MIRA INFORM REPORT

 

 

Report Date :

24.04.2013

 

IDENTIFICATION DETAILS

 

Name :

COLO COLOR PRIVATE LIMITED

 

 

Registered Office :

Dadar Dept Stores, 1st Floor, M. C. Jawale Marg, Opposite Kabutar Khana, Dadar (West), Mumbai – 400028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.09.1989

 

 

Com. Reg. No.:

11-053388

 

 

Capital Investment / Paid-up Capital :

Rs.9.504 Millions

 

 

CIN No.:

[Company Identification No.]

U74940MH1989PTC053388

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Digital Camera, Handycam, Snap Lab and UPDR printer/DVD recorder and Memory Stick.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 71000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appear huge external borrowings recorded by the company which acts as threat to the company’s liquidity.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Raju Sheth

Designation :

Accountant

Contact No.:

91-22-61569187/ 190

Date :

23.04.2013

 

 

LOCATIONS

 

Registered Office :

Dadar Dept Stores, 1st Floor, M. C. Jawale Marg, Opposite Kabutar Khana, Dadar (West), Mumbai – 400028, Maharashtra, India 

Tel. No.:

91-22-61569187

Fax No.:

91-22-24227873

E-Mail :

navin_ca85@rediffmail.com

 

 

Showroom :

Located at:

·         Borivali

·         Dadar

·         Lower Parel

·         Ghatkopar

 

 

Branches :

Located at:

·         Borivali

·         Bhandup

·         Bhayendar

·         Chembur

·         Churchgate

·         C S T

·         Dadar

·         Dombivli

·         Fort

·         Ghatkopar

·         Girgaon

·         Khargar

·         Mulund

·         Matunga

·         Mahim

·         Mira Road

·         Sakinaka

·         Thane

·         Valsad

·         Vashi

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Pinkal Pravin Rambhia

Designation :

Director

Address :

37, Geeta Building, 3rd Floor, R.B. Rawat Marg, Shivaji Park, Dadar (West), Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

09.05.1979

Date of Appointment :

13.06.2007

DIN No.:

01149976

 

 

Name :

Mr. Deepak Devji Patel

Designation :

Director

Address :

C-26, Bell Haven Society, Flat No. 2, LIC Colony, Borivali (West), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

25.06.1960

Date of Appointment :

30.09.1995

DIN No.:

01143762

 

 

Name :

Mr. Pravin Damji Rambhia

Designation :

Director

Address :

37, Geeta Building, 3rd Floor, R.B. Rawat Marg, Shivaji Park, Dadar (West), Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

23.08.1952

Date of Appointment :

15.12.2009

DIN No.:

01149996

 

 

KEY EXECUTIVES

 

Name :

Mr. Raju Sheth

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Rambhia Damji Pravin

 

770

Rambhia Pravin Ranjan

 

48170

Rambhia Dilip Lata

 

40

Patel Devji Narendra

 

400

Patel Narendra Anuradha

 

13200

Patel Devji Deepakkumar

 

150

Patel Devji Damyanti

 

30700

Rambhia Pravin Pinkal

 

270

Rambhia Pravin Hiral

 

950

Pravin Damji Rambhia HUF

 

10

Deepak Devji Patel HUF

 

100

Narendra Devji Patel HUF

 

100

Patel Deepak Fenil

 

100

Mota Chandresh Harsha

 

10

Kanaiyalal Uday Mandliya

 

10

Mota Bhimshi Mohanlal

 

10

Mohanlal Bhimshi Mota HUF

 

10

Sanjay Mohanlal Mota HUF

 

10

Mota Sanjay Amisha

 

10

Mota Mohanlal Chandresh

 

10

Shah Dhiraj

 

10

 

 

 

Total

 

95040

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

99.92

Other top fifty shareholders

 

0.08

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Digital Camera, Handycam, Snap Lab and UPDR printer/DVD recorder and Memory Stick.

 

 

Brand Names :

·         Sony

·         Kodak

·         Digitek

·         Sandisk

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

The Saraswat Co-operative Bank Limited, Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai - 400009, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Saraswat Co-Operative Bank Limited 750057

(Secured against Stock and Sundry Debtors)

67.841

0.000

Saraswat Co-Operative Bank Limited 265

(Overdraft against property of Pinkal Rambhai-Summer Trinity Flat No. 1302, 13th Floor)

17.383

42.747

Saraswat Co-Operative Bank Limited (4015)

(Secured against machinery NORITSU OSS2901-Bhayander)

0.438

0.981

Saraswat Co-Operative Bank Limited (4031)

(Secured against hypothecation of Bhayander Property-Silver Line D1, D14)

0.334

0.815

Saraswat Co-Operative Bank Limited (4126)

0.000

0.427

Saraswat Co-Operative Bank Limited (4143)

0.000

0.094

Saraswat Co-Operative Bank Limited (4201)

(Secured against Machinery at various Shops)

12.136

16.166

Saraswat Co-Operative Bank Limited (4255)

(Secured against Audi Car-PDRI)

2.762

3.341

Saraswat Co-Operative Bank Limited (4265)

(Secured against Machinery NORITSU, 5 Machines, Computer, UPS, CCTV Camera)

15.822

19.869

Saraswat Co-Operative Bank Limited (4266)

0.369

0.445

 

 

 

Total

117.085

84.885

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Navin and Associates

Chartered Accountants

Address :

23-B, Haji Habib Building, 1st Floor, Above Kohinoor Electronics, Dadar (East), Mumbai – 400014, Maharashtra, India

E-Mail :

navin_ca85@rediffmail.com

PAN No.:

AAJFN0726B

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95040

Equity Shares

Rs.100/- each

Rs.9.504 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.504

9.504

0.504

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

8.475

1.961

0.000

4] (Accumulated Losses)

0.000

0.000

(1.700)

NETWORTH

17.979

11.465

(1.196)

LOAN FUNDS

 

 

 

1] Secured Loans

117.085

84.885

36.638

2] Unsecured Loans

205.623

122.521

75.531

TOTAL BORROWING

322.708

207.406

112.169

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

340.687

218.871

110.973

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

84.247

123.602

50.451

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

117.398

0.141

0.102

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

92.086

72.312

48.501

 

Sundry Debtors

26.280

32.431

21.707

 

Cash & Bank Balances

12.338

2.690

0.804

 

Other Current Assets

5.846

4.469

0.000

 

Loans & Advances

1.608

1.165

3.199

Total Current Assets

138.158

113.067

74.211

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

(3.271)

15.170

11.601

 

Other Current Liabilities

0.000

0.000

1.890

 

Provisions

2.387

2.769

0.300

Total Current Liabilities

(0.884)

17.939

13.791

Net Current Assets

139.042

95.128

60.420

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

340.687

218.871

110.973

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Receipts

554.760

348.503

188.546

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

21.755

14.367

11.329

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

14.307

10.021

8.078

 

 

 

 

 

 

PROFIT BEFORE TAX

7.448

4.346

3.250

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

NA

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

3.35

1.84

2.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.40

(2.72)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

17.95

18.09

(93.79)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

(156.29)

6.30

5.38

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Due to Micro enterprises and small enterprises

--

--

Due to Others

(3.271)

15.170

 

 

 

 

 

Total

(3.271)

15.170

11.601

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Anuradha N. Patel

5.743

4.237

Chandresh Mohanlal Mota HUF

2.500

0.000

Damyanti D. Patel

4.087

3.383

Deepak D. Patel

86.391

35.610

Deepak D. Patel HUF

3.160

0.160

Fenil D. Patel

1.482

1.057

Harsha Chandresh Mota

3.500

1.500

Hiral P. Rambhia

0.505

3.145

Lata D. Rambhia

1.067

0.287

Narendra D. Patel HUF

1.351

1.004

Pinkal P. Rambhia

11.477

28.301

Pravin D. Rambhia

78.343

27.468

Pravin D. Rambhia HUF

0.000

1.573

Ranjan P. Rambhia

0.327

4.046

Sanjay Mohanlal Mota HUF

1.900

1.900

Shakuntalaben R. Patel

1.690

0.000

Mandliya Uday Kanaiyalal

0.000

2.500

Mohanlal Bhimshi Mota

0.000

2.000

Mohanlal Bhimshi Mota HUF

0.000

2.250

Dhiraj K Shah

0.850

0.850

Manrlal B. Mota

0.600

0.600

Manrlal B. Mota HIIF

0.650

0.650

 

 

 

Total

205.623

122.521

 

 

OPERATION AND FUTURE PLANS:

 

The Company’s Revenue has increased substantially as compared to last year. The director’s are confident of better performance in the ensuring years. 

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company registration number of the company

U74940MH1989PTC053388

Name of the company

COLO COLOR PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Dadar Dept Stores, 1st Floor, M. C. Jawale Marg, Opposite Kabutar Khana, Dadar (West), Mumbai – 400028, Maharashtra, India

E-mail: navin_ca85@rediffmail.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

The Saraswat Co-operative Bank Limited, Carnac Bunder Branch, 113-16,133-35, Vyapar Bhavan, 1st Floor, P D Mello Road, Carnac Bunder, Mumbai - 400009, Maharashtra, India

E-mail: gd_sawant@saraswatbank.com

Nature of instrument creating charge

Agreement of Hypothecation of Movable Property

Date of instrument Creating the charge

14.12.2012

Amount secured by the charge

Rs.2.436 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

PLR-1.25%= 13.25% p.a. or at such rate as maybe determined by the bank from time to time

 

Terms of Repayment

On demand or  by December 2015 if the same is not demanded earlier

 

Margin

30%

 

Extent and Operation of the charge

This is term loan facility.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of machinery  such as Cat no 9029001 used QSS 3202 STD Minilab with all accessories at Chembur, CMYK mahcine  , printer KM C 6000, LU 202 Large Capacity unit, KM controller IC 601 Bypass Tray MB 504, output tray OT 502, HDD HD 514, Preview kit, OC 506 Platen cover tangible movable property (both present and future) belonging to the borrower and lying and being at borrowers place of business at Dadar Dept Store, 1st floor M C Jawale Marg Near Kabutar Khana Dadar West or Shop no 1 Dr C G Road Chembur Colony Chembur 400074 or whereverelse the same may be.

 

 

FIXED ASSETS

 

·         Building

·         Air Conditioner

·         Camera

·         Electronic Vacuncleaner 

·         EPBAX System

·         Fax Machine

·         Fire Extinguisher

·         Machinery

·         Mobile Telephone

·         Pager Instrument

·         Sheding Machines

·         Studio Equipment

·         UPS System

·         Water Coller

·         Water Filter

·         Weight Scale

·         Office Equipment

·         Plant and Machinery

·         Cycle

·         Motor Car

·         Scooter

·         Computer

·         Computer Software

·         Leasehold Rights

·         Goodwill

·         Furniture and Fixture

·         Commercial Premises

·         Office Premises 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

           

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.88

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

33

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.