MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ICL-IP Terneuzen B.V.

 

 

Registered Office :

Icl-Ip Terneuzen B.V.  Frankrijkweg 6 Terneuzen, 4538 BJ

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

31.12.1983

 

 

Com. Reg. No.:

21011809

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Manufacture of other organic basic chemicals.

 

 

No. of Employees :

86

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Netherlands - ECONOMIC OVERVIEW

 

The Dutch economy is the fifth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit of 3.8% of GDP.

 

Source : CIA

 

 

 


Company Name and address

 

Icl-Ip Terneuzen B.V. 

Frankrijkweg 6

Terneuzen, 4538 BJ

Netherlands

Tel:       +31 0115-689000

Fax:      +31 0115-5617291

 

Employees:                   86

Company Type:             Private Subsidiary

Corporate Family:          6 Companies

Ultimate Parent:             Dead Sea Bromine Co Ltd.

Incorporation Date:         31-Dec-1983

 

Financials in:                 USD (Mil)

Fiscal Year End:            31-Dec-2011

Reporting Currency:        Euro

Annual Sales:                112.4

Total Assets:                 81.0

 

 

Business Description

 

Icl-Ip Terneuzen B.V. is primarily engaged in manufacture of other organic basic chemicals: acyclic hydrocarbons, saturated and unsaturated; cyclic hydrocarbons, saturated and unsaturated; acyclic and cyclic alcohols, including synthetic ethyl alcohol; mono- and polycarboxyclic acids including acetic acid; other oxygen-function compounds including aldehydes, ketones, quinones and dual or poly oxygen-function compounds; nitrogen-function organic compounds including amines; other organic compounds including wood distillation products, etc.; manufacture of charcoal; production of pitch and pitch coke; manufacture of synthetic aromatic products; and distillation of coal tar.

 

 

Industry

 

Industry                 Chemical Manufacturing

ANZSIC 2006:        1812 - Basic Organic Chemical Manufacturing

NACE 2002:          2414 - Manufacture of other organic basic chemicals

NAICS 2002:         32519 - Other Basic Organic Chemical Manufacturing

UK SIC 2003:        2414 - Manufacture of other organic basic chemicals

UK SIC 2007:        2014 - Manufacture of other organic basic chemicals

US SIC 1987:        2869 - Industrial Organic Chemicals, Not Elsewhere Classified

 

 

KEY EXECUTIVE

 

Name

Title

Eduard Engels

Managing director

Valentin Van Den Boogaard

Managing director

J.J. De Jonge

EDP manager

J. De Recht

Purchasing manager

Jacob De Regt

Member of the board

 

Registered No. (NLD): 21011809

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895 

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location
Frankrijkweg 6
Terneuzen, 4538 BJ
Netherlands

 

Tel:

+31 0115-689000

Fax:

+31 0115-5617291

 

Suggest Company URL

 

Sales EUR(mil):

80.8

Assets EUR(mil):

62.4

Employees:

86

Fiscal Year End:

31-Dec-2011

 

Industry:

Chemical Manufacturing

Incorporation Date:

31-Dec-1983

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(NLD):

21011809

 

Managing director:

Eduard Engels

 

 

Industry Codes

 

 

ANZSIC 2006 Codes: 1812

- Basic Organic Chemical Manufacturing

 

NACE 2002 Codes: 2414

- Manufacture of other organic basic chemicals

 

NAICS 2002 Codes: 32519

- Other Basic Organic Chemical Manufacturing

 

US SIC 1987: 2869

- Industrial Organic Chemicals, Not Elsewhere Classified

 

UK SIC 2003: 2414

- Manufacture of other organic basic chemicals

 

UK SIC 2007: 2014

- Manufacture of other organic basic chemicals

 

Business Description

 

Icl-Ip Terneuzen B.V. is primarily engaged in manufacture of other organic basic chemicals: acyclic hydrocarbons, saturated and unsaturated; cyclic hydrocarbons, saturated and unsaturated; acyclic and cyclic alcohols, including synthetic ethyl alcohol; mono- and polycarboxyclic acids including acetic acid; other oxygen-function compounds including aldehydes, ketones, quinones and dual or poly oxygen-function compounds; nitrogen-function organic compounds including amines; other organic compounds including wood distillation products, etc.; manufacture of charcoal; production of pitch and pitch coke; manufacture of synthetic aromatic products; and distillation of coal tar.

 

 

Financial Data

 

Financials in:

EUR(mil)

 

Revenue:

80.8

Assets:

62.4

Current Assets:

27.6

 

Total Liabilities:

62.4

 

Net Worth:

32.4

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

34.2%

NA

 

 

Key Corporate Relationships

 

Bank:

Postbank NV, ABN AMRO Bank NV, MeesPierson NV

 

 

Corporate Structure News

 

Total Corporate Family Members: 6 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Dead Sea Bromine Co Ltd.

Parent

Beer Sheba

Israel

Chemical Manufacturing

272.5

 

Ameribrom Inc

Subsidiary

Fort Lee, NJ

United States

Chemical Manufacturing

8.7

25

Icl-Ip Japan Ltd.

Subsidiary

Bunkyo-Ku, Tokyo

Japan

Chemical Manufacturing

62.4

13

Bromine And Chemicals Ltd.

Subsidiary

London

United Kingdom

Chemical Manufacturing

1.5

1

ICL-IP Europe BV

Subsidiary

Amsterdam

Netherlands

Chemical Manufacturing

198.6

 

Icl-Ip Terneuzen B.V.

Subsidiary

Terneuzen, Zeeland

Netherlands

Chemical Manufacturing

112.4

86

 

 

Board of Directors

 

Name

Title

Function

Jacob De Regt

 

Member of the board

Director/Board Member

Rudolf Den Drijver

 

Member of the board

Director/Board Member

Dionisius Driesprong

 

Member of the board

Director/Board Member

Willem Hageman

 

Member of the board

Director/Board Member

Harold Hiel

 

Member of the board

Director/Board Member

Marcel Meijer

 

Member of the board

Director/Board Member

Edith Von Hout-Nonneman

 

Member of the board

Director/Board Member

Eduardus Voorn

 

Member of the board

Director/Board Member

 

 

Executives

 

Name

Title

Function

Eduard Engels

 

Managing director

Managing Director

Valentin Van Den Boogaard

 

Managing director

Managing Director

J.J. De Jonge

 

EDP manager

Information Executive

J. De Recht

 

Purchasing manager

Purchasing Executive

 

 

Annual Profit & Loss

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

116.1

79.7

73.2

Net sales

112.4

79.8

71.3

Change in stock

3.7

0.0

1.9

Total operating costs

103.4

78.1

69.6

Net operating income

12.7

1.6

3.6

Total financial income

0.5

0.7

0.0

Total expenses

0.8

1.0

1.3

Profit before tax

12.3

1.3

2.3

Profit on ordinary activities after tax

8.5

1.7

1.7

Total taxation

3.8

-0.5

0.6

Profit after tax

8.5

1.7

1.7

Net profit

8.5

1.7

1.7

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Share premium account

0.8

0.8

0.9

Other reserves

25.7

25.1

27.3

Profit brought forward from previous year(s)

7.9

1.8

1.7

Total stockholders equity

42.7

36.2

39.0

Provisions and allowances

9.5

9.3

6.8

Trade creditors

6.8

3.8

3.7

Total current liabilities

28.8

27.7

29.3

Total liabilities (including net worth)

81.0

73.2

75.1

Intangibles

0.6

0.4

0.4

Total tangible fixed assets

42.5

44.2

47.7

Total asset investment

2.1

-

-

Total non-current assets

45.2

44.6

48.1

Net stocks and work in progress

22.0

14.9

16.4

Trade debtors

11.7

9.2

7.8

Other receivables

0.9

3.1

1.8

Total receivables

12.6

12.3

9.6

Cash and liquid assets

1.2

1.4

0.9

Total current assets

35.8

28.6

26.9

Total assets

81.0

73.2

75.1

 

 

Annual Ratios

 

Financials in: USD (mil)

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

1.20

1.00

0.90

Acid test ratio

0.50

0.50

0.40

Current liabilities to net worth

0.68%

0.77%

0.76%

Fixed assets to net worth

1.07%

1.25%

1.25%

Collection period

40.70

41.60

38.70

Stock turnover rate

4.80

5.40

4.50

Sales to net working capital

15.00

88.30

-31.60

Asset turnover

1.30%

1.10%

0.98%

Profit margin

0.11%

0.02%

0.03%

Return on assets

0.14%

0.02%

0.03%

Shareholders' return

0.27%

0.04%

0.06%

Sales per employee

929.18

692.48

603.16

Profit per employee

101.83

11.14

19.42

Return on capital

0.21%

0.01%

0.02%

Net worth

42.1

35.8

38.6

Number of employees

87

87

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.