MIRA INFORM REPORT

 

 

 

 

Report Date :

25.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SANDEN VIKAS (INDIA) LIMITED [w.e.f. 08.05.2008]

 

 

Formerly Known As :

SANDEN VIKAS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

12-A, Shivaji Marg, New Delhi – 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.09.1982

 

 

Com. Reg. No.:

55-014381

 

 

Capital Investment / Paid-up Capital :

Rs.146.250 Millions

 

 

CIN No.:

[Company Identification No.]

U45202DL1982PLC014381

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS00104G

 

 

PAN No.:

[Permanent Account No.]

AABCS3174M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufactures of Automotive Air Conditioning Systems.

 

 

No. of Employees :

450 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge external borrowing recorded by the company. The company has incurred some loss from its operations during 2012.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Gupta

Designation :

Accounts Manager

Contact No.:

91-129-4196033

Date :

18.04.2013

 

 

LOCATIONS

 

Registered / Corporate Office :

12-A, Shivaji Marg, New Delhi – 110015, India

Tel. No.:

91-11-42070707

Fax No.:

91-11-25451004

E-Mail :

rajeshgupta@sandenvikas.com

sales@sandenvikas.com

dnjain@sandenvikas.com

vandana@sandenvikas.com

customercare@sandenvikas.com

Website :

http://www.sandenvikas.com

 

 

Factory 1 :

Plot No.65, Sector 27A, Faridabad – 121003, Haryana, India 

Tel. No.:

91-129-4196141/ 4196000

Fax No.:

91-129-4196196

E-Mail :

info@sandenvikas.com

 

 

Factory 2 :

Plot No. 45-46, Industrial Area, NIT, Faridabad – 121001, Haryana, India

Tel No.:

91-129-4093000/ 4093100

Fax No.:

91-129-4023105

 

 

Factory 3 :

73/8, Delhi-Mathura Road, Village Mitnol, Aurangabad, Tehsil Hodal, District Faridabad – 121105, Haryana, India

Tel No.:

91-1275-263801/ 263802

Email:

info@pranavvikas.com

 

 

Regional Office 1 :

GAT No.1224/1, Sanaswadi, Taluka-Shirur, District Pune-412208, Maharashtra, India

 

 

Regional Office 2 :

Kamala Arcade, 669, Anna Salai, Chennai – 600006, Tamilnadu, India

Tel. No.:

91-44-28297384

Fax No.:

91-44-28297273

E-Mail :

svlchenn@md5.vsnl.net.in

 

 

DIRECTORS

 

AS ON 23.07.2012

 

Name :

Mr. Praveen Agarwal

Designation :

Managing Director

Address :

89, Sunder Nagar, New Delhi – 110003, India

Date of Birth/Age :

03.09.1953

Date of Appointment :

23.09.1982

DIN No.:

00036445

 

 

Name :

Mr. Naveen Agarwal

Designation :

Director

Address :

315, The Aralivas, DLF Golf Links, DLF City, Phase 5, Gurgaon - 122009, Haryana, India 

Date of Birth/Age :

12.06.1959

Date of Appointment :

06.11.1989

DIN No.:

00036585

 

 

Name :

Mr. Takamasa Okura

Designation :

Whole Time Director

Address :

1306-A, Beverley Park-II, DLF, Phase II, Gurgaon – 122 002, Haryana, India

Date of Birth/Age :

20.03.1949

Date of Appointment :

15.12.2008

DIN No.:

02277300

 

 

Name :

Mr. Robert Kheng

Designation :

Director

Address :

11, Gilsted Road 03-04, Singapore-309065

Date of Birth/Age :

29.12.1954

Date of Appointment :

11.12.2009

DIN No.:

02764104

 

 

Name :

Mr. Yuichi Yasui

Designation :

Director

Address :

Kameido 3-38-16, Koto-KU, Tokyo, Japan

Date of Birth/Age :

03.12.1954

Date of Appointment :

03.03.2008

DIN No.:

02093735

 

 

Name :

Mrs. Puja Agarwal

Designation :

Director

Address :

89, Sunder Nagar, New Delhi – 110003, India

Date of Birth/Age :

17.02.1957

Date of Appointment :

12.06.2002

DIN No.:

01147894

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Gupta

Designation :

Accounts Manager

 

 

Name :

Mr. Dinesh Nandan Jain

Designation :

Secretary

Address :

70, F – 26, Sector 7, Rohini, New Delhi – 110085, India

Date of Birth/Age :

03.04.1954

Date of Appointment :

26.12.1983

Pan No.:

AEFPJ8401B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.07.2012

 

Names of Shareholders

 

No. of Shares

Praveen Agarwal

 

4607325

Naveen Agarwal

 

1462500

Surabhi Tuli

 

36000

Sumitra Agarwal

 

99000

Sumedha Impex Private Limited, India 

 

486000

Dinesh Nandan Jain

 

45

Kenmore Vikas (India) Private Limited, India

 

621630

Sanden Corporation, Japan

 

990000

Sanden International Singapore Pte Limited, Singapore

 

6322500

 

 

 

TOTAL

 

14625000

 

AS ON 23.07.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

7.57

Directors or relatives of directors

 

42.43

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automotive Air Conditioning Systems.

 

 

Products :

Product Description

ITC Code

Air Conditioning Kits for Automobiles

841520.00

Gas Compressors

841480.01

Air Conditioning Parts

841590.00

 

 

Exports :

 

Products :

Automotive Air Conditioning Systems

Countries :

·         Japan

·         Indore

·         Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         China

·         Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Installed Capacity

Actual Production

Automotive Gas Compressor with Magnetic Clutch

Nos.

800000

379748

Automotive Air conditioning System/Kit (including Part Kits)

Nos.

480000

439794

 

 

GENERAL INFORMATION

 

Customers :

·         Maruti Suzuki

·         Skoda

·         Renault

·         Honda

·         GM

·         Tata

·         Fiat

·         HM

·         Denso

·         Behr

·         AMW

·         Sonalika International

·         Keihin

·         Ford

·         M and M

·         Eicher

·         Suzuki Powertrain India Limited

·         Asia Motors

·         Avtec Limited

·         PVL

·         Mahindra

·         Nissan

 

 

No. of Employees :

450 [Approximately]

 

 

Bankers :

Ø       Mizuho Corporate Bank Limited, 4th Floor, East Tower, Sood Tower, 25, Barakhamba Road, New Delhi – 110001, India

Ø       Oriental Bank of Commerce, 104, Old Rajinder Nagar, New Delhi – 110060, India 

Ø       The Bank of Tokyo Mitsubishi UFJ Limited, Jeevan Vihar Building, 3, Parliament Street, New Delhi – 110001, India

Ø       Standard Chartered Bank, Sansad Marg, New Delhi, India

Ø       Kotak Mahindra Bank

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Rupee term loans from banks

468.750

243.750

Loans taken for vehicles

8.012 [A]

1.454

Working capital loans from banks

264.566 [A]

221.203

TOTAL

741.328

466.407

 

NOTES:

 

(A) - From Banks 8.012 Millions - From Others – 0.637 Million

 

Note: Secured by hypothecation of the Vehicles. Terms of Payment: Payable in Monthly Equated Installments on Fixed Interest Rate.

 

(A) Secured Loan from Banks Working Capital Loans from Banks: -Oriental Bank of Commerce- Cash Credit 25.006 Millions. -Standard Chartered Bank - Cash Credit – 0.557 Million -The Mizuho Corporate Bank Limited - Cash Credit 29.560 Millions -The Mizuho Corporate Bank Limited - Working Capital Demand Loan 35.000 Millions -The Mizuho Corporate Bank Limited - Working Capital Short Term Loan 50.000 Millions -The Mizuho Corporate Bank Limited - Working Capital Term Loan 125.000 Millions.

 

Note: a) Cash Credit Facilities from Oriental Bank of Commerce is secured by hypothecation of stocks of raw materials, stock-in-process, finished goods and book debts and is also secured by a second charge on fixed assets of the company. In respect of the above Mr. Praveen Agarwal and Mr. Naveen Agarwal, Directors of the Company have given their personal guarantees. b) Cash Credit Facilities, Short Term Loan, Working Capital Term and Demand Loans from the Mizuho Corporate Bank Limited are secured against second charge on current assets of the company.

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Foreign currency term loans from banks

204.860

294.780

Working capital loans from banks

395.527 [A]

271.766

TOTAL

600.387

566.546

 

NOTES:

 

(A) Unsecured Loan from Banks -Kotak Mahindra Bank – 41.962 Millions -The Bank of Tokyo Mitsubishi UFJ Limited - Short Term Loan 365.000 Millions 220.000 Millions -The Bank of Tokyo Mitsubishi UFJ Limited - Overdraft 30.527 Millions

 

Note: a) Facilities from Kotak Mahindra Bank is secured by personal guarantees of Mr. Praveen Agarwal and Mr. Naveen Agarwal, Directors of the Company. 660.094 Millions

 

Note: There is no default with respect to repayment of principal or payment of interest on the Short Term Borrowings

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Narasimhan and Company

Chartered Accountants

Address :

211-Hans Bhawan, Bahadur Shah Zafar Marg, New Delhi – 110002, India 

PAN No:

AABPN5851B

 

 

AS ON 31.03.2011:

Joint Ventures Enterprise :

Sanden Corporation – Japan

 

 

Enterprise having substantial interest :

Sanden International Singapore Pte Limited

 

 

Companies controlled or under significant influence of directors :

·         Pranav Vikas (India) Limited

·         Ecocat India Private Limited

·         Borgwarner Vikas Emission Systems India Private Limited

·         Kenmore Vikas (India) Private Limited

·         Gallay India Private Limited

·         Autovikas Sales and Service Private Limited

·         Dayco Vikas Engine Systems Private Limited

·         Sata Vikas India Limited

·         RPS Vikas Castings Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

22000000

Equity Shares

Rs.10/- each

Rs.220.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

14625000

Equity Shares

Rs.10/- each

Rs.146.250 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

146.250

146.250

146.250

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

157.861

163.670

182.309

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

304.111

309.920

328.559

LOAN FUNDS

 

 

 

1] Secured Loans

741.328

466.407

454.846

2] Unsecured Loans

600.387

566.546

703.795

TOTAL BORROWING

1341.715

1032.953

1158.641

DEFERRED TAX LIABILITIES

0.000

0.000

3.190

 

 

 

 

TOTAL

1645.826

1342.873

1490.390

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1219.237

1226.705

1188.746

Capital work-in-progress

257.805

4.893

27.120

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

73.183

17.137

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

902.128

717.218

561.472

 

Sundry Debtors

536.148

509.206

379.411

 

Cash & Bank Balances

6.167

17.461

30.952

 

Other Current Assets

0.643

0.751

0.000

 

Loans & Advances

334.799

201.445

165.020

Total Current Assets

1779.885

1446.081

1136.855

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1428.508

1116.450

785.214

 

Other Current Liabilities

248.414

229.641

58.253

 

Provisions

7.362

5.852

19.722

Total Current Liabilities

1684.284

1351.943

863.189

Net Current Assets

95.601

94.138

273.666

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.858

 

 

 

 

TOTAL

1645.826

1342.873

1490.390

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

5253.085

4859.816

4053.028

 

 

Other Income

21.941

22.221

104.739

 

 

TOTAL                                     (A)

5275.026

4882.037

4157.767

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4115.733

3814.977

 

 

Purchases of stock-in-trade

432.457

443.374

 

 

 

Employee benefit expense

227.282

193.795

 

 

 

Other expenses

306.935

268.447

3900.218

 

 

Prior Period Items

0.118

0.349

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(48.346)

18.302

 

 

 

TOTAL                                     (B)

5034.179

4739.244

3900.218

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

240.847

142.793

257.549

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

216.383

94.706

65.649

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

24.464

48.087

191.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

94.257

87.403

79.868

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(69.793)

(39.316)

112.032

 

 

 

 

 

Less

TAX                                                                  (H)

(63.984)

(20.677)

39.966

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(5.809)

(18.639)

72.066

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

155.256

83.190

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

136.617

155.256

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

3.787

8.882

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Materials/Components/ Consumables

NA

2102.880

2169.435

 

 

Purchases of Traded Goods

NA

443.374

871.048

 

 

Plant and Machinery including transit

NA

24.082

76.197

 

TOTAL IMPORTS

NA

2570.336

3116.680

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.40)

(1.27)

4.93

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

6100.000

 

Expected Sales (2013-2014): Rs. 7500.000 Millions

 

The above information has been parted by Mr. Rajesh Gupta [Accounts Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(0.11)

(0.38)

1.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(1.33)

(0.81)

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.91)

(1.47)

4.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.13)

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.41

3.33

3.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.07

1.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BUSINESS OPERATIONS:

 

Despite slowdown in the economy and the industry in particular, the Company could improve its revenues during

2011-12. The Company achieved total revenue of Rs. 5275.030 millions during the year against Rs. 4882.030 millions during the previous year with a growth of 8.05%. Though, the Company improved at the IBITDA level, which improved from Rs. 142.790 millions in the previous year to Rs 240.860 millions, the Company ended up with a net loss on account of higher finance cost and exchange fluctuation loss. Though there are concerns in the economic situation and the industry continues to be under pressure with little or no growth, your company has shown significant improvement in its sales turnover during April 2011 to June 2012. The Company has been able to localize compressor, which will help in improvement on the bottom line of the Company. The installation of STR compressor line assembly has been completed and with this, the company will have the manufacturing capability for all the three compressors in India viz. Fixed Displacement, Variable Displacement and Scroll Technology Compressor.

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Technical

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Electrical Fittings (R and D)

·         Computers (R and D)

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.30

UK Pound

1

Rs.82.87

Euro

1

Rs.70.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.