MIRA INFORM REPORT

 

 

Report Date :

29.04.2013

 

IDENTIFICATION DETAILS

 

Name :

GUALCHIERI E GUALCHIERI E C. S.R.L.

 

 

Registered Office :

Via Delle Fonti, 393/U,

50047 – Prato (PO)       

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

19.03.2010

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of textile machinery, machinery and systems for auxiliary treatment of textiles, sewing and weaving machines (including spar e parts and accessories)

 

 

No. of Employees :

11 to 15

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

Payment Behaviour :

Slow but Correct

Litigation :

Clear 

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 


 

Company name & address

 

Gualchieri e Gualchieri e C. S.r.l.

 

Via Delle Fonti, 393/U

 

50047 - Prato (PO) -IT-

 

Summary

 

Fiscal Code

:

02163910975

Legal Form

:

Limited liability company

start of Activities

:

02/04/2010

Equity

:

200.000

Turnover Range

:

1.500.000/2.000.000

Number of Employees

:

from 11 to 15

 

 

Activity

 

Manufacture of textile machinery, machinery and systems for auxiliar

y treatment of textiles, sewing and weaving machines (including spar

e parts and accessories)



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02163910975

 

Chamber of Commerce no. : 507341 of since 30/03/2010

 

V.A.T. Code : 02163910975

 

Establishment date

: 19/03/2010

Start of Activities

: 02/04/2010

Legal duration

: 31/12/2050

Nominal Capital

: 100.000

 

Subscribed Capital

: 100.000

 

Paid up Capital

: 100.000

 



Members

 

Gualchieri

Renzo

 

 

Born in Camugnano

(BO)

on 16/02/1949

- Fiscal Code : GLCRNZ49B16B572X

 

 

Residence:

 

Giotto

, 42

- 59013

Montemurlo

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

19/03/2010

 

 

Managing Director

19/03/2010

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Gualchieri

Giordano

 

 

Born in Camugnano

(BO)

on 11/05/1951

- Fiscal Code : GLCGDN51E11B572D

 

 

Residence:

 

Labriola

, 88

- 59013

Montemurlo

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

19/03/2010

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Conti Alunno

Giuseppe

 

 

Born in Vernio

(FI)

on 20/12/1962

- Fiscal Code : CNTGPP62T20L775I

 

 

Residence:

 

Marchin

, 8

- 59024

Vernio

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/03/2010

 

 

 

No Protests registered

 

Zannoni

Marta

 

 

Born in Prato

(FI)

on 14/12/1966

- Fiscal Code : ZNNMRT66T54G999T

 

 

Residence:

 

Cicignano

, 3

- 59013

Montemurlo

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/03/2010

 

 

 

No Protests registered

 

Santi

Mirko

 

 

Born in Prato

(FI)

on 12/11/1975

- Fiscal Code : SNTMRK75S12G999K

 

 

Residence:

 

Natale Ciampi

, 3

- 59021

Vaiano

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/03/2010

 

 

 

No Protests registered


Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Gualchieri

Renzo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Gigliotti E Gualchieri S.r.l. Costruzioni Macchine Tessili In Liquidazione

Prato (PO) - IT -

00802290486

Managing Director

Withdrawn

Registered

Gigliotti E Gualchieri S.r.l. Costruzioni Macchine Tessili In Liquidazione

Prato (PO) - IT -

00802290486

Partner

Withdrawn

Registered

Gigliotti E Gualchieri S.r.l. Costruzioni Macchine Tessili In Liquidazione

Prato (PO) - IT -

00802290486

Liquidator

Active

Registered

Immobiliare Gualchieri S.r.l.

Prato (PO) - IT -

02163900976

Director

Active

Registered

 

Gualchieri

Giordano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Gigliotti E Gualchieri S.r.l. Costruzioni Macchine Tessili In Liquidazione

Prato (PO) - IT -

00802290486

Managing Director

Withdrawn

Registered

Gigliotti E Gualchieri S.r.l. Costruzioni Macchine Tessili In Liquidazione

Prato (PO) - IT -

00802290486

Partner

Withdrawn

Registered

Immobiliare Gualchieri S.r.l.

Prato (PO) - IT -

02163900976

Director

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Gualchieri Renzo

Montemurlo - IT -

GLCRNZ49B16B572X

35.000 .Eur

35,00

Gualchieri Giordano

Montemurlo - IT -

GLCGDN51E11B572D

35.000 .Eur

35,00

Conti Alunno Giuseppe

Vernio - IT -

CNTGPP62T20L775I

10.000 .Eur

10,00

Zannoni Marta

Montemurlo - IT -

ZNNMRT66T54G999T

10.000 .Eur

10,00

Santi Mirko

Vaiano - IT -

SNTMRK75S12G999K

10.000 .Eur

10,00

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Delle Fonti

, 393/U

- 50047

- Prato

(PO)

- IT -

 

 

 

 

PHONE

: 0574540587

 

 

 

 

PHONE

: 0574590587

 

 

 

 

FAX

: 057457759

 

 

 

 

Employees

: 12

 

Stocks for a value of 600.000

Eur

 

 

 

Historical Information and/or Firm's Status

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm took over the activity of

 

 

 

Gigliotti E Gualchieri - S.P.A. - Costruzione Macchine Tessili

 

 

, 50047

, Prato

(PO)

- IT -

 

 

Fiscal Code: 00802290486

 

 

Date

:

28/04/2010



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject under review started the activities in 2010.

The latest 2 available b/s have been used.

During the last years, it recorded positive net results (r.o.e. 0,4% in 2011) and during the last financial year an increase in sales volume was registered (+50,66% in 2011).

The operating result in 2011 was positive (2,32%) and reflects the field's average.

The amount of the operating result for the year 2011 is of Eur. 37.739 recording a drop as opposed to the year before (-59,29%).

The gross operating margin of the latest financial year is of Eur. 97.942 on the same levels as the previous financial year.

The analysis shows a fair financial position as the indebtedness volume is acceptable (3,64) even though on the increase if compared to 2010.

With regard to equity capital, an amount of Eur. 188.403 is registered. on the same levels as the year before.

Total indebtedness was equal to Eur. 1.360.214 (Eur. 619.581 was the value of m/l term debts) , with no sensible variation.

Financial debts as well as debts to suppliers are rather high anyway better than the field's average.

It shows a good range of liquidity.

On average trade credits are collected in 77,79 days. , lower than the sector's average.

The financial management generated a cash flow of Eur. 60.952.

In the last financial year labour cost was of Eur. 494.842, with a 22,48% incidence on total costs of production. , whereas the incidence on sales revenues is of 25,18%.

The incidence of the financial charges is of -0,42% on the sales amount.



Financial Data

 

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

1.965.342

Profit (Loss) for the period

749

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

1.304.439

Profit (Loss) for the period

87.653

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

CREDITS VS PARTNERS

 

 

. Deposits not yet withdrawn

 

 

. Deposits already withdrawn

 

 

Total credits vs partners

 

 

FIXED ASSETS

 

 

. INTANGIBLE FIXED ASSETS

 

 

. . Start-up and expansion expenses

 

 

. . Research,develop. and advert.expens.

 

 

. . Industrial patent rights

 

 

. . Concessions,licenses,trademarks,etc.

 

 

. . Goodwill

 

 

. . Assets in formation and advance paymen.

 

 

. . Other intangible fixed assets

 

 

. Total Intangible Fixed Assets

34.272

5.408

. TANGIBLE FIXED ASSETS

 

 

. . Real estate

 

 

. . Plant and machinery

 

 

. . Industrial and commercial equipment

 

 

. . Other assets

 

 

. . Assets under construction and advances

 

 

. Total Tangible fixed assets

361.450

401.063

. FINANCIAL FIXED ASSETS

 

 

. . Equity investments

 

 

. . . Equity invest. in subsidiary companies

 

 

. . . Equity invest. in associated companies

 

 

. . . Equity invest. in holding companies

 

 

. . . Equity invest. in other companies

 

 

. . Financial receivables

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivab due from subsidiaries

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivables due from assoc.comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivables due from holding comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . . Receivables due from third parties

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Other securities

 

 

. . Own shares

 

 

. . . Total nominal value

 

 

. Total financial fixed assets

 

 

Total fixed assets

395.722

406.471

CURRENT ASSETS

 

 

. INVENTORIES

 

 

. . Raw materials and other consumables

 

 

. . Work in progress and semimanufactured

 

 

. . Work in progress on order

 

 

. . Finished goods

 

 

. . Advance payments

 

 

. Total Inventories

598.363

281.680

. CREDITS NOT HELD AS FIXED ASSETS

 

 

. . Within 12 months

536.366

399.740

. . Beyond 12 months

1.296

1.728

. . Trade receivables

424.658

257.769

. . . . Within 12 months

424.658

257.769

. . . . Beyond 12 months

 

 

. . Receivables due from subsid. comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Receivables due from assoc. comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Receivables due from holding comp.

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Fiscal Receivables

84.911

143.437

. . . . Within 12 months

84.911

141.709

. . . . Beyond 12 months

 

1.728

. . Receivables for anticipated taxes

15.817

 

. . . . Within 12 months

14.521

 

. . . . Beyond 12 months

1.296

 

. . Receivables due from third parties

12.276

262

. . . . Within 12 months

12.276

262

. . . . Beyond 12 months

 

 

. Total Credits not held as fixed assets

537.662

401.468

. FINANCIAL ASSETS

 

 

. . Equity invest. in subsidiary comp.

 

 

. . Equity invest. in associated companies

 

 

. . Equity invest. in holding companies

 

 

. . Other equity investments

 

 

. . Own shares

 

 

. . . Total nominale value

 

 

. . Other securities

 

 

. Total Financial Assets

 

 

. LIQUID FUNDS

 

 

. . Bank and post office deposits

 

 

. . Checks

 

 

. . Banknotes and coins

 

 

. Total Liquid funds

54.588

436.802

Total current assets

1.190.613

1.119.950

ADJUSTMENT ACCOUNTS

 

 

. Discount on loans

 

 

. Other adjustment accounts

37.096

49.280

Total adjustments accounts

37.096

49.280

TOTAL ASSETS

1.623.431

1.575.701

 

 

 

LIABILITIES

 

 

STOCKHOLDERS' EQUITY

 

 

. Capital stock

100.000

100.000

. Additional paid-in capital

 

 

. Revaluation reserves

 

 

. Legal reserve

4.383

 

. Reserve for Own shares

 

 

. Statute reserves

 

 

. Other reserves

83.271

1

. Accumulated Profits (Losses)

 

 

. Profit( loss) of the year

749

87.653

. Advances on dividends

 

 

. Partial loss of the year Coverage

 

 

Total Stockholders'Equity

188.403

187.654

RESERVES FOR RISKS AND CHARGES

 

 

. . Reserve for employee termination indem.

 

 

. . Taxation fund, also differed

 

 

. . Other funds

 

 

Total Reserves for Risks and Charges

 

 

Employee termination indemnities

37.794

15.612

ACCOUNTS PAYABLE

 

 

. . . . Within 12 months

740.633

678.936

. . . . Beyond 12 months

619.581

673.109

. . Bonds

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Convertible bonds repayable

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to shareholders for financing

400.000

400.000

. . . . Within 12 months

 

 

. . . . Beyond 12 months

400.000

400.000

. . Due to banks

289.394

273.109

. . . . Within 12 months

69.813

 

. . . . Beyond 12 months

219.581

273.109

. . Due to other providers of finance

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Advances from customers

84.789

17.900

. . . . Within 12 months

84.789

17.900

. . . . Beyond 12 months

 

 

. . Trade payables

444.149

529.270

. . . . Within 12 months

444.149

529.270

. . . . Beyond 12 months

 

 

. . Securities issued

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to subsidiary companies

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to associated companies

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to holding companies

 

 

. . . . Within 12 months

 

 

. . . . Beyond 12 months

 

 

. . Due to the tax authorities

47.769

35.948

. . . . Within 12 months

47.769

35.948

. . . . Beyond 12 months

 

 

. . Due to social security and welfare inst.

31.555

26.535

. . . . Within 12 months

31.555

26.535

. . . . Beyond 12 months

 

 

. . Other payables

62.558

69.283

. . . . Within 12 months

62.558

69.283

. . . . Beyond 12 months

 

 

Total accounts payable

1.360.214

1.352.045

ADJUSTMENT ACCOUNTS

 

 

. Agio on loans

 

 

. Other adjustment accounts

37.020

20.390

Total adjustment accounts

37.020

20.390

TOTAL LIABILITIES

1.623.431

1.575.701

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

Investment accounts

 

 

Risk accounts

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

. Revenues from sales and services

1.965.342

1.304.439

. Changes in work in progress

254.136

51.000

. Changes in semi-manufact. products

 

 

. Capitalization of internal work

 

 

. Other income and revenues

19.197

67.596

. . Contributions for operating expenses

 

 

. . Different income and revenues

19.197

67.596

Total value of production

2.238.675

1.423.035

PRODUCTION COSTS

 

 

. Raw material,other materials and consum.

969.629

669.678

. Services received

539.334

441.112

. Leases and rentals

178.877

80.434

. Payroll and related costs

494.842

335.335

. . Wages and salaries

353.459

239.704

. . Social security contributions

117.369

80.019

. . Employee termination indemnities

24.014

15.612

. . Pension and similar

 

 

. . Other costs

 

 

. Amortization and depreciation

60.203

26.786

. . Amortization of intangible fixed assets

10.918

1.352

. . Amortization of tangible fixed assets

47.146

24.340

. . Depreciation of tangible fixed assets

 

 

. . Writedown of current receiv.and of liquid

2.139

1.094

. Changes in raw materials

-62.547

-230.680

. Provisions to risk reserves

 

 

. Other provisions

 

 

. Other operating costs

20.598

7.664

Total production costs

2.200.936

1.330.329

Diff. between value and cost of product.

37.739

92.706

FINANCIAL INCOME AND EXPENSE

 

 

. Income from equity investments

 

 

. . In subsidiary companies

 

 

. . In associated companies

 

 

. . In other companies

 

 

. Other financial income

1.042

40

. . Financ.income from receivables

 

 

. . . Towards subsidiary companies

 

 

. . . Towards associated companies

 

 

. . . Towards holding companies

 

 

. . . Towards other companies

 

 

. . Financ.income from secur. t.f.assets

 

 

. . Financ.income from secur. cur.assets

 

 

. . Financ.income other than the above

 

 

. . . - Subsidiary companies

 

 

. . . - Associated companies

 

 

. . . - Holding companies

 

 

. . . - Other companies

 

 

. Interest and other financial expense

-9.278

-11.885

. . Towards subsidiary companies

 

 

. . Towards associated companies

 

 

. . Towards holding companies

 

 

. . Towards other companies

 

 

Total financial income and expense

-8.236

-11.845

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

. Revaluations

 

 

. . Of equity investments

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

. . Of securities incl.among current assets

 

 

. Devaluation

 

 

. . Of equity investments

 

 

. . Of financial fixed assets (no equity inv)

 

 

. . Of securities included among current ass

 

 

Total adjustments to financial assets

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

. Extraordinary income

4.400

 

. . Gains on disposals

 

 

. . Other extraordinary income

4.400

 

. Extraordinary expense

 

-1

. . Losses on disposals

 

 

. . Taxes relating to prior years

 

 

. . Other extraordinary expense

 

-1

Total extraordinary income and expense

4.400

-1

Results before income taxes

33.903

80.860

. Taxes on current income

33.154

-6.793

. . current taxes

23.177

19.001

. . differed taxes(anticip.)

9.977

-25.794

. Net income for the period

749

87.653

. Adjustments in tax regulations pursuance

 

 

. Provisions in tax regulations pursuance

 

 

. Profit (loss) of the year

749

87.653

 

RATIOS

Value Type

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

Rigidity Ratio

Units

0,24

0,26

0,18

Elasticity Ratio

Units

0,73

0,71

0,80

Availability of stock

Units

0,37

0,18

0,24

Total Liquidity Ratio

Units

0,36

0,53

0,48

Quick Ratio

Units

0,03

0,28

0,03

COMPOSITION ON SOURCE

 

 

 

 

Net Short-term indebtedness

Units

3,64

1,29

3,25

Self Financing Ratio

Units

0,12

0,12

0,19

Capital protection Ratio

Units

0,47

0,00

0,63

Liabilities consolidation quotient

Units

0,89

1,01

0,19

Financing

Units

7,22

7,20

3,80

Permanent Indebtedness Ratio

Units

0,52

0,56

0,36

M/L term Debts Ratio

Units

0,40

0,44

0,11

Net Financial Indebtedness Ratio

Units

3,37

1,26

0,63

CORRELATION

 

 

 

 

Fixed assets ratio

Units

2,14

2,16

1,75

Current ratio

Units

1,61

1,65

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,80

1,23

0,81

Structure's primary quotient

Units

0,48

0,46

1,03

Treasury's primary quotient

Units

0,07

0,64

0,06

Rate of indebtedness ( Leverage )

%

861,68

839,68

516,42

Current Capital ( net )

Value

449.980

441.014

422.465

RETURN

 

 

 

 

Return on Sales

%

3,10

8,77

3,35

Return on Equity - Net- ( R.O.E. )

%

0,40

46,71

5,13

Return on Equity - Gross - ( R.O.E. )

%

17,99

43,09

14,77

Return on Investment ( R.O.I. )

%

2,32

5,88

4,16

Return/ Sales

%

1,92

7,11

4,11

Extra Management revenues/charges incid.

%

1,98

94,55

28,57

Cash Flow

Value

60.952

114.439

122.482

Operating Profit

Value

37.739

92.706

144.752

Gross Operating Margin

Value

97.942

119.492

241.990

MANAGEMENT

 

 

 

 

Credits to clients average term

Days

77,79

71,14

111,85

Debts to suppliers average term

Days

94,73

159,95

128,30

Average stock waiting period

Days

109,60

77,74

80,43

Rate of capital employed return ( Turnover )

Units

1,21

0,83

1,08

Rate of stock return

Units

3,28

4,63

4,45

Labour cost incidence

%

25,18

25,71

19,12

Net financial revenues/ charges incidence

%

-0,42

-0,91

-1,08

Labour cost on purchasing expenses

%

22,48

25,21

19,02

Short-term financing charges

%

0,68

0,88

2,68

Capital on hand

%

82,60

120,80

91,91

Sales pro employee

Value

131.022

130.443

198.432

Labour cost pro employee

Value

32.989

33.533

35.779

 

 

Market / Territory Data

 

Population living in the province

:

238.826

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122



Sector Data

 

The values are calculated on a base of 1.206 significant companies.

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.055.

The insolvency index for the region is 0,70, , while for the province it is 0,88.

Total Bankrupt companies in the province : 3.109.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.83.88

Euro

1

Rs.70.68

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.