MIRA INFORM REPORT

 

 

Report Date :

25.04.2013

 

IDENTIFICATION DETAILS

 

Name :

ARYA IRON AND STEEL COMPANY PRIVATE LIMITED

 

 

Registered Office :

51-53A, Mittal Court, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.07.2004

 

 

Com. Reg. No.:

11-147715

 

 

Capital Investment / Paid-up Capital :

Rs.185.431 millions

 

 

CIN No.:

[Company Identification No.]

U27100MH2004PTC147715

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA22803E

 

 

PAN No.:

[Permanent Account No.]

AAECA8083G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Iron Ore Pellets.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5090000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears some dip in the profitability of the company. However, general financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan: BBB

Rating Explanation

Moderate degree of safety it carry moderate risk.

Date

August,  2012

 

Rating Agency Name

ICRA

Rating

Short Term: A2

Rating Explanation

Strong degree of safety it carry low credit risk.

Date

August,  2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Subhash

Designation :

Accounts Manager

Contact No.:

91-22-40696000

Date :

22.04.2013

 

 

LOCATIONS

 

Registered Office :

51-53A, Mittal Court, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-40696000

Mobile No.:

91-9583000343 (Mr. Pravesh Pandey – Deputy General Manager)

Fax No.:

91-22-40696060

E-Mail :

mail@aryagroup.in

info@sgco.co.in

sgupta@aryagroup.in

Website :

www.aryagroup.in

 

 

Factory  :

107/1, 108/1, Matkambeda, Industrial Estate, Borbil, District Keonjhar– 758 053, Orissa, India

 

 

DIRECTORS

 

As on 17.09.2012

 

Name :

Mr. Ravi Maniram Arya

Designation :

Managing Director

Address :

6, Satlaj Terrace, 6th Floor, Walkeshwar Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

12.10.1954

Date of Appointment :

01.01.2008

PAN No.:

AADPA7751M

DIN No.:

00767007

 

 

Name :

Mr. Nakul Ravindrakumar Arya

Designation :

Director

Address :

6, Satlaj Terrace, 6th Floor, Walkeshwar Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

02.11.1980

Date of Appointment :

27.07.2004

PAN No.:

ADEPA4689A

DIN No.:

00372428

 

 

Name :

Mr. Puneet Pawankumar Arya

Designation :

Director

Address :

403, Samundra Mahal, Dr. A.B. Road, Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

29.04.1980

Date of Appointment :

27.07.2004

PAN No.:

ADYPA7874M

DIN No.:

00726275

 

 

Name :

Mr. Sunil Kumar Jain

Designation :

Director

Address :

Flat No. 551, Pocket Gh- 13, Paschim Vihar, New Delhi – 110 087, India

Date of Birth/Age :

30.12.1960

Date of Appointment :

27.09.2010

PAN No.:

ADKPJ9105E

DIN No.:

01308863

 

 

Name :

Mr. Pawan Kumar Maniram Arya

Designation :

Whole Time Director

Address :

403, Samundra Mahal, Dr. A.B. Road, Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

18.01.1953

Date of Appointment :

01.01.2008

PAN No.:

AADPA7839A

DIN No.:

01659667

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhash

Designation :

Accounts Manager

 

 

Name :

Mr. Pravesh Pandey

Designation :

Deputy General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2012

 

Names of Shareholders

 

No. of Shares

Pawan Arya

895000

Poonam Arya

900000

Puneet Arya

1195000

Tripti Arya

5000

Pawan Kumar HUF

5000

Ravi Arya

895000

Sushma Arya

900000

Nakul Arya

1195000

Ravi Arya HUF

5000

Varun Arya

5000

M.P. Recycling Company Private Limited, India

1776956

Palmview Investments Overseas Limited, British Virgin Island

9086095

Arya Ship Breaking Company Private Limited, India 

1680000

Total

18543051

 

As on 17.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

67.69

Directors or relatives of Directors

32.31

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Iron Ore Pellets.

 

 

Products :

Product Description

 

Item Code No.

Iron Ore Pellets

72031000

 

 

Imports :

 

Products :

·         Raw Material

Countries :

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

 

Installed Capacity

Actual Production

Iron Ore Pellets

Lacs in MT

12.00

8.13

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         TP Sahu and Sons (Private) Limited, Orissa

 

 

Customers :

Wholesalers and Retailers

 

·         Adhunik Metaliks Limited, Kolkata

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         Oriental Bank of Commerce, Kalbadevi Branch, 17/19, Bomanji Master Lane, New Silk Bazar, Mumbai – 400 002, Maharashtra, India

·         Oriental Bank of Commerce, Fort Branch, Jash Chambers, Ground Floor, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India (Contact No.: 91-22-22659430)

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

(A) 1651.077

496.936

Total

1651.077

496.936

 

Notes:

 

(A) a) Cash Credit Facility from OBC amounting to Rs.74.379 millions (PY Rs.43.655 millions) is secured against hypothecation of stocks of raw material, stock in process, finished goods, stores and spares and receivables of the Company and personal guarantee of Promoter Directors. It carries interest rate of 13.75% (3% + Base Rate of 10.75%). b) Bills Discounted from OBC amounting to Rs.737.886 millions (PY Rs.205.123 millions) is secured against hypothecation of stock of raw material, stock in process, finished goods, stores and spares and receivables of the Company and personal guarantee of Promoter Directors. The rate of interest is as per the directives and guidelines issued by the Reserve Bank of India from time to time. c) Buyers Credit Facility from OBC amounting to Rs.160.229 millions (PY Rs.248.158 millions) is secured against hypothecation of stock of raw material, stock in process, finished goods, stores and spares and receivables of the Company and personal guarantee of Promoter Directors. The rate of interest is as per the directives and guidelines issued by the Reserve Bank of India from time to time. d) Overdraft Facility against fixed deposits from OBC amounting to Rs.678.583 millions (PY Rs. Nil) is secured against fixed deposits of the Company with OBC and personal guarantee of Promoter Directors. The rate of interest is Coupon rate plus 1%.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singrodia Goyal and Company

Chartered Accountants

Address :

4/A, Kaledonia-Hdil, 2nd Floor, Sahar Road, Andheri (East), Mumbai, Maharashtra, India

PAN No.:

AAAFS7106D

 

 

Other Related Parties :

Arya Ship Breaking Company Private Limited, India

CIN No.: U35110MH1983PTC030484

 

Goyal Traders, India

 

International Minerals Trading Company Private Limited, India

CIN No.: U51420MH2008PTC179965

 

Arya Integrated Steel Private Limited, India

CIN No.: U27100MH2010PTC202409

 

M.P. Recycling Company Private Limited, India

CIN No.: U37100MH2002PTC138164

 

N.T. Recycling Company Private Limited, India

CIN No.: U35110MH2003PTC143122

 

Arya Ship Breaking Corporation, India

 

PNV Enterprises Private Limited, India

CIN No.: U65923MH2010PTC200498

 

Arya Mines and Metals Private Limited, India

CIN No.: U27109MH2010PTC204325

 

 

CAPITAL STRUCTURE

 

As on 17.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

18543051

Equity Shares

Rs.10/- each

Rs.185.431 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

185.431

185.431

185.431

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1087.038

1263.898

963.398

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1272.469

1449.329

1148.829

LOAN FUNDS

 

 

 

1] Secured Loans

1651.077

496.936

1656.797

2] Unsecured Loans

5.489

5.500

0.000

TOTAL BORROWING

1656.566

502.436

1656.797

DEFERRED TAX LIABILITIES

221.462

201.799

107.801

 

 

 

 

TOTAL

3150.497

2153.564

2913.427

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2083.270

2111.124

2024.894

Capital work-in-progress

10.723

40.493

204.254

 

 

 

 

INVESTMENT

1.500

1.500

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

555.596
293.624
206.964

 

Sundry Debtors

780.213
548.089
209.605

 

Cash & Bank Balances

1244.076
693.111
489.517

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

562.838
464.061
295.275

Total Current Assets

3142.723
1998.885

1201.361

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

97.009
43.164

81.463

 

Other Current Liabilities

299.866
325.796
399.026

 

Provisions

1690.844
1629.478
36.593

Total Current Liabilities

2087.719
1998.438

517.082

Net Current Assets

1055.004
0.447
684.279

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3150.497

2153.564

2913.427

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

6241.160

5696.484

2145.187

 

 

Other Income

 

 

12.212

 

 

TOTAL                                    

6241.160

5696.484

2157.399

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

3983.888

3102.024

727.680

 

 

Personnel Expenses

 

 

91.220

 

 

Manufacturing and Other Expenses

 

 

630.571

 

 

Increase/ Decrease in Stock

 

 

68.615

 

 

TOTAL                                    

3983.888

3102.024

1518.086

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

2257.272

2594.460

639.313

 

 

 

 

 

Less

FINANCIAL EXPENSES            

73.564

44.093

180.274

 

 

 

 

 

 

PROFIT BEFORE/(LOSS) TAX, DEPRECIATION AND AMORTISATION

2183.708

2550.367

459.039

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

121.540

114.437

107.653

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAXATION AND PRIOR PERIOD ITEMS

2062.168

2435.930

351.386

 

 

 

 

 

 

PRIOR PERIOD ITEMS

0.000

0.967

(2.987)

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

2062.168

2436.897

348.399

 

 

 

 

 

Less

TAX                                                                 

689.497

843.327

71.847

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

1372.671

1593.570

276.552

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

349.971

208.829

(67.723)

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transferred to General Reserve

172.264

159.357

--

 

 

Proposed Dividend

1333.245

1112.583

--

 

 

Dividend Distribution Tax

216.286

180.489

--

 

BALANCE CARRIED TO THE B/S

0.847

349.971

208.829

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

60.832

 

 

Capital Goods

NA

NA

10.279

 

TOTAL IMPORTS

NA

NA

71.111

 

 

 

 

 

 

Earnings Per Share (Rs.)

74.03

85.94

15.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

21.99

27.97
12.82

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
16.24

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

39.46

59.29
10.83

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

1.62

1.68
0.30

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.30

0.35
1.44

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.00
2.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

97.009
43.164

81.463

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term Borrowings

 

 

Loans and advances from others

5.489

5.500

Total

5.489

5.500

 

Note:

The registered office address has been changed from 43, Ramwadi, Kalbadevi Road, Mumbai – 400 002, Maharashtra, India to Present Address w.e.f. 01.04.2008.

 

OPERATIONS OF THE COMPANY:

 

During the year, the Company witnessed a satisfactory performance in a challenging operating environment. The availability of raw material and heavy rain falls affected the operations of the Company during 2nd quarter of the year. The Company witnessed minor decrease in the volume of production but higher realization led to increase in turnover.

 

The key performances of the Company are:

 

There is minor decline in production volume. Production decreased by 5.20% from 812465 MT in year 2010-11 to 770252 MT in year 2011-12.

 

Turnover and other income increased by 9.56% from Rs.5696.484 millions in year 2010-11 to Rs.6241.160 millions in year 2011-12. EBIDTA decreased by 13.00% from Rs.2594.460 millions in year 2010-11 to Rs.2257.272 millions in year 2011-12.

 

Profit after Tax decreased by 13.86% from Rs.1593.570 millions in year 2010-11 to Rs.1372.671 millions in year 2011-12.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U27100MH2004PTC147715

Name of the company

ARYA IRON AND STEEL COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

51-53A, Mittal Court, Nariman Point, Mumbai – 400 021, Maharashtra, India

Email : sgupta@aryagroup.in

This form is for

Modification of charge

Charge identification number of the charge to be modified

80005799

Type of charge

Movable property (not being pledge)

Others (Stock of Raw Material, Stock in Progress, etc.)

Particular of charge holder

Oriental Bank of Commerce, Fort Branch, Jash Chambers, Ground Floor, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India

E-Mail: emailroc@rediffmail.com

Nature of instrument creating charge

Letter from Bank for reduction in limits

Date of instrument Creating the charge

23.11.2012

Amount secured by the charge

Rs.1050.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

Interest rate or such other rate as agreed between the Borrower Company and the Bank from time to time. Penal interest in addition as agreed rate in case of default.

 

Terms of repayment:

Repayment, as agreed between the Borrower Company and the Bank from time to time.

 

Margin:

Margin rate, as agreed between the Borrower Company and the Bank from time to time.

 

Extent and operation of the charge:

As the Borrower Company has repaid the term loans and at the request of the Company  bank has  modified the  charge on remaining banking limit of  Rs.1050.000 millions against hypothecation of Stock of Raw Material, Stock in process, finished goods, stores and spares, all receivables and existing future plant and machinery etc.

 

Total charge stands modified from Rs.2210.400 millions to Rs.1050.000 millions

Short particulars of the property charged (Including location of the property)

Hypothecation of Stock of Raw Material, Stock in process, finished goods, stores & spares, all receivables and existing future plant and machinery

First Charge over Fixed assets of the company including mortgage of factory land building

Documents of title of bonds

Foreign Documentary demand/usance bill accompanied by airway bills/bill of landing

Particulars of the present modification

As the Borrower Company has repaid the term loans and at the request of the Company  bank has  modified the  charge on remaining banking limit of  Rs.1050.000 millions against hypothecation of Stock of Raw Material, Stock in process, finished goods, stores & spares, all receivables and existing future plant and machinery etc.

 

Total charge stands modified from Rs.2210.400 millions to Rs.1050.000 millions

 

TRADE REFERENCES:

 

·         Adhunik Metaliks Limited, Kolkata

·         TP Sahu and Sons (Private) Limited, Orissa

 

FIXED ASSETS

 

·         Land and Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Office Equipment

·         Computers

·         Vehicles 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.