MIRA INFORM REPORT

 

 

 

 

Report Date :

23.04.2013

 

IDENTIFICATION DETAILS

 

Name :

CHHOTANAGPUR ROPE WORKS PRIVATE LIMITED

 

 

Registered Office :

Namaskar Building, 24-A, Anil Roy Road, Ground Floor, Kolkata – 700 029, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.09.1981

 

 

Com. Reg. No.:

21-034151

 

 

Capital Investment / Paid-up Capital :

Rs.13.362 millions

 

 

CIN No.:

[Company Identification No.]

U17232WB1981PTC034151

 

 

IEC No. :

0298003902

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RCHC00043B

 

 

PAN No.:

[Permanent Account No.]

AABCC2153J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Ropes made from Sisal, Jute, and Jute Yarn.

 

 

No. of Employees :

Approximately 134 (In Office – 26, In Factory – 88, In Branch – 20)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 209000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has recorded some growth in its sales turnover during 2012.

 

Trade relations are reported as decent. Business is active. Payment terms are usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BB

Rating Explanation

Moderate risk of default.

Date

September 18, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Siddharth Arun Kumar Jhawar

Designation :

Director

Contact No.:

91-9234668881/ 9431170124

 

 

LOCATIONS

 

Registered Office :

Namaskar Building, 24-A, Anil Roy Road, Ground Floor, Kolkata – 700 029, West Bengal, India

Tel. No.:

91-33-24661654/ 24666607/ 24655005

Mobile No. :

91-9234668881/ 9431170124 (Mr. Siddharth Jhawar)

91-9798510945 (Mr. Deepak)

Fax No.:

91-33-24644631/ 24754857/ 24661654/ 24644631

E-Mail :

crw/ranchi@dartmail.dartnet.com

crwcores@hotmail.com

corerope@dte.vsnl.net.in

reh-corerope@sancharnet.in

anuragjhawar@yahoo.com

rch_corerope@bsnl.in

rch_crwcores@bsnl.in

anuragjhawar@yahoo.com

Website :

www.coreropes.com

Area :

800 sq. ft.

Location :

Rented

 

 

Factory/ Corporate Office/ Branch Office :

P.O. Mahilong, Ranchi – 835 103, Jharkhand, India 

Tel. No.:

91-651-2265124/ 2265832/ 6570978

Fax No.:

91-651-2233475/ 2265421

Area :

20000 sq. ft. (Factory)

22500 sq. ft. (Corporate Office)

10000 sq. ft. (Branch Office)

Location :

Owned (Factory and Corporate Office)

Rented (Branch Office)

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Siddharth Arun Kumar Jhawar

Designation :

Director

Address :

51/C, Gariahat Road, Kolkata – 700 019, West Bengal, India

Date of Birth/Age :

19.11.1954

Qualification :

B. Com (Hns.)

Experience :

40 Years

Date of Appointment :

24.09.1981

DIN No.:

00919664

 

 

Name :

Mr. Anurag Arun Kumar Jhawar

Designation :

Director

Address :

51/C, Gariahat Road, Kolkata – 700 019, West Bengal, India

Date of Birth/Age :

01.03.1958

Qualification :

B. Sc. (Hns)

Experience :

36 Years

Date of Appointment :

24.09.1981

DIN No.:

00919656

Voter ID No.:

WB/23/149/090360

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Siddharth Arun Kumar Jhawar

86320

Vaijayanti Siddharth Jhawar

13680

Anurag Arun Kumar Jhawar

86320

Pallavi Anurag Jhawar

13680

Total

200000

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Ropes made from Sisal, Jute, and Jute Yarn.

 

 

Products :

·         Sisal and Twine Yarn

·         CRW Cores Yarn Manufacturing Plant

·         Sisal, Manila and Polypropylene Rope

·         Sisal Mat

·         Manila Rope

·         Twine Yarn

·         Steel Wire Ropes

·         Polypropylene Rope

·         Helideck Nets

·         Cargo Nets

·         Rodent Proof Rope Nets

 

 

Exports :

 

Products :

Sisal Yarn, Sisal Rope, Manila Rope, P.P. Rope and Sisal/ Jute/ P.P. Core and Ropes

Countries :

·         Australia

·         Japan

·         USA

·         Israel

·         UK

·         UAE

·         Saudi Arabia

·         Colombia

·         Turkey

·         Malaysia, etc. 

 

 

Imports :

 

Products :

Sisal Fibre, Manila Fibre and Lubricants

Countries :

·         Kenya

·         Tanzania

·         Philippines

·         Brazil

·         Germany

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 / 90 days)

 

 

Purchasing :

L/C, Cash and Credit (90/ 150 days)

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

2010-2011

Jute, Sisal, Manila and P.P. Ropes

 

Installed Capacity (Annual) (As certified by the Management)

2952.00 MT

Actual Production (Including work done on Job Work Basis)

2629.58 MT

 

 

GENERAL INFORMATION

 

Suppliers :

·         Wigglesworth and Company Limited, UK

·         Elaskon, Germany

 

 

Customers :

End Users

 

·         Usha Martin Industries Limited

 

 

No. of Employees :

Approximately 134 (In Office – 26, In Factory – 88, In Branch – 20)

 

 

Bankers :

v      State Bank of India, S.M.E. (Commercial) Branch, Mecon Campus, Doranda, Ranchi – 834 002, Jharkhand, India  (Tel. No.: 91-651-2482676/ 2482677)

v      State Bank of India, 38B, Chowringhee Road, Kolkata, West Bengal, India

v      ICICI Bank Limited, Kolkata, West Bengal, India

v      Standard Chartered Bank, Kolkata, West Bengal, India

v      The Hongkong and Shanghai Banking Corporation Limited, Kolkata, West Bengal, India

v      The Hongkong and Shanghai Banking Corporation Limited (Singapore)

v      Allahabad Bank

v      HDFC Bank Limited

v      State Bank of India, Goregaon, Mumbai, Maharashtra, India

v      Citibank, Chowringhee Road, Kolkata, West Bengal, India

 

 

Facilities :

Working Capital Limit: Rs.56.000 millions, Letter of Credit and Bank Guarantee: Rs.8.500 millions – From State Bank of India, S.M.E. (Commercial) Branch

 

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

HDFC Bank, Kolkata

0.159

0.346

Reliance Capital EMI 8885

0.140

0.217

SBI (MT) Loan

0.183

4.876

Axis Bank Car Loan

0.322

0.434

SHORT TERM BORROWINGS

0.804

5.873

Loans repayable on demand

 

 

SBI C/C Stock A/c

24.622

12.004

SBI Book Debts

0.000

0.001

E.P.C. / P.C.F.C A/c

21.607

24.265

SBI (Buyers Credit)

1.685

0.000

SBI FBD

0.000

3.871

SBI RANCHI EEFC

(0.012)

(0.025)

SBI CALCUTTA

0.066

(0.925)

SBI SLC A/c

0.050

0.000

Total

48.822

45.064

 

Notes:

LONG TERM BORROWINGS

(i) Term loan accounts from HDFC Bank, Axis Bank and Reliance Capital are repayable in monthly installments every year till the date of satisfaction of the loan as per the repayment schedule decided by the bank.

(ii) As reported by the management of the company, there is no case of continuing default by the company as on the balance sheet date in the repayment of loans and interest due to the bank.

(iii) The above secured loans have been secured by collateral guarantee by both the Directors by way of personal guarantee and Life Insurance Policies of Rs.1.000 million each and hypothecation of assets created out of loan.

(iv) The company has not invested in any bonds / debentures.

 

SHORT TERM BORROWINGS

(i) Loans from SBI have been guaranteed by total of fixed assets, debtors and stock of the company.

(ii) As reported by the management of the company, there is no case of continuing default by the company as on the Balance Sheet date in the repayment of loans and interest due to the bank.

(iii) The above term loans have been secured by collateral guarantee by both the Directors by way of ITR and LIC of Rs.1.000 million each and hypothecation of assets created out of loan.

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.K. Garodia and Company

Chartered Accountants

Address :

202, Sai Apartment, Kutchery Road, Ranchi – 834 001, Jharkhand, India

Tel. No.:

91-651-2203343/ 4837

Fax No.:

91-651-2207744

E-Mail :

rkgco@icai.org

Income-tax PAN of auditor or auditor's firm :

AADFR6274J

 

 

Memberships :

ASSOCHAM,  J.S.I.A., F.J.C.C. and I and O.I.P.E.E.C. (Switzerland), Indo-German Chamber of Commerce (Germany), C.I.I., and F.I.C.C.I

 

 

Associates :

Chhotanagpur Lube Specialists

Address: P.O. Mahilong, Ranchi – 835 103, Jharkhand, India

Lines of Business: Manufacturer of Lubricants.

 

Chhotanagpur Poly Products

Address: P.O. Mahilong, Rachi – 835 103, Jharkhand, India          

Line of Business: Manufacturer of P.P. Tapes/ Films etc.

 

Jharkhand Rope

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 millions

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

133620

Equity Shares

Rs.100/- each

Rs.13.362 millions

 

 

 

 

 

(i) There are no shares of the Company which are subscribed but not fully paid.

 

(ii) The par value of Equity shares is Rs.100/-.

 

(iii) Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period

 

Particulars

Number of shares outstanding at the beginning of the period

Change in number of shares outstanding during the period

Number of shares outstanding at the end of the period

Equity Shares with voting rights

133620

--

133620

 

(iv) The company is neither a holding company of any subsidiary company nor is a subsidiary company of any holding company.

 

(v) Details of shares held by each shareholder holding more than 5% shares:

 

 

Class of shares/ Name of Shareholder

As at 31st March, 2012

Number of shares held

% holding in that class of shares

Equity shares with voting rights

 

 

Siddharth Jhawar

56550

42.32%

Anurag Jhawar

56550

42.32%

Vaijayanti Jhawar

10260

7.68%

Pallavi Jhawar

10260

7.68%

 

 

(vi) The company has not reserved any shares for issue under options and contracts/commitments for the sale of shares.

 

(vii) During the period of 5 years immediately preceding March 31, 2012, no shares have been:-

> allotted as fully paid up pursuant to contract without payment being received in cash.

> allotted as fully paid up by way of bonus shares.

> bought back.

 

(viii) During the reporting period:

> no security of the company is convertible into equity / preference shares.

> no calls unpaid by the directors, officers or other shareholders of the company.

> no shares have been forfeited by the company


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.362

13.362

13.362

2] Share Application Money Pending Allotment

2.000
0.000
0.000

3] Reserves & Surplus

36.855

33.471

30.507

4] (Accumulated Losses)

0.000
0.000
0.000

NETWORTH

52.217

46.833

43.869

LOAN FUNDS

 

 

 

1] Secured Loans

48.822

45.064

47.303

2] Unsecured Loans

1.667

0.500

1.000

TOTAL BORROWING

50.489

45.564

48.303

DEFERRED TAX LIABILITIES

0.638

0.564

0.702

 

 

 

 

TOTAL

103.344

92.961

92.874

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.772

35.958

37.725

Capital work-in-progress

1.368

0.300

0.124

 

 

 

 

INVESTMENT

0.086

0.086

0.086

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

81.645
61.853
68.015

 

Sundry Debtors

6.529
16.058
11.660

 

Cash & Bank Balances

2.119
1.616
1.684

 

Other Current Assets

19.923
21.372
0.000

 

Loans & Advances

1.593
1.463
14.971

Total Current Assets

111.809
102.362
96.330

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

32.973
33.187
34.613

 

Other Current Liabilities

8.927
10.667
4.400

 

Provisions

1.791
1.891
2.379

Total Current Liabilities

43.691
45.745
41.392

Net Current Assets

68.118
56.617
54.938

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

103.344

92.961

92.874

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

248.555

215.912

195.966

 

 

Other Income

3.220

3.658

0.049

 

 

TOTAL                                     (A)

251.775

219.570

196.015

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

160.701

133.613

179.466

 

 

Other Direct Expenses

24.288

19.734

 

 

 

Changes in inventories of finished goods, work in progress and Stock-in-Trade

(1.197)

(0.614)

 

 

 

Employee benefits expense

19.483

18.383

 

 

 

Other Expenses

31.155

31.386

 

 

 

TOTAL                                     (B)

234.430

202.502

179.466

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.345

17.068

16.549

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.408

5.400

5.474

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

11.937

11.668

11.075

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.911

6.173

6.347

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.026

5.495

4.728

 

 

 

 

 

Less

TAX                                                                  (H)

1.865

1.752

1.543

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.161

3.743

3.185

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.549

11.585

9.182

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

0.668

0.668

0.668

 

 

Corporate Tax on Dividend

0.108

0.111

0.114

 

BALANCE CARRIED TO THE B/S

9.612

14.549

11.585

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

174.392

143.418

145.534

 

 

 

 

 

 

IMPORT VALUE

120.389

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

31.14

28.01

23.98

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.65
1.70
1.62

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.42
2.55
2.41

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

4.14
3.97
3.53

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.12
0.11

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.97
0.97
1.10

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.56
2.24
2.33

 

SUMMERISED FIGURES

 

Particulars

28.02.2013

(For 11 Months)

(Unaudited)

Share Capital

20.000

 

 

Reserves & Surplus

41.866

 

 

Secured Loans

54.692

 

 

Unsecured Loans

1.600

 

 

Current Liabilities

36.988

 

 

Provisions

2.631

 

 

Deferred Tax Liabilities

0.638

 

 

Fixed Assets [Net Block]

30.581

 

 

Capital work-in-progress

1.398

 

 

Investments

0.256

 

 

Inventories

71.322

 

 

Sundry Debtors

21.030

 

 

Cash & Bank Balances

12.959

 

 

Other Current Assets

18.553

 

 

Loans & Advances

2.316

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

28.02.2013

(For 11 Months)

(Unaudited)

 

SALES

 

 

 

Revenue from operations

259.370

 

 

Other Income

0.965

 

 

TOTAL                                                                                   (A)

260.335

 

 

 

Less

EXPENSES

 

 

 

Cost of Goods

158.487

 

 

Administration Expenses

17.484

 

 

Manufacturing Expenses

28.513

 

 

Other Expenses

35.829

 

 

TOTAL                                                                                   (B)

240.313

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)            (C)

20.022

 

 

 

Less

FINANCIAL EXPENSES                                                                      (D)

6.092

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)           (E)

13.930

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                                                                     (F)

5.416

 

 

 

 

PROFIT BEFORE TAX (E-F)                                                                               (G)

8.514

 

 

 

Less

TAX                                                                                                                 (H)

2.631

 

 

 

 

PROFIT AFTER TAX (G-H)                                                                              (I)

5.883

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

190.933

 

 

 

 

IMPORT VALUE

74.914

 

 

 

 

Earnings Per Share (Rs.)

29.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last four years

Yes

12) Profitability for last four years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

Yes

34) External Agency Rating, if available

Yes

 

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances

 

 

Rama Shankar Bagaria

0.616

0.000

Rama Shankar Bagaria (HUF)

0.538

0.000

Uma Bagaria

0.513

0.500

Total

1.667

0.500

 

FIXED ASSETS

 

v      Land

v      Building

v      Plant and Equipment

v      Furniture and Fixtures

v      Vehicles

v      Office Equipment

v      Others

- Tube well

- Tools and Tackles

- Security System

- Computer System

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.17

UK Pound

1

Rs.82.45

Euro

1

Rs.70.70 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.