MIRA INFORM REPORT

 

 

Report Date :

26.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SPRINGWEL MATTRESSES PRIVATE LIMITED

 

 

Registered Office :

A-49, Mangolpuri Industries Area, Phase II, Delhi, Delhi-110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.10.1996

 

 

Com. Reg. No.:

55-82880

 

 

Capital Investment / Paid-up Capital :

Rs. 24.700 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1996PTC082880

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS10993D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Springwel Mattresses. 

 

 

No. of Employees :

200(Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The management have fail to failed its financial for 2010-2011, 2011-2012, with the government department.

 

 As per the available financial of 2010 the company performance seems to be satisfactory. Trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukesh

Designation :

Finance Head

Contact No.:

91-9810050078

Date :

24.04.2013

 

 

LOCATIONS

 

Registered Office :

A-49, Mangolpuri Industries Area, Phase II, Delhi, Delhi-110034, India

Tel. No.:

91-11-47533333/125

Mobile No.:

91-9810050078 (Mr. Mukesh)

Fax No.:

91-11-27014666

E-Mail :

mukesh@springwell.com

springwel@del3.vsnl.net.in

amitkrca06@yahoo.com

info@springwelmattres.com   

Website :

www.springwelmattress.com

Location :

Rented

 

 

Factory  :

E-18, E-21, Industrial Area, Sare Khurd, Bhiwadi-301019 Rajasthan India

 

 

Regional Offices :

Located At:

·         Mumbai

·         Kolkata

·         Ahmedabad

·         Bangalore

·         Pune

 

 

DIRECTORS

 

As on: 31.03.2010

 

Name :

Mr. Paramjeet Singh Chhabra

Designation :

Director

Address :

J-126, Ashok Vihar, Phase I, New Delhi-110052, India

Date of Birth/Age :

22.09.1952

Date of Appointment:

06.05.1997

Din No.:

00153183

 

 

Name :

Mr. Harinder Singh

Designation :

Director

Address :

J-126, Ashok Vihar, Phase I, New Delhi-110052, India

Date of Birth/Age :

17.10.1956

Date of Appointment :

14.07.2010

DIN No.:

03139724

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sh. Amndeep Singh

 

189000

Sh. Devendra Singh

 

18500

Smt. Inder Kaur Chhabra

 

187400

Smt. Ruchika Bhatia

 

100

Smt. Surinder Kaur

 

133250

S. Paramjeet Singh

 

85500

Smt. Gurjeet Kaur

 

61750

Smt. Paramjeet Kaur

 

660000

S Harmeet Singh

 

500

S. Paramjeet Singh (Huf)

 

62500

Sh. Gurmukh Singh

 

110000

Mr. Sudesh Marwah

 

225000

Mr. Gagandeep Singh

 

50000

Mr. Ram Prakash Marwah (Huf)

 

140000

Mr. Ram Prakash Marwah

 

100000

S. Harinder Singh (Huf)

 

20000

Mr. Puneet Sachdev

 

70000

Mr. Harinder Singh

 

276000

Nikhil Marwah

 

80500

 

 

 

Total

 

2470000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Springwel Mattresses. 

 

 

Imports :

 

Products :

·         Finished Good

·         Raw Material

Countries :

·         China

·         Denmark

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

200(Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

  • Canara Bank, Captain Satish Marg, Rani Bagh, New Delhi -110034, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramesh Gupta And Company

Chartered Accountants

Address :

1C/13, Rajnigandha Building, New Rohtak Road, Karol Bagh, New Delhi- 110005, India

Tel. No.:

91-11-28716329/28714562

Fax No.:

91-11-28714562

E-Mail :

manika90@hotmail.com

PAN No.:

AAHPG3536E

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2470000

Equity Shares

Rs.10/- each

Rs. 24.700 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.700

14.700

14.700

2] Share Application Money

19.000

9.500

11.000

3] Reserves & Surplus

58.983

32.940

22.902

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

102.683

57.140

48.602

LOAN FUNDS

 

 

 

1] Secured Loans

3.803

5.495

35.417

2] Unsecured Loans

91.283

90.302

51.183

TOTAL BORROWING

95.086

95.797

86.600

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

SUBSIDY

1.652

1.652

1.651

 

 

 

 

TOTAL

199.421

154.589

136.853

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.348

52.998

54.111

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.085

0.085

0.085

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

74.414

56.291

42.485

 

Sundry Debtors

76.648

74.848

73.363

 

Cash & Bank Balances

17.502

3.199

7.689

 

Other Current Assets

1.342

2.136

8.051

 

Loans & Advances

26.150

15.716

6.724

Total Current Assets

196.056

152.190

138.312

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

44.607

 

Other Current Liabilities

52.436

51.236

8.111

 

Provisions

0.000

0.000

3.673

Total Current Liabilities

52.436

51.236

56.391

Net Current Assets

143.620

100.954

81.921

 

 

 

 

MISCELLANEOUS EXPENSES

0.368

0.552

0.736

 

 

 

 

TOTAL

199.421

154.589

136.853

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

 

360.828

 

 

Other Income

 

 

0.094

 

 

TOTAL                                     (A)

NA

NA

360.922

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

 

223.902

 

 

Administrative Expenses

 

 

17.310

 

 

Selling and Distribution Expenses

NA

NA

68.367

 

 

Established Expenses

 

 

11.108

 

 

Pre operative Expenses Written off

 

 

0.184

 

 

TOTAL                                     (B)

NA

NA

320.871

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

40.051

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

10.501

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

37.391

18.387

29.550

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.401

6.240

6.712

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

30.990

12.147

22.838

 

 

 

 

 

Less

TAX                                                                  (H)

NA

NA

2.949

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

NA

19.889

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

13.53

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA

NA

5.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

6.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.33

5.92

11.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.21

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.97

1.68

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.74

2.97

2.45

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS

 

During the year under report, the company has earned a profit of Rs. 30.990 millions after providing depreciation of. Rs. 6.401 millions However due to working capital funds requirements, the directors regret their inability to declare any dividend.

 

OPERATION

 

During the year under report, the turnover of the company has increased by approximately 11.21% and profit increased by approximately 61.44%, which is mainly due to better management of administration over heads, selling & distribution over heads and financial over heads. The directors foresee a bright future of the company ahead.

 

Bankers Charges Report As Per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U74899DL1996PTC082880

Name of the company

SPRINGWEL MATTRESSES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-49, Mangolpuri Industrial Area, Phase-Ii, Delhi – 110034, India

E-mail : mukesh@springwell.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10238839

Type of charge

Immovable property

Particular of charge holder

HDFC BANK LIMITED, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, India

E-mail : rbbform8@hdfcbank.com

Nature of instrument creating charge

Letter dated 13.02.2013 issued by HDFC Bank Ltd.

Date of instrument Creating the charge

13.02.2013

Amount secured by the charge

Rs. 225.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

Working capital facility shall be payable On Demand.

Term Loan facility shall be repayable in suitable installments.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

HDFC Bank has agreed to release/released the Company's immovable properties being lying and situated at 12, Apparel Park Cum Industrial Area, Katha Bhatoli Kalan, Baddi, Nalagarh Dist. Salon, from the purview of its mortgage security. However, the charge created on Immovable properties of the Company situated at E-18, E-21, Sarekhurd Industrial,  Bhiwadi, as specified in item No.15 shall continue to be the security  in favour of the Bank to secure its limit of Rs.225.000 Millions together with principal, interest, liquidated damages, costs, charges & expenses.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Immovable Properties situated at E-18, E-21, Sarekhurd Industrial,  Bhiwadi.

Date of instrument modifying the charge

13.09.2012

Particulars of the present modification

HDFC Bank has released the Company's immovable properties being lying and situated at 12, Apparel Park Cum Industrial Area, Katha Bhatoli Kalan, Baddi, Nalagarh Dist. Salon, from the purview of its mortgage security. However, the charge created on Immovable properties of the Company being situated at E-18, E-21, Sarekhurd Industrial,  Bhiwadi., shall continue to be the security in favour of the Bank to secure its limit of Rs.225.000 Millions.

 

 

Springwel Mattress partners with NGO

 

The donor would avail a discount of upto Rs.1500 on every new springwel mattress purchased.

Springwel Mattresses Private limited announces the launch of its 'Sleep Exchange' campaign to help destitute homeless children have access to a comfortable slumber. The two month national campaign encourages consumers to donate their old, worn out mattresses in the aid of millions who dwell amidst urban poverty. As a part of this drive Springwel Mattresses Private limited has partnered with Mother NGO for Homeless in Delhi and other charitable missions across the country.

In a country where around 11 million children have never known a bed other than rags, newspapers and packing crates, the exchange drive will encourage more and more donors to come forth and exchange their old mattresses to brand new top of the line Springwel mattress at a discounted price. The collection drive which has commenced in Delhi, Mumbai, Bangalore, Ahmedabad and Hyderabad aims to provide the warmth of a bed to the million destitute deprived of basic amenities leave aside comfort.

The donor would avail a discount of upto Rs. 1500 on every new Springwel mattress purchased. The old mattress would be collected by the NGO from the donor's residence. As a part of the CSR drive Springwel will donate upto Rs 100 to the respective NGOs for every mattress collected.

"Charity they say begins at home. When pavement is a cradle for millions of children, this scheme would rather turn the way of pursuing a noble cause, while benefiting the customers as well", said Mr. Harinder Singh Sachdev, MarketingDirector, Springwel Mattresses Private limited

As a part of the national drive the company has engaged graphite artists to capture the campaign by conducting street art in prime location of Delhi/Mumbai/Bangalore. Locals and passerby will have the opportunity to watch these artists in action as they paint the streets to mark the launch of the social drive.

The strife and tribulations, joy and mirth of the homeless children will come alive in the brush strokes.Amateur photographers are encouraged to capture these arts with their lenses.The videos and pictures of these artwork will then be uploaded on you tube and Facebook. The company has lined up several engaging activities across various cities to reach a successful culmination to the drive.

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Building
  • Cars
  • Computer
  • Fax
  • Land
  • Mobile Phone
  • Office Equipment
  • Motor Cycle
  • Plant and Machinery
  • Scooter
  • Typewriter

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.17

UK Pound

1

Rs. 82.99

Euro

1

Rs. 70.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

 

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.