MIRA INFORM REPORT

 

 

Report Date :

29.04.2013

 

IDENTIFICATION DETAILS

 

Name :

SPERRY PLAST LIMITED

 

 

Registered Office :

H – 88, Kirti Nagar, New Delhi – 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.04.1992

 

 

Com. Reg. No.:

55-048504

 

 

Capital Investment / Paid-up Capital :

Rs.78.960 Millions

 

 

CIN No.:

[Company Identification No.]

U25209DL1992PLC048504

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS09441F

 

 

PAN No.:

[Permanent Account No.]

AAACS2623L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Shoe Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1990000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears some dip in the profitability of the company during current year. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

H – 88, Kirti Nagar, New Delhi – 110015, India

Tel. No.:

91-11-25454063/ 25442310/ 25412717/ 51424370

Fax No.:

91-11-25455113/ 25117362/ 51424375

E-Mail :

dhananjaymgr@gmail.com

cs@sperryplastlimited.net

sperry@del2.vsnl.in

marketing@sperryplastlimited.com

info@sperryplaslimited.net

accountsbg@sperryplastlimited.net

riteshmalhotra@sperryplastlimited.net

imm@sperryplastlimited.net

adhesive@sperryplastlimited.net

Website :

http://www.sperryplastlimited.com

http://www.sperryplastlimited.net

 

 

Factory 1 :

1121, M. I. E. Bahadurgarh – 124507, Haryana, Uttar Pradesh, India

Tel. No.:

91-1276-367154, 367552, 367553, 368040, 368552

 

 

Factory 2 :

Unit II, Plot No. 16, Udyog Vihar, Greater Noida – 201306, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vikram Jain

Designation :

Managing Director

Address :

A – 41 and 42, Kirti Nagar, New Delhi – 110015, India

Date of Birth/Age :

03.10.1969

Qualification :

Graduate

Date of Appointment :

28.04.1992

PAN No.:

AAAPJ3846R

DIN No.:

00110704

 

 

Name :

Mr. Nawal Mal Jain

Designation :

Director

Address :

A – 41 and 42, Kirti Nagar, New Delhi – 110015, India

Date of Birth/Age :

07.11.1941

Qualification :

Graduate

Date of Appointment :

28.04.1992

DIN No.:

00235990

 

 

Name :

Shitul Dhirajlal Patel

Designation :

Director

Address :

303, Pushpak, 10th Road, JVPD Scheme, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

11.11.1964

Qualification :

BE/ MBA

Date of Appointment :

01.05.2007

DIN No.:

00506534

 

 

Name :

Mr. Deepak Sharma

Designation :

Director

Address :

H-69, Kirti Nagar, New Delhi – 110015, India

Date of Birth/Age :

26.08.1964

Qualification :

MBA/ LLB/ BE

Date of Appointment :

07.01.2008

DIN No.:

01980029

 

 

Name :

Mr. Hemanshu Shah

Designation :

Director

Address :

R N 36, 4th Floor, New Mumbadevi, CHS 48, Khadilkar Road, Girgaum, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

16.02.1973

Qualification :

Graduate

Date of Appointment :

07.04.2008

DIN No.:

02092440

 

 

Name :

Mr. Himanshu Saremalji Shah

Designation :

Additional Director

Address :

F – 247, F. F., Mansarover Garden, New Delhi – 110015, India

Date of Birth/Age :

07.05.1977

Qualification :

Master Degree

Date of Appointment :

16.08.2010

DIN No.:

03132721

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhananjay Kumar

Designation :

Secretary

Address :

A – 5, II ND Floor, Shakarpur, Main Market, New Delhi – 110092, India

Date of Birth/Age :

01.06.1983

Date of Appointment :

15.06.2010

PAN No.:

BCIPK0899N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

Chander Mohan Gandhi

10

Sharda Gandhi

10

Seema Gandhi

10

Chaya Jain

10

Vikram Jain

4818938

Naina Jain

1421900

Nawal Mal Jain

423500

Damyanti Jain

821820

Speery Builders and Developers Private Limited, India

409800

Total

7895998

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

5.18

Directors or relatives of Directors

66.39

Other top fifty shareholders

28.43

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Shoe Components.

 

 

Products :

Item Code No.

Product Description

99611111

Wholesale Trade Services

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

TPR Compound

Kgs

8183023

HIPS Compound

Kgs

394450

P. P. Filled

Kgs

810606

CPVC Pipe and Fittings

Kgs

1850174

Moulding

Kgs

3609748

EPS and Others

Kgs

4417590

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Industrial Complex Branch, Bahadurgarh-124507, Haryana, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term loans from banks

292.014

351.356

Rupee term loans from banks

10.139

7.031

Term loans from banks

102.505

0.000

Working capital loans from banks

493.758

456.070

Total

898.416

814.457

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

GSK and Associates

Chartered Accountants

Address :

Delhi, India

PAN No.:

AADFG5824B

 

 

Subsidiaries :

  • Sperry International Private Limited (Formerly known as Sperry Infrastructure and Developers Private Limited)
  • Vineet Thermopack Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7895998

Equity Shares

Rs.10/- each

Rs.78.960 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

78.960

78.960

76.512

2] Share Application Money

36..543

0.000

22.030

3] Reserves & Surplus

381.602

369.302

280.028

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

497.105

448.262

378.570

LOAN FUNDS

 

 

 

1] Secured Loans

898.416

814.457

484.209

2] Unsecured Loans

262.651

128.967

148.302

TOTAL BORROWING

1161.067

943.424

632.511

DEFERRED TAX LIABILITIES

74.360

53.865

42.004

 

 

 

 

TOTAL

1732.532

1445.551

1053.085

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

966.873

718.967

677.171

Capital work-in-progress

0.000

100.692

0.000

 

 

 

 

INVESTMENT

32.940

32.989

21.499

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

539.490

335.502

216.383

 

Sundry Debtors

419.276

364.459

300.528

 

Cash & Bank Balances

37.580

56.895

54.793

 

Other Current Assets

6.518

1.968

0.000

 

Loans & Advances

245.008

250.422

151.976

Total Current Assets

1247.872

1009.246

723.680

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

302.241

221.483

185.434

 

Other Current Liabilities

208.996

174.574

176.204

 

Provisions

3.916

20.286

12.142

Total Current Liabilities

515.153

416.343

373.780

Net Current Assets

732.719

592.903

349.900

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

4.515

 

 

 

 

TOTAL

1732.532

1445.551

1053.085

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2177.656

1632.240

1063.207

 

 

Other Income

20.917

13.924

1.685

 

 

TOTAL                                     (A)

2198.573

1646.164

1064.892

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1816.899

1229.540

 

 

Purchases of stock-in-trade

82.152

78.023

919.923

 

 

Employee benefit expense

44.481

35.132

 

 

 

Other expenses

222.952

195.129

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(174.407)

(100.983)

 

 

 

TOTAL                                     (B)

1992.077

1436.841

919.923

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

206.496

209.323

144.969

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

120.036

89.212

73.718

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

86.460

120.111

71.251

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

42.072

36.077

20.802

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

44.388

84.034

50.449

 

 

 

 

 

Less

TAX                                                                  (H)

15.620

14.253

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

28.768

69.781

50.449

 

 

 

 

 

Less

Adjustment for Previous Year

NA

NA

1.950

Add

Adjustment of Advance Income tax

NA

NA

1.879

Add

Tax Provision (Income Tax/ Wealth Tax/ FBT) for the financial year 2008-09 written back

NA

NA

0.000

Less

Tax Provision (Income Tax/ Wealth Tax/ FBT)

NA

NA

0.000

Less

Gratuity Provision for current year

NA

NA

0.865

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

139.983

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

176.567

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

124.106

117.398

88.272

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.64

8.84

10.64

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.31
4.24

4.74

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.04
5.15

4.74

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.00
4.86

3.60

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
0.19

0.13

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.34
2.10

1.67

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.42
2.42

1.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATION

 

During the year, the Company has performed beyond the targeted results in terms of turnover and profitability despite of the volatile prices of raw materials and recession in the international economy. The main reason behind it is that the Company has expanded its customer base and diversion its business prospect. The Company has entered in manufacturing of adhesives for shoe industry and CPVC/UPVC Pipes and Fittings. The company has entered into a joint venture with Italian company to start a new business of adhesives as per the prospective demand in the industry. Company achieved instant growth through keeping its operational cost under control.

 

Subject is today one of the Largest Thermo Plastic Rubber Compounds Company in India.

 

 

FUTURE PROSPECTS

 

The Companies vision to enter in the adhesives and diversified pipes business comes in reality and its Greater Noida unit is in full swing. Units in Jammu and Chennai are also performing well. There Bahadurgarh Plant is also performing upto mark. Being masters of Compounds and molding, now they have entered into manufacturing the complete range of pipes & fittings and adhesives for industrial uses. To start with, they are successful in launching high end product CPVC (Chlorinated Poly Vinyl Chloride) pipes and fittings.

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Term loans from banks

6.229

10.558

Deposits

51.878

4.434

Loans and advances from related parties

204.544

113.975

Total

 262.651

128.967

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25209DL1992PLC048504

Name of the company

SPERRY PLAST LIMITED

Address of the registered office or of the principal place of  business in India of the company

H – 88, Kirti Nagar, New Delhi – 110015, India

E-mail: dhananjaymgr@gmail.com

This form is for

Creation of charge

Type of charge

Others (Corporate Gaurantee)

Particular of charge holder

State Bank of India, Industrial Complex Branch, Bahadurgarh-124507, Haryana, India

E-mail: mca@gskassociates.com

Nature of instrument creating charge

Guarantee Agreement

Date of instrument Creating the charge

30.07.2012

Amount secured by the charge

Rs. 98.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

N.A.

 

Terms of Repayment

N.A.

 

Margin

N.A.

 

Extent and Operation of the charge

N.A.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Corporate guarantee to sperry international private limited to avail bank guarantee of Rs. 98.000 millions

 

 

FIXED ASSETS

 

  • Land
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.83.88

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.