MIRA INFORM REPORT

 

 

Report Date :

27.04.2013

 

IDENTIFICATION DETAILS

 

Name :

DELTA NUTRITIVES PRIVATE LIMITED

 

 

Formerly Known As :

DELTA CHEM IMPEX PRIVTE LIMITED

 

 

Registered Office :

B-312, Antop Hill Warehousing Complex, Vidyalankar College Road, Wadala (East), Mumbai-400037, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.11.2002

 

 

Com. Reg. No.:

11-137794

 

 

Capital Investment / Paid-up Capital :

Rs. 4.901 millions

 

 

CIN No.:

[Company Identification No.]

U51397MH2002PTC137794

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD09817D

 

 

PAN No.:

[Permanent Account No.]

AABCD6163B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Trader of Bakery used ingredients like bread mixes, Chocolates, Toppings, Cake Mixes, etc.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 95000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sachin Patil

Designation :

Accounts Manager

Contact No.:

91-9819849687

Date :

25.04.2013

 

 

LOCATIONS

 

Registered Office / Corporate Office:

B-312, Antop Hill, Warehousing Complex, Vidyalankar College Road, Wadala (East), Mumbai-400037, Maharashtra, India

Tel No.:

91-22-66621093/ 94

Mobile No.:

91-9819849687 (Mr. Sachin Patil)

Fax No.:

91-22-67357709

E mail:

deltachem@vsnl.com

info@deltanutritives.com

mukesh.shah@anmalliance.com

sachin.patil@deltanutritives.com

Website :

www.deltanutritives.com

Area :

500 sq.ft.

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Rajesh Indulal Sanghvi

Designation :

Director

Address :

C-701, Lloyd Estate, Salt Pan Road, Sangam Nagar, Mumbai- 400037, Maharashtra, India

Date of Birth/Age :

23.09.1960

Qualification :

B.E.

Date of Appointment :

07.11.2002

DIN No.:

00537998

 

 

Name :

Mr. Prakash Indulal Sanghvi

Designation :

Director

Address :

40/10, Upendra, Sewree Wadala Road, King Circle, Mumbai-400019, Maharashtra, India

Date of Birth/Age :

12.03.1963

Qualification :

B.Com.

Date of Appointment :

07.11.2002

DIN No.:

00537983

 

 

Name :

Ms. Kinnari Manish Mehta

Designation :

Director

Address :

521/A R P Manasi Road, 1st Floor, Matunga, Mumbai-400019, Maharashtra, India

Date of Birth/Age :

10.11.1968

Date of Appointment :

22.11.2007

DIN No.:

00232552

 

 

Name :

Ms. Preeti Sanjay Mehta

Designation :

Director

Address :

521/A R P Manasi Road, 1st Floor, Matunga, Mumbai-400019, Maharashtra, India

Date of Birth/Age :

03.11.1972

Date of Appointment :

22.11.2007

DIN No.:

00232598

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Patil

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Note: Shareholding details file attached

 

Allottees as on 01.03.2013

Names of Allottees

 

No. of Shares

Prakash Indulal Sanghvi

 

50000

Rajesh Indulal Sanghvi

 

50000

Kinnari Manish Mehta

 

50000

Priti Sanjay Mehta

 

50000

Total

 

200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Trader of Bakery used ingredients like bread mixes, Chocolates, Toppings, Cake Mixes, etc.

 

 

Imports :

 

Products :

Chocolates

Countries :

¨       Belgium

¨       Italy

¨       Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Puratos Food Ingredients India Private Limited

·         A B Graphics

·         A.S.Enterprises

·         Abirami Enterprise

·         Aster Communications

·         Dev International

·         R L Enterprises

·         Heena Enterprises

·         Interior Today Exhibition Private Limited

·         Ishwar Cargo Forwarders (Private) Limited

·         Paradise Apiary Farm

 

 

Customers :

End Users

 

·         Chhaya and Company

·         Danish Food Private Limited

·         Abirami Enterprises

·         Anand Sales

·         B.S. Foods

·         Chhaya and Company

·         Drums Foods International

·         High Growth Associates

·         Kiran Trader

·         Maa Enterprises

·         Pinal Naturals

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         Vijaya Bank Chira Bazar Branch, Mumbai - 400002, Maharashtra, India

 

·         The Shamrao Vithal Co-operative Bank Limited, 8/1, Saraswat Colony, Talmaki Road, Off Linking Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Tel. No.: 91-22-66999888

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

HDFC Bank Limited

0.695

0.000

The Shamrao Vithal Co-Operative Bank Limited – Term Loan

3.025

0.000

Total

3.720

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhuva and Kanakia

Chartered Accountants

Address :

1, Alankar, Ground Floor, 251, Sion Main Road, Sion (West), Mumbai- 400022, Maharashtra, India

Tel. No.:

91-22-24070092 / 24070093

Fax No.:

91-22-24097878

PAN No.:

AADFB5164F

 

 

CAPITAL STRUCTURE

 

After 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

690060

Equity Shares

Rs.10/- each

Rs. 6.901 Millions

 

 

 

 

 

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

490060

Equity Shares

Rs.10/- each

Rs. 4.901 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.901

4.901

2.101

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

18.752

12.480

6.950

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

23.653

17.381

9.051

LOAN FUNDS

 

 

 

1] Secured Loans

3.720

0.000

0.279

2] Unsecured Loans

63.228

38.091

23.202

TOTAL BORROWING

66.948

38.091

23.481

DEFERRED TAX LIABILITIES

0.386

0.157

0.000

 

 

 

 

TOTAL

90.987

55.629

32.532

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18.703

12.841

2.412

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.013

0.013

0.005

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.310

31.456

14.985

 

Sundry Debtors

33.971

21.576

14.653

 

Cash & Bank Balances

1.568

2.047

0.271

 

Other Current Assets

0.183

1.112

10.846

 

Loans & Advances

15.648

9.150

3.748

Total Current Assets

101.680

65.341

44.503

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.899

16.952

9.685

 

Other Current Liabilities

1.934

3.348

3.120

 

Provisions

2.576

2.266

1.583

Total Current Liabilities

29.409

22.566

 14.388

Net Current Assets

72.271

42.775

30.115

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

90.987

55.629

32.532

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

251.603

NA

131.678

 

 

Other Income

 

 

 

 

 

TOTAL                                    

251.603

NA

131.678

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

242.527

NA

126.838

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

242.527

NA

126.838

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

9.076

NA

4.840

 

 

 

 

 

Less

TAX                                                                 

2.805

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX              

NA

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

NA

 

 

Expected Sales (2012-2013): Above Rs. 340.000 Millions

 

The above information has been parted by Mr. Sachin Patil (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.54

NA

10.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

NA

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.83

2.19

2.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.46

2.90

3.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditor

24.899

16.952

9.685

 

 

 

 

Total

24.899

16.952

9.685

 

 

SUNDRY CREDITOR (PARTIAL DETAILS)

 

(Rs. In millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Alpha Logistics Intl.

0.429

0.000

NA

Barry Callebaut Belgium N.V.

5.376

4.356

NA

Barry Callebaut India Private Limited

3.931
6.345

NA

Dia Naturals, Inc.

1.643

0.000

NA

Dara Agro Products

0.412

0.000

NA

Interior Today Exhibition Private Limited

0.286
0.000

NA

Paradise Aplary Farm

1.294
0.234

NA

SDK Chemical Asia Pte. Limited

2.462
0.000

NA

Rishi Ice and Cold Storage Private Limited

0.210
0.000

NA

Savla Foods and Cold Storage Private Limited

0.366
0.259

NA

V-Xpress

0.329

0.163

NA

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered office of the company has been shifted from 40/10, Upendrasewree, Wadala Roaf, King Circle, Mumbai-400019, Maharashtra, India to the present address w.e.f. 19.08.2010

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

From Director

0.800

0.800

From Shareholders

21.015

16.115

From Bank

1.518

2.849

Bank Overdraft Balance

39.895

18.327

Total

63.228

38.091

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51397MH2002PTC137794

Name of the company

DELTA NUTRITIVES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-312, Antop Hill Warehousing Complex, Vidyalankar College Road, Wadala (East), Mumbai-400037, Maharashtra, India

E-mail: deltachem@vsnl.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10257327

Type of charge

Immovable property

Any interest in immovable property

Particular of charge holder

The Shamrao Vithal Co-operative Bank Limited, 8/1, Saraswat Colony, Talmaki Road, Off Linking Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Email: legaldept@svcbank.com

Nature of instrument creating charge

Recording letter evidencing deposit of title deeds

Date of instrument Creating the charge

28.06.2012

Amount secured by the charge

Rs.61.200 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be decided by the bank from time to time

 

Terms of Repayment

As may be decided by the bank from time to time

 

Margin

As may be decided by bank from time to time

 

Extent and Operation of the charge

To secure due repayment of credit facilities aggregating Rs.61.200 millions, together with cost, interest, expenses and charges thereof, advanced by the Bank, to the Company.

 

Others

Total Facilities:

Cash Credit - Rs.47.000 millions (enhanced by Rs.21.000 millions)

TL                - Rs.4.200 millions

L/C - Rs.10.000 millions

------------------------------------

Total :             Rs.61.200 millions

 

From time to time, ad hoc limit in CC of Rs.5.000 millions has been cancelled. Interchangeability between Cash Credit of Rs.47.000 millions and import L/C facility to the extent of Rs.10.000 millions. Thus the total limit towards cash credit and import L/C should not exceed Rs.57.000 millions at any given point of time.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Linkage in respect of 1) Unit No.B-312, 3rd floor, B Wing, admeas. about 500 sq.ft. built-up area, Antop Hill Warehousing Complex, VIT College Road, Wadala (East), Mumbai – 37

 

2) Unit No.B-239, admeas. about 568 sq.ft.built-up area B Wing, Antop Hill Warehousing Complex, VIT College Road, Wadala (East), Mumbai – 37

 

3)Unit  bearing No.308 admeasuring 568 Sq.ft. Built Up Area ,3rd Flr. "B" Wing Antop Hill Warehousing complex, Acme company Road (Salt Pan Division) Near V.I.T. college Road, Wadala (East), Mumbai-400037

Date of instrument modifying the charge

15.09.2011

Particulars of the present modification

By this modification, Cash credit facility has been enhanced from Rs.26.000 millions to Rs.47.000 millions and Term loan has been granted for Rs.4.200 millions. Ad hoc limit of Rs.5.000 millions has been cancelled.  (Interchangeability between Cash Credit of Rs.47.000 millions and Import L/C facility to the extent of Rs.10.000 millions. Thus the total limit towards cash credit and Import L/C should not exceed Rs.57.000 millions at any given point of time.).

Thus the overall facilities stand modified to Rs.61.200 millions.

 

 

FIXED ASSETS

 

·         Godown Premises

·         Computer and Printer

·         Electrial Equipment

·         Air Conditioner

·         Office Equipment

·         Furniture and Fixture

·         Motor Car and Delivery Van


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.83.88

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.