MIRA INFORM REPORT

 

 

Report Date :

26.04.2013

 

IDENTIFICATION DETAILS

 

Name :

KANDOI FABRICS PRIVATE LIMITED

 

 

Registered Office :

406, 4th Floor, 33-A, Lotus House, New Marine Lines, Mumbai – 400020, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.02.1990

 

 

Com. Reg. No.:

11-055377

 

 

Capital Investment / Paid-up Capital :

Rs. 7.413 Millions

 

 

CIN No.:

[Company Identification No.]

U17120MH1990PTC055377

 

 

PAN No.:

[Permanent Account No.]

AAACK3305M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and supplier of HDPE and PP woven sacks, bags, HDPE and PP woven sheets HDPE and PP woven fabrics, HDPE and PP tapes.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kanu Patel

Designation :

EXIM Department

Date :

24.04.2013

 

 

LOCATIONS

 

Registered Office :

406, 4th Floor, 33-A, Lotus House, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22–66338751 / 66338752 / 66342029 / 66342053 

Fax No.:

91-22 - 22072660

E-Mail :

ranjanamimani@yahoo.com

Website :

http://www.kandoisacks.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vijaykumar Laxminarayan Agarwal

Designation :

Director

Address :

202, Doshi Palace, 2nd Floor, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

25.04.1940

Date of Appointment :

20.02.2009

Pan No.:

AABPA4310N

DIN No.:

01250424

 

 

Name :

Mr. Niranjankumar Laxminaryan Agrawal

Designation :

Managing Director

Address :

Ashish Building, 9th Floor, Flat No- 903, Tirupati Apartment, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

20.01.1948

Date of Appointment :

12.02.1990

Pan No.:

AABPA4307K

DIN No.:

01255616

 

 

Name :

Mr. Prdeepkumar Laxminarayan Agarwal

Designation :

Director

Address :

Ashish Building, 9th Floor, Flat No- 903, Tirupati Apartment, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

26.06.1963

Date of Appointment :

30.12.2008

DIN No.:

02206116

 

 

Name :

Mr. Rajeshkumar Vijaykumar Agarwal

Designation :

Director

Address :

2A, Jai Hind Building, Dr. Atamaram Merchan Road, Bhuleshwar, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

08.10.1988

Date of Appointment :

29.09.2012

DIN No.:

05163726

 

 

KEY EXECUTIVES

 

Name :

Mr. Kanu Patel

Designation :

EXIM Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Niranjan Kumar Agarwal

 

7791

Niranjan Kumar Agarwal (HUF)

 

2465

Nirmala Agarwal

 

6760

Rahul Agarwal

 

520

Vijay Kumar Agarwal

 

3890

Vijay Kumar Agarwal (HUF)

 

650

Rajesh Agarwal

 

1365

Pradeep Kumar Agarwal

 

2780

Pradeep Kumar Agarwal (HUF)

 

1820

Rita Agarwal

 

7150

Subhashchand Agarwal- (HUF)

 

780

L.N.Kandoi and Sons

 

12350

Laxminarayan Agarwal – (HUF)

 

975

Vicotex Fabric Private Limited

 

24830

Total

 

74126

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

33.50

Directors or relatives of Directors

49.84

Other top fifty shareholders

16.66

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of HDPE and PP woven sacks, bags, HDPE and PP woven sheets HDPE and PP woven fabrics, HDPE and PP tapes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         The Royal Bank of Scotland N.V., 4, North Avenue, Level 3, Maker Maxity, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg; Lower Parel, Mumbai - 400003, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Loans repayable on demand from banks

Guarantee by Daman Polyfab, Vicotex Fabrics Private Limited, Bhim Polyfab Industry, Assignment of Key Man Insurance Policy in name of Mr. Niranjan Agarwal

0.000

84.765

Short-term borrowings

 

 

Loans repayable on demand from banks

Guarantee by Daman Polyfab, Vicotex Fabrics Private Limited, Bhim Polyfab Industry, Assignment of Key Man Insurance Policy in name of Mr. Niranjan Agarwal

75.078

17.168

Total

75.078

101.933

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lalit Mehta Associates

Chartered Accountants

Address :

Bharat House, 2nd Floor, Office No. 5,104, Bombay Samachar Marg, Fort, Mumbai – 400001, Maharashtra, India

PAN.:

AACFL5763D

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

·         Arwin Tex Industries

·         Daman Polyfabs

·         Bhim Polyfab Industries

·         Kandoi Polytex Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

74126

Equity Shares

Rs.100/- each

Rs.7.413 Millions

 

 

 

 

 

 

Disclosure of shareholding more than five per cent in company

Name of shareholder

Number of shares held in company

Percentage of shareholding in company

Niranjan Agarwal

7,791

10.51%

Nirmala Agarwal

6,760

9.12%

Vijay Kumar Agarwal

3,890

5.25%

Rita Agarwal

7,150

9.65%

L.N. Kandoi and Sons HUF

12,350

16.66%

Vicotex Fabrics Private Limited

24,830

33.50%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.413

7.413

7.413

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

253.568

202.586

178.653

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

260.981

209.999

186.066

LOAN FUNDS

 

 

 

1] Secured Loans

75.078

101.933

102.496

2] Unsecured Loans

192.379

161.435

32.103

TOTAL BORROWING

267.457

263.368

134.599

DEFERRED TAX LIABILITIES

2.220

1.327

6.521

 

 

 

 

TOTAL

530.658

474.694

327.186

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

211.708

231.454

161.646

Capital work-in-progress

0.000

0.000

0.655

 

 

 

 

INVESTMENT

26.187

33.687

33.647

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

96.244

82.724

43.167

 

Sundry Debtors

178.810

124.932

54.519

 

Cash & Bank Balances

16.477

3.786

20.125

 

Other Current Assets

13.804

13.479

0.000

 

Loans & Advances

69.593

32.480

50.784

Total Current Assets

374.928

257.401

168.595

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

38.211

34.666

21.976

 

Other Current Liabilities

12.954

7.182

3.904

 

Provisions

31.000

6.000

11.477

Total Current Liabilities

82.165

47.848

37.357

Net Current Assets

292.763

209.552

131.238

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

530.658

474.694

327.186

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

1220.985

784.599

NA

 

 

Other Income

 

 

 

 

 

TOTAL                        

1220.985

784.599

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

736.073

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

1149.304

(Including Depreciation Expenses)

736.073

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

48.526

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

25.340

7.669

 

 

 

 

 

 

PROFIT BEFORE TAX

71.681

23.186

10.739

 

 

 

 

 

Less

TAX                             

25.907

(0.747)

5.495

 

 

 

 

 

 

PROFIT AFTER TAX

45.774

23.933

5.244

 

 

 

 

 

 

Earnings Per Share (Rs.)

617.52

250.74

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.45

3.05

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.22

4.74

3.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.11

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.02

1.25

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.56

5.38

4.51

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

38.211

34.666

21.976

Total

38.211

34.666

21.976

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

During the financial year ended on March 31, 2012, the total revenue of the Company was at Rs. 1220.985 Millions during the financial year against Rs.784.599 Millions in the previous year. The company has earned a profit before tax of Rs. 71.681 Millions during the financial year against Rs.23.186 Millions in the previous year.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Other loans and advances

8.866

8.000

Short-term borrowings

 

 

Loans repayable on demand from others

183.513

153.435

Total

192.379

161.435

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U17120MH1990PTC055377

Name of the company

KANDOI FABRICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

406, 4th Floor, 33-A, Lotus House, New Marine Lines, Mumbai – 400020, Maharashtra, India

ranjanamimani@yahoo.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10224465

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

The Royal Bank of Scotland N.V., 4, North Avenue, Level 3, Maker Maxity, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

reenabang@rediffmail.com

Nature of instrument creating charge

Supplemental Deed of Hypothecation of Movable Assets

Date of instrument Creating the charge

09.07.2012

Amount secured by the charge

Rs.70.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed by and with the Bank from time to time.

 

Terms of Repayment

As agreed by and with the Bank from time to time.

 

Margin

As agreed by and with the Bank from time to time.

 

Extent and Operation of the charge

The Bank is having first & exclusive charge on the security

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of a) first and exclusive charge on entire current assets (stocks and book debts) both present and future b) first and exclusive charge on entire movable fixed assets, both present and future situated at unit No.1, S. no. 375/6 and 8, Kachigam, Daman c) first and exclusive charge on movable fixed assets, both present and future situated at Unit No.2, S. no.51, Kachigam, Daman.

Date of instrument modifying the charge

24.03.2011

Particulars of the present modification

The existing charge amt of Rs.70.000 Millions is now secured as first and exclusive charge in favour of the lender (The Royal Bank of Scotland N.V.) instead of first pari passu charge. The existing charge amount and security shall remains the same.

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Computer equipments

·         Other Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.17

UK Pound

1

Rs.82.99

Euro

1

Rs.70.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.