MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ISINOX STEELS LIMITED

 

 

Registered Office :

1101, Tower 2, Indiabulls Finance Centre, Senapati Bapat Marg, Elphinstone (West), Lower Parel, Mumbai-400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.07.1990

 

 

Com. Reg. No.:

11-057523

 

 

Capital Investment / Paid-up Capital :

Rs. 15.459 millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1990PLC057523

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Bright Bars and Wires.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 510000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (Tel. No.: 91-22-49102000)

 

 

LOCATIONS

 

Registered Office :

1101, Tower 2, Indiabulls Finance Centre, Senapati Bapat Marg, Elphinstone (West), Lower Parel, Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-49102000

Fax No.:

91-22-49102099

E-Mail :

cs@iswl.in

info@isinox.in

Website:

www.isinox.in

 

 

Factory :

Village Savroli, Taluka Khalapur, District Raigad, Khopoli-410202, Maharashtra, India

Tel. No.:

91-2192-274080

Fax No.:

91-2192-274053

 

 

Bright Bars Division:

C-63, MIDC Estate, Turbhe, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-27686437

Fax No.:

91-22-27633888

 

 

Special Steel Division :

Khopoli, Dist. Raigad – 410 203, Maharashtra, India

Tel. No.:

91-2192-265812

Fax No.:

91-2192-264061

 

 

Stainless Steel Wire Plant:

Savroli, Taluka Khalapur, Khopoli, District Raigad, Maharashtra – 410202, India

Tel. No.:

91-2192-274053

Fax No.:

91-2192-274080

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Ms. Anita Ashwinkumar Gupta

Designation :

Director

Address :

Ashiana, Bunglow 13, Vasant Vihar Complex,  Dr. C. Gidwani Road, Chembur, Mumbai- 400074, Maharashtra, India

Date of Birth/Age :

08.08.1954

Date of Appointment :

19.01.2004

DIN No.:

01301447

 

 

Name :

Ms. Priya Sudhir Gupta

Designation :

Director

Address :

Ashok Building, 541/C,  Adenwala Road, King Circle, Matunga (West),  Mumbai-400019, Maharashtra, India

Date of Birth/Age :

24.03.1963

Date of Appointment :

19.01.2004

DIN No.:

00084305

 

 

Name :

Mr. Sundeep Lakshmikant Mulik

Designation :

Director

Address :

Sundew Building, Flat No. 23, 4th Floor,  Angelore Society, Pestom Sagar Road, Chembur, Mumbai-400089, Maharashtra, India

Date of Birth/Age :

12.08.1965

Date of Appointment :

16.08.2006

DIN No.:

01127415

 

 

Name :

Mr. Siddharth Sudhir Gupta

Designation :

Director

Address :

Ashok Building, 541/C,  Adenwala Road, King Circle, Matunga (West),  Mumbai-400019, Maharashtra, India

Date of Birth/Age :

26.01.1987

Date of Appointment :

12.10.2011

DIN No.:

03640615

 

 

Name :

Ms. Revti Ashwinkumar Gupta

Designation :

Director

Address :

Ashiana, Bunglow 13, Vasant Vihar Complex,  Dr. C. Gidwani Road, Chembur, Mumbai- 400074, Maharashtra, India

Date of Birth/Age :

20.04.1987

Date of Appointment :

29.09.2012

DIN No.:

05357397

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Harbanslal Bansidhar Gupta

 

100

Ashwinkumar Harbanslal Gupta

 

100

Sudhirkumar Harbanslal Gupta

 

50

Anita Ashwinkumar Gupta

 

772650

Priya Sudhirkumar Gupta

 

772650

Varun Sudhir Gupta

 

50

Sandeep Laxmikant Mulik

 

300

Total

 

1545900

 

Allottees as on 28.02.2013

 

Names of Allottees

 

No. of Shares

Isisales (India) Private Limited, India

 

680000

Isimetals (India) Private Limited, India

 

680000

Total

 

1360000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Bright Bars and Wires.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Dombivli Nagari Sahakari Bank Limited Fort Branch, Sambhava Chambers, 1st Floor, Sir P M Road, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loan repayable on demand – From banks

43.191

36.266

Total

43.191

36.266

 

Note: Above debts are secured by first mortgage and charge on all immovable and moveable properties both present and future, and personal guarantees of some of the promoter directors of the company

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thanawala and Company

Chartered Accountants

Address :

505 Abhay Steel, Fifth Floor, 22 Baroda Street, Mumbai-400009, Maharashtra, India

Tel. No.:

91-22-23486679 / 23484336

Fax No.:

91-22-23481151

PAN No.:

AAAPT3237C

 

 

Associates :

·         India Steel Works Limited

·         India Steel International Private Limited

·         Isiworld Steel (India) Private Limited

·         Insicom Traders Private Limited

·         Isistar Exports Private Limited

·         Isimetal (India)Private Limited

·         Yeotmal Land Development and Trading Company Private Limited

·         Emges Homes Private Limited

·         Gupta Housing Private Limited

 

 

Enterprises over which Key Management Personnel are able to exercise significant influence :

·         India Steel Industries

·         India Steel International

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

3200000

Preference Shares

Rs.10/- each

Rs. 32.000 Millions

 

 

 

 

 

Total

 

Rs. 62.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1545900

Equity Shares

Rs.10/- each

Rs. 15.459 Millions

 

 

 

 

 

 

After 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

3200000

Preference Shares

Rs.10/- each

Rs. 32.000 Millions

 

 

 

 

 

Total

 

Rs. 62.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2905900

Equity Shares

Rs.10/- each

Rs. 29.059 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.459

15.459

15.459

2] Share Application Money

53.200

21.200

21.200

3] Reserves & Surplus

58.714

55.642

54.551

4] (Accumulated Losses)

0.000

0.000

(2.113)

NETWORTH

127.373

92.301

89.097

LOAN FUNDS

 

 

 

1] Secured Loans

43.191

36.266

28.687

2] Unsecured Loans

10.983

11.896

12.396

TOTAL BORROWING

54.174

48.162

41.083

DEFERRED TAX LIABILITIES

3.931

4.085

4.097

 

 

 

 

TOTAL

185.478

144.548

134.277

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

94.160

96.226

96.888

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

157.912

141.968

22.730

 

Sundry Debtors

243.195

117.866

27.709

 

Cash & Bank Balances

6.980

8.213

3.444

 

Other Current Assets

8.818

30.336

11.646

 

Loans & Advances

65.644

35.220

3.792

Total Current Assets

482.549

333.603

69.321

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

382.005

271.238

22.315

 

Other Current Liabilities

2.265

9.911

9.618

 

Provisions

6.962

4.133

0.000

Total Current Liabilities

391.232

285.282

31.933

Net Current Assets

91.317

48.321

37.388

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

185.478

144.548

134.277

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

520.832

407.854

210.769

 

 

Other Income

0.786

(1.040)

0.554

 

 

TOTAL                                     (A)

521.618

406.814

211.323

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

435.289

365.499

 

 

 

Purchase of Stock-in-trade

39.325

3.067

214.497

 

 

Employee benefits expense

8.037

6.035

 

 

 

Other Expenses

74.032

47.106

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(51.387)

(27.772)

 

 

 

TOTAL                                     (B)

505.296

393.935

214.497

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.322

12.879

(3.174)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.424

5.532

3.020

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.898

7.347

(6.194)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.097

3.055

3.022

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

6.801

4.292

(9.216)

 

 

 

 

 

Less

TAX                                                                  (H)

1.932

1.089

1.331

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4.869

3.203

(10.547)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.090

(2.113)

8.434

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.959

1.090

(2.113)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of Goods on FOB basis

470.931

379.622

181.584

 

TOTAL EARNINGS

470.931

379.622

181.584

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.15

2.07

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.93

0.79

(4.99)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.31

1.05

(4.37)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.18

1.00

(5.54)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.43

0.52

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.17

2.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

Trade Payables:

 

 

 

Others

382.005

271.238

22.315

 

 

 

 

Total

382.005

271.238

22.315

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered office of the company has been shifted from India Steel Industrial Comprailway, Gate No 4, Antop Hill, Wadala, Mumbai-400037, Maharashtra, India to the present address w.e.f. 05.11.2011

 

 

OPERATIONS REVIEW

 

During the year, the Company has achieved Sales Turnover of Rs.520.800 millions (Previous Year: Rs. 407.800 millions) registering a growth of 27.70 %.The Company has achieved Export Turnover of Rs.470.900 millions as against Rs.379.600 millions for the corresponding period last year, registering a growth of 24.05%. Profit /loss after tax has been Rs.4.800 millions (Previous Year Rs.3.200 millions).

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

From related parties

10.983

11.896

Total

10.983

11.896

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27100MH1990PLC057523

Name of the company

ISINOX STEELS LIMITED

Address of the registered office or of the principal place of  business in India of the company

1101, Tower 2, Indiabulls Finance Centre, Senapati Bapat Marg, Elphinstone (West), Lower Parel, Mumbai-400013, Maharashtra

E-mail: cs@iswl.in

This form is for

Creation of charge

Type of charge

Book debts

Particular of charge holder

Dombivli Nagari Sahakari Bank Limited Fort Branch, Sambhava Chambers, 1st Floor, Sir P M Road, Mumbai - 400001, Maharashtra, India

E-mail: jpscs2007@gmail.com

Nature of instrument creating charge

Composite deed of hypothecation for Rs.10 CRS (Bills Discounting)

Date of instrument Creating the charge

08.03.2013

Amount secured by the charge

Rs. 100.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14.75% P.A.

 

Terms of Repayment

Validity 12 Months

 

Margin

25%

 

Extent and Operation of the charge

Rs.100.000 millions and operation of charge on hypothecated assets including domestic receivables.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecated assets including domestic receivables .

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Office / Residential Buildings

·         Plant and Machinery

·         Data Processing Equipment

·         Motor Vehicles

·         Office Equipment and Appliances

·         Furniture and Fixtures


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.