MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ADOR POWERTRON LIMITED

 

 

Registered Office :

Plot No. 51 D II Block MIDC, Ram Nagar Complex, Chinchwad, Pune-411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.01.1995

 

 

Com. Reg. No.:

11-084268

 

 

Capital Investment / Paid-up Capital :

Rs. 45.575 Millions

 

 

CIN No.:

[Company Identification No.]

U31103PN1995PLC084268

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Digital Power Electronic Equipments

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of ADOR Group.

 

It is a well established company having a satisfactory track record. There appears slight dip in profitability.

 

However, general financial position seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

In view of experience promoters the company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

SP 2A

Rating Explanation

Rating indicate high performance capability high financial strength

Date

April 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Pushkar

Designation :

Finance Department

Contact No.:

91-20-27472532

Date :

24.04.2013

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Plot No. 51 D II Block MIDC, Ram Nagar Complex, Chinchwad, Pune-411019, Maharashtra, India.

Tel. No.:

91-20-27472532 / 40737300

Mobile No.:

91-9830164733 (Mr. Nitin Chandra)

Fax No.:

91-20-27475817

E-Mail :

svhasabnis@adorpower.com

ckjain@adorpower.com 

Website :

http://www.adorpower.com

Area :

25000 sq. ft.

Location :

Owned

 

 

Branch Office :

Located At

 

·         Kolkata

·         Delhi

·         Chennai

·         Bangalore

·         Mumbai

 

 

DIRECTORS

 

As on 22.09.2012

 

Name :

Mr. Ravindra Balwant Lad

Designation :

Director

Address :

1501, lepapeyon Mount Mary Road, Bandra, Mumbai-400050, Maharashtra, India.

Date of Birth/Age :

09.12.1948

Date of Appointment :

26.04.2001

DIN No.:

00005632

 

 

Name :

Mr. Shrikant V. Hasabnis

Designation :

Director

Address :

Sujata Morya HSH, 33/37, Karve Nagar, Pune-411052, Maharashtra, India.

Date of Birth/Age :

01.10.1947

Date of Appointment :

21.06.1996

DIN No.:

00014532

 

 

Name :

Mr. Rishab R. Gowani

Designation :

Director

Address :

Tirupati Apartment, Amar Building 14th Floor, B.D. Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

24.04.1984

Date of Appointment :

28.04.2008

DIN No.:

00025379

 

 

Name :

Ms. Aruna B. Advani

Designation :

Director

Address :

6/65, Sham Nivas, Bhulabhai Desai Road, Mumbai-411026, Maharashtra, India.

Date of Birth/Age :

19.11.1954

Date of Appointment :

17.05.2004

DIN No.:

00029256

 

 

Name :

Mr. Ravin A. Mirchandani

Designation :

Director

Address :

432, Street 4 Sind society, Aundh, Pune-411007, Maharashtra, India.

Date of Birth/Age :

13.10.1970

Date of Appointment :

31.07.2007

DIN No.:

00175501

 

 

Name :

Mr. Deep Ashda Lalwani

Designation :

Director

Address :

Ashutosh CHS Flat No.82, 8th Floor, 38-A Nepean Sea Road, Mumbai-400036, Maharashtra, India.

Date of Birth/Age :

14.02.1981

Date of Appointment :

28.04.2009

DIN No.:

01771000

 

 

Name :

Ms. Akshita R. Lad

Designation :

Director

Address :

1501, Le-pepeyon Mount, Mary Road, Bandra, Mumbai-400050, Maharashtra, India.

Date of Birth/Age :

21.12.1978

Date of Appointment :

28.04.2008

DIN No.:

02105571

 

 

KEY EXECUTIVES

 

Name :

Mr. Chitranjan Jain

Designation :

Secretary

Address :

C-13/12 HDFC Colony, Chinchwad Pune - 411019, Maharashtra, India.

Date of Birth/Age :

01.10.1976

Date of Appointment :

01.01.2006

Pan No. :

AEYPJ5586N

 

 

Name :

Mr. Pushkar

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.09.2012

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 22.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Nationalised or other banks

0.01

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.90

Bodies corporate

85.98

Directors or relatives of Directors

3.00

Other top fifty shareholders

1.70

Others

7.41

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Digital Power Electronic Equipments

 

 

Products :

Product Description

Item Code

High voltage rectifier and high voltage test equipments

3608

High current rectifier for battery and other applications

3609

Switch mode power supplies for telecom and others (SMPS)

3608

 

¨       High voltage power suppliers

¨       Battery formation equipments

¨       Low voltage high current power sources

¨       Telecom power suppliers

¨       Products for railways

¨       Motion control equipments

¨       Wound components

¨       Industrial software services

UPS

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Bank of Baroda, Pimpri Chinchwad Branch, Olympic House, Mumbai Pune Road, Pimpri, Pune - 411018, Maharashtra, India

·         Yes Bank Limited, Nehru Centre, 9th Floor, Discovery Of India, Dr. A B Road, Worli, Mumbai -  400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short - Term Borrowings:

 

 

Cash Credit from banks

(Secured by hypothecation of inventories and receivables of the Company and by an equitable mortgage of fixed assets situated at 51, D-ll, MIDC Chinchwad, Pune and Charge on Plant and Machinery situated at 21/20, D-ll, Chinchwad and 53 F-2, Pimpri, Pune)

87.973

52.763

Short Term Foreign Currency Loan from Banks under a buyers line of Credit for import of goods.

(Secured by hypothecation of inventories and receivables of the Company and by an equitable mortgage of fixed assets situated at 51, D-ll, MIDC Chinchwad, Pune and Charge on Plant and Machinery situated at 21/20, D-ll, Chinchwad and 53 F-2, Pimpri, Pune)

84.793

32.954

Total

172.766

85.717

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN.:

AAAFD0907D

 

 

Holding Company :

J B Advani And Company Private Limited

CIN No.: U51900MH1944PTC004217

 

 

Felliw Subsidiaries:

Ador Welding Limited

 

 

Related party

Kamala Mills Limited

 

 

Joint Venture :

Ador Powertron Leadyoung (Xiamen) Rectifiers Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4557500

Equity Shares

Rs.10/- each

Rs.45.575 Millions

 

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the year

Particulars

No. of Shares

Rs. In Millions

At the beginning of the period

4,557,500

45.575

Issued during the year

--

--

Outstanding at the end of the year

4,557,500

45.575

 

The Company has only one class of equity shares having a par value of Rs10/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Shares held by holding/ultimate holding company and/or their subsidiaries/associates

Name of Shareholder

No. of Shares

J. B. Advani and Company Private Limited - the holding company w.e.f. 31st October, 2011

2,279,450

Ador Welding Limited a subsidiary of J. B. Advani and Company Private Limited

100

 

Details of shareholders holding more than 5% shares in the company

Name of Shareholder

No. of Shares held

%of Holding

J. B. Advani and Company Private Limited

2,279,450

50.02%

Kamala Mills Limited

1,638,480

35.85%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

45.575

45.575

45.575

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

207.237

193.679

179.901

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

252.812

239.254

225.476

LOAN FUNDS

 

 

 

1] Secured Loans

172.766

85.717

87.594

2] Unsecured Loans

0.000

12.000

0.000

TOTAL BORROWING

172.766

97.717

87.594

DEFERRED TAX LIABILITIES

0.070

2.425

3.458

 

 

 

 

TOTAL

425.648

339.396

316.528

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

100.795

115.577

125.514

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.677

9.727

15.317

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

201.292

147.332

112.761

 

Sundry Debtors

299.745

211.438

164.791

 

Cash & Bank Balances

33.995

25.121

25.032

 

Other Current Assets

8.189

5.082

0.000

 

Loans & Advances

52.623

39.070

23.620

Total Current Assets

595.844

428.043

326.204

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

214.312

151.435

104.079

 

Other Current Liabilities

34.501

28.594

22.954

 

Provisions

25.855

33.922

23.474

Total Current Liabilities

274.668

213.951

150.507

Net Current Assets

321.176

214.092

175.697

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

425.648

339.396

316.528

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

833.417

775.667

687.591

 

 

Other Income

5.037

3.636

5.632

 

 

TOTAL                                     (A)

838.454

779.303

693.223

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

498.261

435.519

 

 

 

Purchases of Traded Goods

86.594

83.475

 

 

 

(Increase) / Decrease in Inventories of Finished goods, work-in-progress and traded goods.

(49.391)

(23.554)

645.379

 

 

Employee benefit expense

113.127

98.769

 

 

 

Other expenses

123.500

120.372

 

 

 

Expenses including in above items, capitalised

(0.365)

0.000

 

 

 

TOTAL                                     (B)

771.726

714.581

645.379

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

66.728

64.722

47.826

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.504

10.941

10.036

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

41.224

53.781

37.790

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

19.156

21.733

23.426

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

22.068

32.048

14.364

 

 

 

 

 

Less

TAX                                                                  (H)

9.500

12.972

5.378

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.568

19.076

8.986

 

 

 

 

 

 

Excess / (Short) Provision for tax reduing to earlier years

0.991

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

57.450

46.210

39.724

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

2.500

2.500

 

 

Dividend

NA

4.558

0.000

 

 

Tax on Dividend

NA

0.778

00000

 

BALANCE CARRIED TO THE B/S

NA

57.450

46.210

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

150.331

45.870

NA

 

 

Commission Earnings

0.000

0.456

NA

 

TOTAL EARNINGS

150.331

46.326

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material and Components

169.367

77.886

NA

 

 

Capital Goods

0.977

1.954

NA

 

TOTAL IMPORTS

170.344

79.840

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.98

4.19

1.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.50

2.45

1.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.65

4.13

2.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.17

5.90

3.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.13

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.68

0.41

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.17

2.00

2.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Trade Payables

214.312

151.435

104.079

Total

214.312

151.435

104.079

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

 

The prevailing recession continued to affect their performance during the financial year 2011-12. The total income of the Company is of Rs. 838.400 Millions, an increase by 7.5% as compared to the previous year. However the profitability was affected due to increase in the operating cost, on account of increase in major raw material cost like Copper, Oil and Steel coupled with rupee depreciated over 15%. The company was able to report Profit before Tax of Rs. 22.100 Millions against Rs. 32.000 Millions in previous year. Further with no orders from BSNL for Switch Mode Power Supply (SMPS) reduced projected growth to just 7.5%.

 

·         The Company is in the process of acquiring entire share of its China JV With this acquisition the China JV will be 100% owned by APL. Apart from Manufacturing TR Sets, the Company plans to source and sell spares for Chinese ESP installations in India and also to sell ESP controllers in Chinese Market.

 

·         The Company is expanding its selling activities to cater the entire electrical to Power Sector where they have a strong presence. Also the company plans to take up raw material for small ESP installation and supply latest controls which company is going to manufacture with technology from Redkoh, USA.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

Rs. In Millions

Particulars

31.03.2012

31.03.2011

Sales Bills discounted

--

--

Claims against the Company not Acknowledged as Debts

-

-

Income -Tax Matters under disputes Appeal By Company

3.074

3.074

Total

3.074

3.074

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Short - Term Borrowings:

 

 

Short term loan taken From Ador Fontech Limited

0.000

12.000

Total

0.000

12.000

 

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31103PN1995PLC084268

Name of the company

ADOR POWERTRON LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 51 D II Block MIDC, Ram Nagar Complex, Chinchwad, Pune-411019, Maharashtra, India

ckjain@adorpower.com

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others (Current and moveable FA)

Particular of charge holder

Yes Bank Limited, Nehru Centre, 9th Floor, Discovery Of India, Dr. A B Road, Worli, Mumbai -  400018, Maharashtra, India

alok.dadich@yesbank.in

Nature of instrument creating charge

Deed Of Hypothecation Dated 5th Day Of March, 2013

Date of instrument Creating the charge

05.03.2013

Amount secured by the charge

Rs.55.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

WCDL - To be decided at the time of disbursement

CC/SID - 1.5% p.a. above YBL base rate

LC/LOUBC/BG- 1.0% p.a. payable upfront (all inclusive)

TL - 2.0% p.a. above YBL Base rate

 

Terms of Repayment

WCDL/SID/LOUBC - up to 90 days

CC - 12 months

LC Domestic - Usance Upto 90 days

LC Import - Usance Upto 180 days

BG - 24 months including claim period.

TL - 18 months

 

Margin

WCDL/CC - 25% on (Stock plus Debtors less than 90 days - Creditors)

SID/TL - 10%

 

Extent and Operation of the charge

First pari passu charge on Present and future current assets of stocks including Raw material, consumables, WIP, Finished goods, Stock in transit and receivables

 

First pari passu charge on  Present and future block of fixed assets [movable and immovable] including plant and machinery based at HVR Plant  : Ram nagar Complex, Plot No. 51, D-II Block, MIDC

 

Others

1. Working Capital Demand Loan - Rs. 35.000 Millions in which following are sub-limits:-

1a. Cash credit - Rs. 15.000 Millions

1b.Sales bill discounting - Rs. 35.000 Millions

1c. Letter of credit- domestic - Rs. 35.000 Millions

1d. Letter of credit- import - Rs. 35.000 Millions

1e.Letter of undertaking for buyers credit - Rs. 15.000 Millions

1f. Bank guarantee- Rs. 35.000 Millions

 

2. Term loan -Rs. 20.000 Millions

Total - Rs. 55.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The borrower doth do hereby hypothecate by way of First pari passu charge on the current assets of borrower's stock of raw material, semi-finished and finished goods, stores and spares including relating to plant and machinery (consumable stores and spares),bills receivables and book debts and al other receivables and movables, both present and future whether lying or about or shall hereinafter about or shall hereinafter from time to time during the security of these presents be brought into be or upon or be stored or be in or about of the borrower's factories, premises and godowns situate anywhere and as the same may be or be held by any party to order or disposition of borrower or in course of transit or on high seas,order or delivery, howsoever or whosoever in possession/control of borrower either by way of substitution or addition and First pari passu charge on Present and future block of fixed assets [movable and immovable] including plant and machinery based at HVR Plant  : Ram nagar Complex, Plot No. 51, D-II Block, MIDC

 

 

Fixed Assets:

 

¨       Leasehold Land

¨       Buildings

¨       Plant and Machinery

¨       Electrical Installations

¨       Furniture and Fixtures

¨       Office Equipments

¨       Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.