MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

MARVEL PROMOTERS AND DEVELOPERS (PUNE) PRIVATE LIMITED

 

 

Registered Office :

A 10, Flat No. 1, Meera Nagar, Koregaon Park, Pune – 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.07.2007

 

 

Com. Reg. No.:

11-130439

 

 

Capital Investment / Paid-up Capital :

Rs. 0.101 Million

 

 

CIN No.:

[Company Identification No.]

U45200PN2007PTC130439

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEM12267D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Builders and Property Developers.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of ‘Marvel Group’.

 

It is an established company having a moderate track record. The company is in the process of completing various projects.

 

There appear huge external borrowings recorded by the company. The company has achieved better growth in total income during 2012. It has incurred loss during the year. However, trade relations are reported to be fair. Business is active. Payments are slow. 

 

The company can be considered for business dealings on a safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Bhushan Bharamke

Designation :

Accounts Department

Contact No.:

91-20-66878800

Date :

23.04.2013

 

 

LOCATIONS

 

Registered Office :

A 10, Flat No. 1, Meera Nagar, Koregaon Park, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-66878800

Mobile No.:

91-9326565695 (Mr. Bhushan Bharamke)

Fax No.:

91-20-66201389

E-Mail :

office@chandakcs.com

bhushan.bharamke@marvelrealtors.com

Website :

www.marvelrealtors.com

Location :

Owned

 

 

Corporate Office :

301-302 Jewel Tower, Lane No. 5, Koregaon Park, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-66878700/ 66878800/ 32900573/ 26052920/ 21

Fax No.:

91-20-66201389

E-Mail :         

info@marvelrealtors.com

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Vinay Mahavirprasad Chudiwal

Designation :

Director

Address :

Flat No. A-204, Sujay Garden, Mukund Nagar, Pune – 411037, Maharashtra, India

Date of Birth/Age :

03.03.1971

Date of Appointment :

11.07.2007

DIN No.:

00158193

 

 

Name :

Mr. Vishwajeet Subhash Jhavar

Designation :

Director

Address :

A 10, Flat No. 1, Meera Nagar, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

03.05.1969

Date of Appointment :

11.07.2007

DIN No.:

00158203

 

 

Name :

Mr. Mahesh Bansilal Laddha

Designation :

Director

Address :

Flat No. 1, Novelty Co-operative Housing Society, Behind Maruti Care Point, Near Chatursinghi Temple, Pune – 411016, Maharashtra, India

Date of Birth/Age :

10.08.1965

Date of Appointment :

12.07.2007

DIN No.:

00158212

 

 

Name :

Mr. Prithviraj Solanke

Designation :

Director

Address :

C/3, Clover Garden, 4 Naylor Road, Pune – 411001, Maharashtra, India

Date of Birth/Age :

13.09.1979

Date of Appointment :

28.09.2012

DIN No.:

01880078

 

 

Name :

Mr. Ankush Kamul Seth

Designation :

Additional director

Address :

Flat No. 401, P. No. 35, Marvel Creasent SN 221, ABCD Kalyani Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

09.12.1970

Date of Appointment :

29.08.2011

DIN No.:

03596761

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhushan Bharamke

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Equity Shareholders

 

No. of Shares

 

Vishwajeet Subhash Jhavar

 

6100

Vinay Mahavirprasad Chudiwal

 

1500

Veena Vishwajeet Jhavar

 

400

Mahesh Bansilal Laddha

 

1500

Prithviraj Solanke

 

500

Hiranand Dayaram

 

87

Purshottamdas Sharma

 

25

Manohar Wadhumal Lahori

 

25

 

 

 

Total

 

10137

 

 

Names of Preference Shareholders

 

No. of Shares

 

Gagan Landmarks Private Limited, India

 

5

Rahul Sureshchandra Garg

 

5

 

 

 

Total

 

10

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

1.35

Bodies corporate

 

0.05

Directors or relatives of directors

 

98.60

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Builders and Property Developers.

 

 

Products :

ITC Code

Product Descriptions

403

Builders – Property Developers

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Ř       State Bank of India, Commercial Branch, 1548/A, Sadashiv Peth, Tilak Road, Pune - 411030, Maharashtra, India

Ř       ICICI Bank Limited

Ř       HDFC Bank Limited

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loan from HDFC Limited (Construction finance for the development of Project Marvel Citrine secured by first and exclusive charge on Project Land, Structure thereon, Project Receivables and personal guarantee of directors.)

23.149

29.358

Term loan from ICICI Bank Limited (Equipment finance, secured by hypothecation over the equipment financed)

3.396

0.000

Term loan from ICICI Bank Limited (Car loan, secured car)

5.509

6.416

Term loan from Reliance Capital Limited (Equipment finance, secured by hypothecation over the equipment financed)

9.463

0.000

Term loan from Tata Capital Limited (Vehicle loan, secured by hypothecation over the vehicle financed)

2.029

0.000

Term loan from India Infoline Housing Finance Limited (Construction finance for Marvel Viento and Ansta (Bangalore), secured against land and construction on land, project receivables and personal guarantee of directors)

0.000

96.103

Term loan from Windshield Developers Private Limited (Term loan secured by way of exclusive first mortgage of 10 residential units in Project Enigma entitlement with marvel Realtors and Developers Limited first and exclusive charge over land admeasuring 4900 sq. mtrs S. No. 67/8 situated at Kharadi, Pune and second charge over the project land of Marvel Arista at Bangalore)

150.000

0.000

Loan repayable on Demand

Cash Credit from State Bank of India (Working capital loan for the developers of Project Marvel Citrine secured by first and exclusive charge on Project Land, Structure thereon, Project receivable and personal guarantee of directors)

197.544

0.000

Total

391.090

131.877

 

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Ř       India Infoline Housing Finance Limited

Ř       Tata Capital Limited

Ř       Reliance Capital Limited, “H” Block, 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400710, Maharashtra, India  

 

 

Auditors :

 

Name :

BBSR and Company

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-30504000

Fax No.:

91-20-30504100

Income-tax PAN of auditor or auditor's firm :

AAKFB4397F

 

 

Subsidiaries :

Ř       Marvel Omega Builders Private Limited [U45200PN2010PTC136620]

Ř       Marvel Sigma Homes Private Limited [U45200PN2010PTC136619]

 

 

Enterprises over which principal shareholders / director exercises significant influence :

Ř       Marvel Realtors and Developers Limited

Ř       Marvel Landmarks Private Limited

Ř       Marvel Zeta Developers Private Limited

Ř       Marvel Dwellings Private Limited

Ř       Kappa Infra Ventures Private Limited

Ř       Midas Shelters Private Limited

Ř       Marvel Skyscrapers Private Limited

Ř       Marvel Ultra Realtors and Developers (Pune) Private Limited

Ř       Gamma Infraprojects LLP

Ř       Samyak Gruhnirman Private Limited

 

 

Limited Liability Partnership Firms :

Ř       Gamma Buildcon LLP

Ř       EOS Homes LLP

Ř       Aineo Homes LLP

Ř       Cela Homes LLP

Ř       PAX Homes LLP

Ř       Marvel Shah Associates

Ř       Kappa Buildcon LLP

Ř       Kappa Realtors LLP

Ř       Kappa Homes LLP

Ř       Juno Homes LLP

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90,000

Equity Shares

Rs. 10/- each

Rs. 0.900 Million

10,000

Preference Shares

Rs. 10/- each

Rs. 0.100 Million

 

Total

 

Rs. 1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,137

Equity Shares

Rs. 10/- each

Rs. 0.101 Million

10

Preference Shares

Rs. 10/- each

Rs. 0.000 Million

 

Total

 

Rs. 0.101 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.101

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.460

0.000

0.000

4] (Accumulated Losses)

0.000

(137.180)

(33.686)

NETWORTH

11.561

(137.080)

(33.586)

LOAN FUNDS

 

 

 

1] Secured Loans

391.090

131.877

0.000

2] Unsecured Loans

310.788

614.630

200.563

TOTAL BORROWING

701.878

746.507

200.563

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

713.439

609.427

166.977

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

43.402

13.519

0.210

Capital work-in-progress

12.929

0.000

0.158

 

 

 

 

INVESTMENT

210.275

213.285

0.000

DEFERRED TAX ASSETS

0.260

0.128

0.011

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1066.190
697.942

82.010

 

Sundry Debtors

57.937
0.000

0.000

 

Cash & Bank Balances

5.056
2.630

0.256

 

Other Current Assets

71.882
0.995

0.000

 

Loans & Advances

599.443
469.462

217.910

Total Current Assets

1800.508
1171.029

300.176

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

334.888
146.215

20.665

 

Other Current Liabilities

842.272
642.319

112.913

 

Provisions

176.775
0.000

0.000

Total Current Liabilities

1353.935
788.534

133.578

Net Current Assets

446.573
382.495

166.598

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

713.439

609.427

166.977

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

709.026

11.585

0.057

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

717.952

61.669

9.179

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(8.926)

(50.084)

(9.122)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.212

51.574

20.739

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(21.138)

(101.658)

(29.861)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.351

1.954

0.005

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(26.489)

(103.612)

(29.866)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.131)

(0.117)

(0.012)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(26.358)

(103.495)

(29.854)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(137.180)

(33.685)

(3.831)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(163.538)

(137.180)

(33.685)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material/ Components used in construction 

3.746

0.000

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2621)

(10349)

(2982)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(3.72)
(893.35)
(52375.44)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.44)
(8.75)
(9.94)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.29
0.76
0.89

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

60.71
(5.45)
(5.97)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33
1.49

2.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

Trade payable

(Rs. In Millions)

For Dues to Micro and Small Suppliers

334.888
146.215

20.665

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

18% Non Convertible Debenture

15.000

15.000

Loan from Director

115.045

458.388

Loan from associates and subsidiary

78.068

69.070

Loan from others

60.480

19.998

Interest accrued and Due on above loans from directors/ associates/ subsidiaries

42.195

52.174

Total

310.788

614.630

 

 

BACKGROUND

 

Subject was incorporated on 11 July 2007 under the Companies Act, 1956. The Company is developing approximately 2 million square feet of residential space at Pune, Bangalore and Goa.

 

 

OPERATIONS AND FUTURE PROSPECTS:

 

The Company is in the process of completing various projects shortly, and has reported tremendous growth in all its endeavors. During the financial year; as per the accounting policy adopted by the Company the revenue is recognized as per the percentage of completion method and will be recognizing the revenue in coming years upon the significant completion of the project. Due to this accounting policy the company has incurred losses for the financial year. The board of Directors of the Company is confident that it would be compensated in the forth coming years by earning reasonable profits after the completion of its project(s).

 

During the period, the company has subscribed the equity shares and debentures of Marvel Omega Builders Private limited and as on the end of financial year 2011-12 the Company holds 51% equity shares of Marvel Omega Builders Private Limited, and accordingly, by virtue of Section 4(l)(b)(i) of the Companies Act, 1956 is the holding Company of Marvel Omega Builders Private Limited. Also last year's Subscription of 66.94% Equity holding of the company in Marvel Sigma Homes Private Limited falls within the purview of Section 4(l)(b)(i) of the Companies Act, 1956.

 

In due compliance of the provisions of Section 212 of the Companies Act, 1956, the financial statements of Marvel Sigma Homes Private Limited and Marvel Omega Builders Private Limited which are the subsidiary Companies of their Company are also attached herewith for the perusal of the Members.

 

During the year the Company has promoted the following Companies acting through its Representatives:

 

1.       Midas Shelters Private Limited

2.       Marvel Skyscrapers Private Limited

3.       Marvel Dwellings Private Limited

4.       Marvel Ultra Realtors and Developers (Pune) Private Limited

 

Further during the year the Company has also entered into following partnerships

 

1.       EOS Homes LLP

2.       PAX Homes LLP

3.       Gamma Infraprojects LLP

4.       Aineo Homes LLP

5.       Marvel Precast Structures India LLP

6.       Juno Homes LLP

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U45200PN2007PTC130439

Name of the company

MARVEL PROMOTERS AND DEVELOPERS (PUNE) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A 10, Flat No. 1, Meera Nagar, Koregaon Park, Pune – 411001, Maharashtra, India

Email: office@chandakcs.com

This form is for

Creation of charge

Type of charge

Immovable property

Any interest in immovable property

Book debts

Others [Hypothecation of project receivables]

Particular of charge holder

Reliance Capital Limited, “H” Block, 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400710, Maharashtra, India

Email: Compsec.RCL@rcap.co.in

CIN No.: L65910MH1986PLC165645

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation dated 25th January 2013

Date of instrument Creating the charge

25.01.2013

Amount secured by the charge

Rs. 244.800 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

17% per annum for a tenure of 12 months.

 

Terms of Repayment

Bullet repayment of Rs. 88.800 Millions on or before 31st march 2013 with a monthly interest payment till bullet repayment.

 

Balance of Rs.156.000 Millions for 12 months with an EMI of Rs. 14.232 Millions.

 

Margin

Security cover of at least 1.5 times the exposure to Marvel Promoters & Developers (Pune) Private Limited along with Marvel Realtors (Partnership Firm).

 

In case of shortfall the borrower will provide additional security to the satisfaction of Reliance Capital Limited.

 

Extent and Operation of the charge

First and exclusive charge, all charges constitutes single charge.

 

Others

Processing Fees: 1.50 % + ST

Escrow Mechanism

All the other terms and conditions as per the deed of hypothecation dated 25.01.2013.

 

Short particulars of the property charged

All the project present and future receivables specific to projects named as "marvel azure" on land bearing S. No. 179/1b at Hadapsar, Tal Haveli District Pune present and future project receivables of project aeris on land bearing final Plot No. 86/10 Erandwana, Pune.

 

Extension of charge on land and receivables of Project Marvel Brisa mortgaged in favor of Reliance Capital Limited vide Charge Id 10382900 mortgage of land and receivables of Project Marvel Diva II and mortgage of flat at Project Marvel Diva I

 

Extension of charge on units at Project Marvel Aliana mortgaged in favor of Reliance Capital Limited vides Charge ID 10382898.

 

 

FIXED ASSETS:

 

Ř       Citrine Sample Flat

Ř       Plant and Machinery

Ř       Office Equipment

Ř       Furniture and Fixture

Ř       Computer and Software

Ř       Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.30

UK Pound

1

Rs. 82.88

Euro

1

Rs. 70.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.