding company.
(v) Details of shares held by each
shareholder holding more than 5% shares:
|
Class of shares/
Name of Shareholder |
As at 31st March, 2012 |
|
|
Number of shares held |
% holding in that class of shares |
|
|
Equity shares with voting rights |
|
|
|
Siddharth Jhawar |
56550 |
42.32% |
|
Anurag Jhawar |
56550 |
42.32% |
|
Vaijayanti Jhawar |
10260 |
7.68% |
|
Pallavi Jhawar |
10260 |
7.68% |
(vi) The company has not reserved any shares
for issue under options and contracts/commitments for the sale of shares.
(vii) During the period of 5 years
immediately preceding March 31, 2012, no shares have been:-
> allotted as fully paid up pursuant to contract without payment
being received in cash.
> allotted as fully paid up by way of bonus shares.
> bought back.
(viii) During the reporting period:
> no security of the company is convertible into equity / preference
shares.
> no calls unpaid by the directors, officers or other shareholders of
the company.
> no shares have been forfeited by the company
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
13.362 |
13.362 |
13.362 |
|
|
2] Share Application Money Pending Allotment |
2.000
|
0.000
|
0.000
|
|
|
3] Reserves & Surplus |
36.855 |
33.471 |
30.507 |
|
|
4] (Accumulated Losses) |
0.000
|
0.000
|
0.000
|
|
|
NETWORTH |
52.217 |
46.833 |
43.869 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
48.822 |
45.064 |
47.303 |
|
|
2] Unsecured Loans |
1.667 |
0.500 |
1.000 |
|
|
TOTAL BORROWING |
50.489 |
45.564 |
48.303 |
|
|
DEFERRED TAX LIABILITIES |
0.638 |
0.564 |
0.702 |
|
|
|
|
|
|
|
|
TOTAL |
103.344 |
92.961 |
92.874 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
33.772 |
35.958 |
37.725 |
|
|
Capital work-in-progress |
1.368 |
0.300 |
0.124 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.086 |
0.086 |
0.086 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
81.645
|
61.853
|
68.015
|
|
|
Sundry Debtors |
6.529
|
16.058
|
11.660
|
|
|
Cash & Bank Balances |
2.119
|
1.616
|
1.684
|
|
|
Other Current Assets |
19.923
|
21.372
|
0.000
|
|
|
Loans & Advances |
1.593
|
1.463
|
14.971
|
|
Total
Current Assets |
111.809
|
102.362
|
96.330
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
32.973
|
33.187
|
34.613
|
|
|
Other Current Liabilities |
8.927
|
10.667
|
4.400
|
|
|
Provisions |
1.791
|
1.891
|
2.379
|
|
Total
Current Liabilities |
43.691
|
45.745
|
41.392
|
|
|
Net Current Assets |
68.118
|
56.617
|
54.938
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
103.344 |
92.961 |
92.874 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
248.555 |
215.912 |
195.966 |
|
|
|
Other Income |
3.220 |
3.658 |
0.049 |
|
|
|
TOTAL (A) |
251.775 |
219.570 |
196.015 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
160.701 |
133.613 |
179.466 |
|
|
|
Other Direct Expenses |
24.288 |
19.734 |
|
|
|
|
Changes in inventories of finished goods, work in progress
and Stock-in-Trade |
(1.197) |
(0.614) |
|
|
|
|
Employee benefits expense |
19.483 |
18.383 |
|
|
|
|
Other Expenses |
31.155 |
31.386 |
|
|
|
|
TOTAL (B) |
234.430 |
202.502 |
179.466 |
|
|
|
|
|
|
|
|
Less |
PROFIT BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
17.345 |
17.068 |
16.549 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.408 |
5.400 |
5.474 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
11.937 |
11.668 |
11.075 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.911 |
6.173 |
6.347 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6.026 |
5.495 |
4.728 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.865 |
1.752 |
1.543 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H)
(I) |
4.161 |
3.743 |
3.185 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
14.549 |
11.585 |
9.182 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend on Equity Shares |
0.668 |
0.668 |
0.668 |
|
|
|
Corporate Tax on Dividend |
0.108 |
0.111 |
0.114 |
|
|
BALANCE CARRIED
TO THE B/S |
9.612 |
14.549 |
11.585 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
174.392 |
143.418 |
145.534 |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
120.389 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
31.14 |
28.01 |
23.98 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.65
|
1.70
|
1.62
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.42
|
2.55
|
2.41
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.14
|
3.97
|
3.53
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.12
|
0.11
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.97
|
0.97
|
1.10
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.56
|
2.24
|
2.33
|
SUMMERISED
FIGURES
|
Particulars |
28.02.2013 (For 11 Months) (Unaudited) |
|
Share Capital |
20.000 |
|
|
|
|
Reserves & Surplus |
41.866
|
|
|
|
|
Secured Loans |
54.692
|
|
|
|
|
Unsecured Loans |
1.600 |
|
|
|
|
Current Liabilities |
36.988 |
|
|
|
|
Provisions |
2.631 |
|
|
|
|
Deferred Tax Liabilities |
0.638 |
|
|
|
|
Fixed Assets [Net Block] |
30.581 |
|
|
|
|
Capital work-in-progress |
1.398 |
|
|
|
|
Investments |
0.256 |
|
|
|
|
Inventories |
71.322 |
|
|
|
|
Sundry Debtors |
21.030 |
|
|
|
|
Cash & Bank Balances |
12.959 |
|
|
|
|
Other Current Assets |
18.553 |
|
|
|
|
Loans & Advances |
2.316 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
28.02.2013 (For 11 Months) (Unaudited) |
|
|
|
SALES |
|
|
|
|
|
Revenue from operations |
259.370 |
|
|
|
Other Income |
0.965 |
|
|
|
TOTAL
(A) |
260.335 |
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Goods |
158.487 |
|
|
|
Administration Expenses |
17.484 |
|
|
|
Manufacturing Expenses |
28.513 |
|
|
|
Other Expenses |
35.829 |
|
|
|
TOTAL
(B) |
240.313 |
|
|
|
|
|
|
Less |
PROFIT BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
20.022 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES
(D) |
6.092 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.930 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION
(F) |
5.416 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F)
(G) |
8.514 |
|
|
|
|
|
|
|
Less |
TAX (H) |
2.631 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H)
(I) |
5.883 |
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
190.933 |
|
|
|
|
|
|
|
|
IMPORT VALUE |
74.914 |
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
29.42 |
|
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last four years |
Yes |
|
12) Profitability for last four years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34)
External Agency Rating, if available |
Yes |
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Other loans and
advances |
|
|
|
Rama Shankar Bagaria |
0.616 |
0.000 |
|
Rama Shankar Bagaria (HUF) |
0.538 |
0.000 |
|
Uma Bagaria |
0.513 |
0.500 |
|
Total
|
1.667 |
0.500 |
FIXED ASSETS
v
Land
v
Building
v
Plant and Equipment
v
Furniture and Fixtures
v
Vehicles
v
Office Equipment
v
Others
- Tube well
- Tools and Tackles
- Security System
- Computer System
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.17 |
|
|
1 |
Rs.82.45 |
|
Euro |
1 |
Rs.70.70 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.