MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

STAHL INDIA PRIVATE LIMITED

 

 

Registered Office :

1/A, Sarguna Salai, Nagalkeni, Chrompet, Chennai-600044, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.01.1998

 

 

Com. Reg. No.:

18-039811

 

 

Capital Investment / Paid-up Capital :

Rs.81.450 Millions

 

 

CIN No.:

[Company Identification No.]

U24117TN1998PTC039811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES05466G

 

 

PAN No.:

[Permanent Account No.]

AACCS3208H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and suppliers of leather processing products such as Filler, Lacquer, Resin Binder, Poly Urethene top coat and other chemicals used in leather industry and agro industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Subsidiary of ‘Stahl Netherlands BV’. It is a well established company having a fine track record. Directors are reported to be an experienced and respectable businessmen. There appears slight dip in the profits. However, financial position of the company is good. Trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for any business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate office :

1/A, Sarguna Salai, Nagalkeni, Chrompet, Chennai-600044, Tamilnadu, India

Tel. No.:

91-44-2362702/ 22362703/22485102

Fax No.:

91-44-2388389/22484389

E-Mail :

saravanan.srinivasan@stahl.com

stahlind@md3.vsnl.net.in

Saravanan.S@stahl.com

Website :

http://www.stahl.com

 

 

Factory 1 :

84, Vanapadi Road, Ranipet-632403, Tamilnadu, India

 

 

DIRECTORS

 

As on: 09.09.2012

 

Name :

Mr. Timothy Amos

Designation :

Managing Director

Address :

3-B, ABM Avenue Rajaanaamlai Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

08.04.1853

Date of Appointment :

01.01.2002

DIN No.:

00391232

 

 

Name :

Mr. Tuncay Deriner

Designation :

Director

Address :

3-B, ABM Avenue Rajaanaamlai Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

29.06.1971

Date of Appointment :

03.09.2012

DIN No.:

06372009

 

 

Name :

Mr. Srinivasan Rajgopalan

Designation :

Director

Address :

5/712, B New Bharthi Nagar, Sipcot, Ranipet, Vellore-632403, Tamilnadu, India

Date of Birth/Age :

22.08.1958

Date of Appointment :

01.01.2002

DIN No.:

00382720

 

 

Name :

Mr. Christiann Johannes Maria Daamen

Designation :

Director

Address :

Molenbeek 26, 5172CG Kaatsheuvel, The Netherlands

Date of Birth/Age :

20.09.1958

Date of Appointment :

09.02.2008

DIN No.:

02256199

 

 

KEY EXECUTIVES

 

Name :

S. Saravanan

Designation :

Secretary

PAN No.:

AASPS5744B

 

 

MAJOR SHAREHOLDERS

 

As on: 09.09.2012

 

Names of Shareholders

 

No. of Shares

Stahl Netherlands BV

 

8144999

Stahl Holdings BV

 

1

TOTAL

 

8145000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 09.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and suppliers of Leather Processing products such as Filler, Lacquer, Resin Binder, Poly Urethene top coat and other chemicals used in Leather Industry and Agro Industry.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

32, Khader Nawaz Khan Road, Nungambakkam, Chennai-600006, Tamilnadu, India

PAN No.:

AADFP9359C

 

 

Ultimate Holding Company:

Stahl Holdings BV

 

 

Holding Company:

Stahl Netherlands BV

 

 

Fellow Subsidiaries :

·         Stahl International BV

·         Stahl UK Limited

·         Stahl Brazil SA

·         Stahl Europe BV

·         Stahl (USA) Inc

·         Stahl Asia Pte Limited

·         Stahl Finance BV

·         Stahl de Mexico SA de

·         Stahl Pakistan

·         Stahl Trading (Shanghai) Company

·         Stahl Coatings and Fine Chemicals(Suzhou) Company Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 Millions

9000000

Preference Shares

Rs.10/- each

Rs.90.000 Millions

 

Total

 

Rs.180.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8145000

Equity Shares

Rs.10/- each

Rs.81.450 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

81.450

81.450

90.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

433.560

396.844

381.417

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

515.010

478.294

471.417

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

14.400

9.200

12.500

 

 

 

 

TOTAL

529.410

487.494

483.917

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

159.781

154.300

163.305

Capital work-in-progress

1.533

7.288

3.006

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

205.410

188.538

128.917

 

Sundry Debtors

301.577

269.303

273.991

 

Cash & Bank Balances

38.767

37.758

53.081

 

Other Current Assets

0.000

0.000

0.162

 

Loans & Advances

50.848

62.508

42.176

Total Current Assets

596.602

558.107

498.327

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

155.170

153.730

161.292

 

Other Current Liabilities

70.514

68.652

10.106

 

Provisions

2.822

9.819

9.323

Total Current Liabilities

228.506

232.201

180.721

Net Current Assets

368.096

325.906

317.606

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

529.410

487.494

483.917

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

NA

1065.629

 

 

Other Income

 

 

14.376

 

 

TOTAL                                     (A)

NA

NA

1080.005

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

NA

NA

603.938

 

 

Administrative Expenses

 

 

151.179

 

 

Advertising Expenses

 

 

67.699

 

 

TOTAL                                     (B)

NA

NA

822.816

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

257.189

 

 

 

 

 

Less

INTEREST/ FINANCIAL EXPENSES                   (D)

NA

NA

0.936

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

239.828

273.193

256.253

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

16.140

14.741

14.069

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

223.688

258.452

242.184

 

 

 

 

 

Less

TAX                                                                  (H)

75.600

84.600

82.900

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

148.088

173.852

159.284

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

221.997

229.932

241.360

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

14.809

17.385

15.928

 

 

Interim Dividend

93.668

70.047

132.300

 

 

Tax on Interim Dividend

15.195

11.634

22.484

 

 

Premium on Buy Back of Shares

0.000

74.171

0.000

 

 

Amount Transferred to Capital Redemption Reserve

0.000

8.500

0.000

 

BALANCE CARRIED TO THE B/S

246.413

221.997

229.932

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

51.545

45.048

28.025

 

TOTAL EARNINGS

51.545

45.048

28.025

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

243.399

231.545

178.700

 

 

Stores & Spares

0.602

0.591

0.180

 

 

Trading Goods

159.683

110.487

102.035

 

 

Capital Goods

1.629

1.550

5.444

 

TOTAL IMPORTS

405.313

344.173

286.359

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.18

20.39

17.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

14.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

22.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.57

36.28

36.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.54

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.61

2.40

2.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS:

 

The year 2011-12 though a very tough year for business, Stahl India, with a growth of 9% in sales compared to previous year has proven that Quality and Technical Skills are predominant in this market and customers lap up Quality products when provided with Quality Technical Service. Raw material prices saw record highs during the period of 2011-12 which impacted cost of products. To top up the Raw Material Price increases, Indian Rupee depreciated significantly against US Dollar and Euro adding to prices of raw materials. To counter the Raw Material price increases and Currency Depreciation They increased selling prices during the year of 2011-12, but increase in Raw Material prices far outstripped selling price increases leading to lower gross margins. They are quite confident that with better negotiations with Raw Material Vendors during the coming year and further increases in selling prices, they will be able to get back lost gross margin next year. Competition was tough and customers were more demanding, however, despite all the difficulties they were able to maintain their leadership position in the industry and were able to maintain their sales higher as compared to competition. On tonnage they achieved sales of 8,943 tons during 2011-12 as compared to 8,344 tons in 2010-11. On value terms their sales have grown by 9% as compared to the previous year.

 

During the year we have invested Rs.19 mio in new machineries and Lab Equipments in their Ranipet factory to augment their capacity and Pielcolor Lab in Chennai. They have installed ACN tank in Ranipet factory, which will help us handle this hazardous chemical more safely. During the year They have also inaugurated Pielcolor Lab at Chennai. Total additions to their Capital Assets during the year was Rs.24.5 mio as against Rs.8.7 mio in the previous year.

 

Our technical sales team is well respected in the leather industry circles, for its innovativeness and speed of response. Their stand by their objective of being the first choice call for tanners and coaters when they have a problem. As of March 2012 their total technician’s strength stood at 62 with another 13 in business support.

 

Their earnings per share is Rs.18.18 in 2011-12 and Rs.20.39 in 2010-11.

 

 

FUTURE OUTLOOK:

 

Future for leather industry looks positive with its own set of challenges. 2012-13 will be a challenging year considering the problems in Europe and US. There may be contraction in demand, but they are sure to keep their market share and have plans to grow market share in this tough market. They have set up their budgets which are 15% higher than the previous year and have action plans ready to meet the same. They will ensure that all strings are pulled so that they yet again outperform the market growth. They have set theirselves an ambitious growth target of more than 15% in sales and EBITDA. All their labs in Chennai, Ambur, Kolkata and Kanpur are fully geared and ready to service customers. Their new Pielcolor Lab, and the high investments in capital equipments during the year will help them reach their goal of 15% sales growth. Technicians are fully trained and equipped to provide customers with innovative products. During the next year they will be completing the New Shoe Finish Competency Centre which will help them meet global demand on Shoe Finish products. They also have ambitious plans to build a new RandD Lab and a new Application Lab at Ranipet which is a nerve centre for Leather Industry in India. Overall a very positive outlook and they are confident of better performance.

 

 

CONTINGENT LIABILITY AS ON 31.03.2012

(Rs. in Millions)

Particulars

As at 31.03.2012

Claims against the Company not acknowledged as debts Service tax matters under dispute by the Company

0.156

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Computer

·         Office Equipments

·         Furniture and Fixtures

·         Motor Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.