MIRA INFORM REPORT

 

 

Report Date :

29.04.2013

 

IDENTIFICATION DETAILS

 

Name :

THE INDIA CEMENTS LIMITED

 

 

Registered Office :

"Dhun Building", 827, Anna Salai, Chennai – 600002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.02.1946

 

 

Com. Reg. No.:

 18-000931

 

 

Capital Investment / Paid-up Capital :

Rs. 3071.781 Millions

 

 

CIN No.:

[Company Identification No.]

 L26942TN1946PLC000931

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing and Marketing of Cement.

 

 

No. of Employees :

3195 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 100000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well established and reputed company having a good track record. Financially appears to be strong. Liquidity position is good. Performance capability is high.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Facilities: A+

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation. It carry low credit risk.

Date

18.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

"Dhun Building", 827, Anna Salai, Chennai – 600002, Tamilnadu, India

Tel. No.:

91-44-28521526

Fax No.:

Not Available

E-Mail :

 investor@indiacements.co.in

Website:

www.indiacements.com

 

 

Corporate Office :

Coromandel Towers”, 93, Santhome High Road, Karpagam Avenue, R. A.  Puram, Chennai – 600028, Tamilnadu, India

 

 

Cement Factories :

Located At:

 

TAMILNADU

 

  • Sankarnagar, Tirunelveli District - 627357, Tamilnadu, India

Tel No.: 91-462-2300221

Fax No.: 91-462-2300294

 

  • Sankari, Salem District - 637303, Tamilnadu, India

Tel No.: 91-4283-240387

Fax No.: 91-4283-240051

 

  • Dalavoi, Ariyalur District - 621709, Tamilnadu, India

Tel No.: 91-4329-248201

Fax No.: 91-4329-248248

 

 

ANDHRA PRADESH

 

  • Chilamakur, Cuddapah District - 516310, Andhra Pradesh, India

Tel No.: 91-8563-276150

Fax No.: 91-8563-276155

 

Yerraguntla, Cuddapah District – 516309, Andhra Pradesh, India

Tel No.: 91-8563-275158

            Fax No.: 91-8563-275154

 

  • Vishnupuram, Nalgonda District - 508355, Andhra Pradesh, India

Tel No.: 91-8689-228427

Fax No.: 91-8689-228447

 

  • Malkapur, Ranga Reddy District - 500157, Andhra Pradesh, India

Tel No.: 91-8411-246324

Fax No.: 91-8411-246302

 

 

Grinding Units :

Located At:

 

TAMILNADU

 

Vallur Village, Tirunelveli District, Tamilnadu, India

 

MAHARASHTRA

 

Parli Vaijnath, Beed District, Maharashtra, India

 

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. N. Srinivasan

Designation :

Vice Chairman and Managing Director

Date of Birth/Age :

27.07.1931

Qualification :

B.Com., C.A.

 

 

Name :

Mrs. Chitra Srinivasan

Designation :

Vice Chairman and Managing Director

 

 

Name :

Ms. Rupa Gurunath

Designation :

Wholetime Director

 

 

Name :

Dr. B. S. Adityan

Designation :

Wholetime Director

 

 

Name :

Mr. Arun Datta

Designation :

Wholetime Director

 

 

Name :

Mr. R. K. Das

Designation :

Wholetime Director

 

 

Name :

Mr. N. R. Krishnan

Designation :

Wholetime Director

 

 

Name :

Mr. V.Manickam

Designation :

(Nominee of Life Insurance Corporation of India)

Date of Birth/Age :

01.04.1952

Qualification :

B.Sc., C.A.

 

 

Name :

Mr. K. P. Nair

Designation :

(Nominee of IDBI Bank Limited)

 

 

Name :

Mr. A. Sankarakrishnan

Designation :

Director

Date of Birth/Age :

27.10.1942

Qualification :

B.E. (Mechanical)

 

 

Name :

Mr. N. Srinivasan

Designation :

Director

Date of Birth/Age :

03.01.1945

Qualification :

B. Sc (Tech.), M.S. (IIT) Chicago

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

20015896

6.77

http://www.bseindia.com/include/images/clear.gifBodies Corporate

66168057

22.38

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

542420

0.18

http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

542420

0.18

http://www.bseindia.com/include/images/clear.gifSub Total

86726373

29.33

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

86726373

29.33

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

20344006

6.88

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1957398

0.66

http://www.bseindia.com/include/images/clear.gifInsurance Companies

26268396

8.88

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

96984540

32.80

http://www.bseindia.com/include/images/clear.gifSub Total

145554340

49.22

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

35957309

12.16

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

20609091

6.97

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

3457838

1.17

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3418052

1.16

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

22204

0.01

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

7118

0.00

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

2000

0.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

975759

0.33

http://www.bseindia.com/include/images/clear.gifCustodian

11854

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

451824

0.15

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

738230

0.25

http://www.bseindia.com/include/images/clear.gifClearing Members

1209063

0.41

http://www.bseindia.com/include/images/clear.gifSub Total

63442290

21.45

Total Public shareholding (B)

208996630

70.67

Total (A)+(B)

295723003

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

11455654

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

11455654

0.00

Total (A)+(B)+(C)

307178657

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Cement.

 

 

PRODUCTION STATUS AS ON 31.03.2012

 

Particulars

 

 

Unit

31.03.2012

Installed Capacity

 

 

Tonnes

14050000

Actual Production

 

 

Tonnes

9463119

 

 

GENERAL INFORMATION

 

No. of Employees :

3195 (Approximately)

 

 

Bankers :

  • IDBI Bank Limited
  • State Bank of India
  • Punjab National Bank
  • Kotak Mahindra Bank
  • Axis Bank Limited
  • HDFC Bank Limited.
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Bonds / Debentures

19.142

115.998

Term Loans:

 

 

Banks

8894.986

5939.809

Others

305.406

494.671

Loans repayable on Demand

 

 

Cash Credit facilities from scheduled banks

(The fund based and non-fund based working capital facilities are secured by a first charge on pari passu basis on all the current assets and second charge on the movable fixed assets and immovable properties of the company).

5921.537

2768.359

Total

15141.071

9318.837

(a) Bonds / Debentures:

1. Item (i) is secured by a registered first mortgage on the Company’s properties in the State of Gujarat and further secured by a joint first equitable mortgage / charge on the immovable and movable assets (excluding assets purchased under Asset Credit Scheme and certain other assets specifically excluded from the purview of the security) present and future subject to prior charge on the movable assets in favour of the Company’s bankers for working capital requirements.

 

2. Item (ii) is secured by a registered first mortgage on the Company’s properties in the State of Gujarat and further secured by a joint first equitable mortgage on the immovable properties of the Company both present and future.

 

3. Item (iii) is secured by a registered first mortgage on the Company’s non-agricultural freehold land situate at Sathurayanpudur village, Tirunelveli Taluk, Tirunelveli and further secured by a joint first equitable mortgage / charge on the immovable and movable properties of the Company

both present and future.

 

 

Term Loans:

From Banks:

 

1. Items (i) and (ii) are secured by first equitable mortgage and charge on pari passu basis (with other Lenders / Debenture Trustees) on the immovable and movable assets (with exclusion of assets purchased under Asset Credit Scheme and certain other assets specifically excluded from the purview of the security), both present and future, subject to prior charge on the movable assets in favour of the Company’s bankers for working capital requirements.

 

2. Items (iii) and (iv) are secured by a joint first equitable mortgage / charge on the immovable and movable assets (excluding assets purchased under Asset Credit Scheme and certain other assets specifically excluded from the purview of the security) present and future subject to prior charge on the movable assets in favour of the Company’s bankers for working capital requirements.

 

3. Item (v) is secured by hypothecation of Fixed Assets of the Company at Sankarnagar, Dalavoi and Yerraguntla cement plants and further secured by a joint first equitable mortgage / charge on the immovable and movable assets (excluding assets purchased under Asset Credit Scheme and certain other assets specifically excluded from the purview of the security) present and future subject to prior charge on the movable assets in favour of the Company’s bankers for working capital requirements.

 

4. Item (vi) is secured by a first pari passu charge (with other Lenders / Debenture Trustees) on the movable and immovable fixed assets of the Company both present and future save and except book debts and subject to prior charges created / to be created in favour of the Company’s bankers on its current assets for securing the borrowings for working capital requirements.

 

5. Item (vii) and (viii) are secured by way of exclusive charge on the immovable properties of the Company being the land and building situated at

93, Santhome High Road, Chennai.

 

6. Item (ix) is secured by first pari passu charge on the specific fixed assets of the Company’s plant at Vishnupuram, Nalgonda District excluding

the assets of the thermal power plant and the land on which it is proposed to be installed and further secured by a joint first equitable mortgage/ charge on the immovable and movable properties of the Company both present and future.

 

7. Item (x) is secured by a pari passu charge on all the movable assets of the Company excluding the current assets and movable assets at Chennai and Parli grinding units excluding current assets and further secured by a joint first equitable mortgage / charge on the immovable properties of the Company both present and future.

 

8. Item (xii) is secured by a first charge on pari passu basis on the movable fixed assets and immovable properties of the Company and a second charge on the current assets.

 

9. Item (xiii) is secured by a first and exclusive charge on movable fixed assets of the Company’s captive power plant at Vishnupuram and further secured by a joint first equitable mortgage / charge on the immovable and movable properties of the Company both present and future.

 

10. The term loan from State Bank of India is additionally secured by a second charge on the current assets of the Company.

 

11. Loans mentioned in (b) (i) carry an option for conversion into equity shares at par not exceeding 20% of the sanctioned loan / outstanding loan

in the advent of certain events and subject to conditions.

 

From Others:

 

1. Item (i) is secured by an exclusive first charge by way of hypothecation of the equipment purchased together with tools & accessories at Vishnupuram cement plant and further secured by a joint first equitable mortgage / charge on the immovable and movable assets (excluding assets purchased under Asset Credit Scheme and certain other assets specifically excluded from the purview of the security) present and future subject to prior charge on the movable assets in favour of the Company’s bankers for working capital requirements.

 

2. Item (iii) is secured by a first pari passu mortgage and charge on the movable and immovable properties and second pari passu charge on the current assets of the Company’s Cement manufacturing facilities.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Messrs Brahmayya and Company

Chartered Accountant

Address :

48, Masilamani Road, Mylapore Balaji Nagar, Royapettah Chennai - 600014, Tamilnadu, India

 

 

Name :

Messrs P.S. Subramania Iyer and Company

Chartered Accountant

Address :

103, P.S. Sivaswamy Salai, Chennai - 600004, Tamilnadu, India

 

 

Subsidiary Companies:

  • Industrial Chemicals and Monomers Limited
  • ICL Financial Services Limited
  • ICL Securities Limited
  • ICL International Limited
  • PT. Coromandel Minerals Resources, Indonesia
  • Trishul Concrete Products Limited
  • Trinetra Cement Limited (Formerly Indo Zinc Limited)
  • Coromandel Minerals Pte. Limited, Singapore
  • Coromandel Electric Company Limited

 

 

Associate Companies:

  • Raasi Cement Limited
  • Coromandel Sugars Limited
  • India Cements Capital Limited
  • Coromandel Travels Limited
  • Unique Receivable Management Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

460000000

Equity Shares

Rs.10/- each

Rs. 4600.000 Millions

7500000

Redeemable Cumulative Preference Shares

Rs.100/- each

Rs. 750.000 Millions

 

Total

 

Rs. 5350.000 Millions

 

Issued

No. of Shares

Type

Value

Amount

 

 

 

 

307178723

Equity Shares

Rs.10/- each

Rs. 3071.787 Millions

 

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

Equity Shares fully paidup:

 

 

307174910

Opening balance

Rs.10/- each

Rs. 3071.749 Millions

337

Add : Partly paidup shares, subscribed fully during the year

Rs.10/- each

Rs. 0.003 Million

1500

Add : Subscribed during the year

Rs.10/- each

Rs. 0.015 Million

307176747

Total issued, subscribed and fully paidup

 

Rs. 3071.767 Millions

 

 

No. of Shares

Type

Value

Amount

 

 

 

 

 

Equity Shares – subscribed

but not fully paid (other than Directors):

 

 

2247

Opening balance

Rs.10/- each

Rs. 0.015 Million

337

Less: Partly paidup shares, subscribed fully during the year

Rs.10/- each

Rs. 0.001 Million

1910

Total - Equity Shares subscribed but not fully paid

Rs.10/- each

Rs. 0.014 Million

307178657

Total - Subscribed Equity Shares

 

Rs. 3071.781 Millions

 

List of shareholders holding more than 5% of the equity share capital (Par value per share is Rs.10/-)

 

Shareholder’s Name

Number of shares held

% held

Total Face Value in Millions

The Bank of New York Mellon Corporation on Behalf of Mellon Capital Management Corporation And The Boston Company Asset Management LLC together with PAC

32115284

10.45

321.153

EWS Finance and Investments Private Limited

27643432

9.00

276.434

Life Insurance Corporation of India

20703547

6.74

207.035

Vidya Subramanian

19954024

6.50

199.540

Prince Holdings (Madras) Private Limited

17900000

5.83

179.000

Trishul Investments Private Limited

17525976

5.71

175.260

 

Aggregate number of equity shares allotted in the previous 5 years without being received in cash:

During the year 2007-08, the Company allotted 40000000 Equity Shares of Rs.10/- each fully paidup, to the shareholders of erstwhile Visaka Cement Industry Limited (VCIL) pursuant to the Order dated 25th July, 2007 of the Honourable High Court of Judicature at Madras sanctioning the Scheme of Amalgamation of VCIL with The India Cements Limited.

 

Terms / Rights / restrictions attached to shares:

The Company has only one class of Equity share. Each share has a paidup value of Rs.10/-. Every shareholder is entitled to one vote per share, except for the holders of Global Depository Receipts / Global Depository Shares, as given below:


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3071.781

3071.765

3071.745

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

37604.368

37825.840

38286.495

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

40676.149

40897.605

41358.240

LOAN FUNDS

 

 

 

1] Secured Loans

15141.071

9318.837

8666.436

2] Unsecured Loans

7544.822

9047.905

12660.868

TOTAL BORROWING

22685.893

18366.742

21327.304

DEFERRED TAX LIABILITIES

3245.148

2742.700

2899.054

 

 

 

 

TOTAL

66607.190

62007.047

65584.598

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

41329.212

38344.789

39186.167

Capital work-in-progress

1451.031

2883.972

7028.897

 

 

 

 

INVESTMENT

8519.587

1603.097

3139.733

DEFERREX TAX ASSETS

0.000

0.000

206.353

FOREIGN CURRENCY MONETARY ITEM TRANSLATION DIFFERENCE ACCOUNT

88.794

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5258.087

4973.090

4477.653

 

Sundry Debtors

2098.220

2544.012

2534.026

 

Cash & Bank Balances

28.824

330.906

538.134

 

Other Current Assets

0.000

204.247

204.247

 

Loans & Advances

23728.343

28500.670

18691.861

Total Current Assets

31113.474

36552.925

26445.921

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

6330.453

5425.305

7295.688

 

Other Current Liabilities

8240.048

10687.365

2027.723

 

Provisions

1324.407

1265.066

1099.062

Total Current Liabilities

15894.908

17377.736

10422.473

Net Current Assets

15218.566

19175.189

16023.448

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

66607.190

62007.047

65584.598

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010 

 

SALES

 

 

 

 

 

Income

42034.021

35007.177

41007.028

 

 

Other Income

192.884

396.126

1209.892

 

 

Less: Excise Duty

0.000

0.000

(4134.359)

 

 

TOTAL                                     (A)

42226.905

35403.303

38082.561

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

5410.253

5162.189

 

 

 

Changes in Inventories of Finished goods / Work-in-Progress

31.594

(113.992)

 

 

 

Employee benefits expense

3026.336

2654.397

 

 

 

Manufacturing and Other Operating Expenses

12275.462

11607.132

29011.749

 

 

Administration and Other Charges

2023.721

1645.580

 

 

 

Selling and Distribution Expenses

10157.084

9645.880

 

 

 

Donations

75.976

69.189

 

 

 

Foreign currency translation difference on FCCBs

36.382

(23.250)

 

 

 

TOTAL                                     (B)

33036.808

30647.125

29011.749

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9190.097

4756.178

9070.812

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2867.300

1417.166

1426.397

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6322.797

3339.012

7644.415

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2512.949

2440.277

2331.206

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3809.848

898.735

5313.209

 

 

 

 

 

Less

TAX                                                                  (H)

880.154

217.699

1769.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2929.694

681.036

3543.409

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9544.855

9861.119

8234.105

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

400.000

100.000

700.000

 

 

Proposed Dividend on Equity capital

714.000

537.300

614.359

 

 

Dividend Distribution tax

0.000

0.000

102.036

 

 

Transfer to Contingency Reserve

0.000

360.000

500.000

 

 

Transfer to Debenture Redemption Reserve

475.800

0.000

0.000

 

BALANCE CARRIED TO THE B/S

10884.749

9544.855

9861.119

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

850.000

573.400

451.700

 

 

Other Earnings

25.447

15.971

12.772

 

TOTAL EARNINGS

875.447

589.371

464.472

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

161.004

166.288

223.663

 

 

Stores & Spares

54.056

49.883

330.435

 

 

Capital Goods

146.629

18.262

99.717

 

 

Others

4811.972

4195.683

3752.411

 

TOTAL IMPORTS

5173.661

4430.116

4406.226

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.54

2.22

12.49

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

12050.300

11256.800

10838.800

Total Expenditure

9486.700

9176.200

9008.000

PBIDT (Excl OI)

2563.600

2080.600

1830.800

Other Income

0.400

1.700

18.400

Operating Profit

2564.000

2082.300

1849.200

Interest

699.200

666.900

711.100

Exceptional Items

(200.000)

000

000

PBDT

1664.800

1415.400

1138.100

Depreciation

691.600

698.800

707.600

Profit Before Tax

973.200

716.600

430.500

Tax

352.500

225.800

169.300

Provisions and contingencies

000

000

000

Profit After Tax

620.700

490.800

261.200

Extraordinary Items

000

000

000

Prior Period Expenses

000

000

000

Other Adjustments

000

000

000

Net Profit

620.700

490.800

261.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

6.94

1.92

9.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.06

2.57

12.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.26

1.20

8.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.02

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.56

0.45

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.96

2.10

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

CHENNAI COURT CASE STATUS INFORMATION SYSTEM

 

Case Status:                 Pending

 

Status Of:                     CIVIL MISC. APPEAL

 

Case No:                     1735

 

Year:                            2012

 

Petitioner:                    COMMISSIONER OF CENTRAL

 

Respondent:                 M/S THE INDIA CEMENTS LIMITED

 

Pet's Advocate:            M/S.V.SUNDARESWARAN

 

Res's Advocate:            M/S C.SARAVANAN

 

Category:                     Central Excises and Salt Act, 1944 (1 of 1944)

           

            Last Listed on: No Date Mentioned

 

Case Updated on :        21.09.2012

 

 

CHENNAI COURT CASE STATUS INFORMATION SYSTEM

 

Case Status:                 Pending

 

Status Of:                     CIVIL MISC. APPEAL

 

Case No:                     2243

 

Year:                            2012

 

Petitioner:                    COMMISSIONER OF CENTRAL EXCISE

 

Respondent:                 M/S THE INDIA CEMENTS LIMITED

 

Pet's Advocate:            M/S. T. CHANDRASEKARAN

 

Category:                     NO CATEGORY MENTIONED

           

            Last Listed on: No Date Mentioned

 

Case Updated on :        18.10.2012

 

 

OPERATIONS

 

COMPANY PERFORMANCE

 

The details relating to the performance of the Company have been outlined in the Management Discussion and Analysis Section. As mentioned therein while there was a marginal growth of 6.6% for cement demand on an all India basis, the Southern region registered practically nil growth during the year and had a negative growth of 3% upto December 2011. With substantial increase in capacity in the region, the overall capacity utilization was lesser than that of all India at 63% only in the South. Given the back drop of the tight market conditions, the cement production of the Company was lower than that of previous year.

 

The overall clinker production was at 71.95 lakh tons (76.34 lakh tons) while the grinding was at 94.63 lakh tons (99.80 lakh tons). The sale of cement was at 94.51 lakh tons as opposed to 99.32 lakh tons with a clinker sale of 0.76 lakh tons as compared to 0.32 lakh tons in the previous year.

 

With better selling prices prevailing, the total sales and other income for the year was higher at Rs.42226.900 Millions registering a growth of 19% over that of previous year. The cost of production was higher on account of the increase in the prices of materials, fuel, power, transport charges and consequently the EBIDTA was at Rs.9190.097 Millions as compared to Rs.4756.178 Millions in the previous year. Interest charges were higher at Rs.2867.300 Millions as compared to Rs.1417.166 Millions in the previous year due to loans taken for redemption of FCCB and higher utilization of cash credit. The depreciation / amortization charges were marginally higher at Rs.2512.949 Millions as compared to Rs.2440.277 Millions due to higher capitalization. The foreign currency translation difference resulted in an expenditure of Rs.36.382 Millions as compared to a gain of Rs.23.250 Millions in the previous year. The provision for current tax was at Rs.377.700 Millions (Rs.167.700 Millions) while the deferred tax provision as per AS 22 was at Rs.502.400 Millions as compared to Rs.50.000 Millions in the previous year. The resultant profit after tax was at Rs.2929.694 Millions as compared to Rs.681.036 Millions in the previous year.

 

The performance could have been better but for the bout of cost increases as detailed below:

 

a. Increase in wages due to All India Wage Settlement which along with the cost of living index by 356 points and this together with the increased provision for unavailed leave as per Accounting Standard 15.

 

b. Increase in the price of diesel during the year which impacted the inward and outward freight cost and raw material prices.

 

c. Increase in the price of coal by Singareni Colleries Limited from April 2011.

 

d. Fuller impact of increase in price of fly-ash by the state owned thermal plants in Tamil Nadu and Andhra Pradesh.

 

e. Fuller impact of power tariff increases by the State Electricity Boards in the previous year.

 

f. Depreciation of rupee against dollar impacting the coal price.

 

The improvement in selling price together with cost reduction initiatives taken in improving the operating parameters and improvement in blending ratio have more than offset the above cost increases. The Company's Sankari cement factory was granted Licence for Quality Management Systems in accordance with IS/ISO 9001:2008 by the Bureau of Indian Standards, Chennai and that the said Licence would be valid from 28th November, 2011 to 27th November, 2014.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMY – AN OVERVIEW

 

Against the backdrop of the Eurozone crisis, turmoil in West Asia and spike in crude prices, the fiscal year 2011-12 was a year of "recovery interrupted" for the Indian economy. India's GDP growth is estimated at 6.9% in 2011-12 - a sharp fall from 8.4% in the last year.

 

While the estimated growth of 6.9% in the fiscal year 2011-12 can be considered reasonably healthy in view of the adverse global developments mentioned above, it would be unwise to ignore the fact that domestic factors like high inflation, depressed investment climate and unaddressed manufacturing bottlenecks also slowed down industrial activity. India's slow down in 2011-12 can be attributed almost entirely to weak industrial growth with the good performance of the services and agricultural sectors. In 2011-12 the growth is estimated to be 2.5% in agriculture, 3.9% in industry and 9.4% in services.

 

EXPORTS / IMPORTS

 

Owing to buoyant demand from diversified overseas markets, exports, according to provisional figures released by the Industry, Chemicals and Textiles Ministry, exceeded the targeted US$ 300 billion for the fiscal year 2011-12. The sectors that posted impressive growth included engineering, gems and jewellery, textiles and pharmaceuticals.

 

Imports during 2011-12 clocked a high of US$ 485 billion mainly on account of rising global oil prices with oil imports touching US$ 150 billion. The trade deficit widened to US$ 185 billion and the Government faces a stiff challenge to keep it under control in the current fiscal.

 

During the period April-December 2011, the Current Account Deficit (CAD) - an indication of the gap between foreign exchange inflows and outflows, surged to US$ 53.7 billion (4% of the GDP) from 3.30% of GDP in the same period last year - reflecting higher trade deficit on account of imports of petrol, oil, lubricants, gold and silver.

 

INFLATION

 

Inflation which had raged at double digit levels over the last two years is now lower. The decline in inflation has provided some relief and the time is ripe therefore to boost investment in the economy. The Prime Minister's Economic Advisory Council has opined that inflation would drop further and hover around 5% to 6% in the current fiscal 2012-13.

 

INDUSTRY SCENARIO

 

Demand for cement in the country improved during the current year under review, registering a 6.60% growth better than 4.70% registered in the previous year. Given the long term nature of business and also since it takes, of late, 24-30 months to set up capacity, Industry created capacity much ahead of demand and this led to lower capacity utilization - more so in South, where substantial capacity came into play - Capacity utilization in South was 63% as against All India Capacity utilization of 75%. It is expected that capacity utilization will improve steadily in line with growth in demand in the coming years.

 

Demand growth was healthy in regions where Infrastructure and Housing activities were brisk on the back of progressive policy of State Government. Western region registered significant growth of 13.80% followed by North of 11%, Central of 9.30% and East of 2.90%. However, in Southern region, growth was flat primarily due to lack of infra and housing projects in Andhra Pradesh and Karnataka.

 

It is heartening to note that during January - March '12 quarter, demand has grown sharply at 10% as opposed to 5.60% in the preceding 9 months. South has shown a remarkable growth of 9.40% as compared to negative growth of 3% in the preceding three quarters.

 

Southern cement industry which has the highest capacity in the country, have been striving hard to access Northern and Eastern markets in the interest of improving the capacity utilization, but is constrained due to Rail Rakes availability.

 

Given that supply-demand imbalance in South is relatively higher, it is expected that demand will catch up with supply by 2014-15. With a pronounced GDP growth of around 7.50% next year, the industry can expect a reasonable growth rate of 8% - 9% in the coming years which should enable the industry to operate at around 80% of its capacity.

 

In addition to the supply overhang, the industry had also to bear the substantial cost push in the form of increase in the price of coal, diesel price revision, increase in the Sales Tax on cement by 2% in Tamil Nadu, heavy depreciation of Rupee against Dollar of more than 13% from Rs.45 to Rs.51 impacting coal prices, revision in power tariff in Andhra Pradesh and continued power cut and load shedding in the States of Tamil Nadu and Andhra Pradesh necessitating usage of high cost DG and purchased power. In addition, the Union Budget 2012 proposes to increase the Excise Duty from 10% to 12% and steep increase in railway freight on inward and outward movement of materials ranging from 20% to 30% and a steep 35% increase in power tariff in Tamil Nadu from 1/4/2012. Given all these adverse factors the Company's main challenge during the year under review was to manage volumes and cost of production on the one hand and optimize selling prices on the other to improve the bottom line.

 

OUTLOOK

 

The Prime Minister's Economic Advisory Council (PMEAC) has projected a 7.5% to 8% growth for the fiscal year 2012-13.

 

Economic experts are banking on the domestic market to sustain growth through a Government led initiative to boost private sector infrastructure investments. With industrial growth exhibiting signs of a revival and given the Government's intention to boost agriculture development and give a fillip to infrastructural growth, the clocking of a GDP growth of 7.5% in 2012-13 could well be achievable.

 

Both the Central and State Governments have plans to boost investments in housing for the lower income groups which could help drive cement demand together with proposed investments on roads and other infrastructural projects. The recent proposals of the Reserve Bank of India in its Credit Policy to reduce Repo and Reverse Repo rates by 50 basis points is expected to soften housing loan interest rates thereby giving a fillip to demand for housing for the middle income sector.

 

Given all these positive factors, it is reasonably expected a 8% to 10% annual growth in cement demand over the next few years and an early restoration of parity between cement demand and supply which should augur well for the cement industry.

 

 

UNSECURED LOAN

(Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Others

5745.816

5997.887

Commercial Papers placed with Banks

0.000

400.000

Short-Term Loans - Banks

1799.006

2650.018

Total

7544.822

9047.905

 

 

FIXED ASSETS

 

  • Land Building
  • Railway Siding
  • Plant and Machinery
  • Electrical Installation
  • Ships
  • Furniture and Fixtures
  • Vehicles
  • Computer Softwares

 

 

Website Details

 

Company Profile

 

Subject was established in 1946 and the first plant was setup at Sankarnagar in Tamilnadu in 1949. Since then it has grown in stature to seven plants spread over Tamilnadu and Andhra Pradesh. The capacities as on March 2010 have reached 14.05 mtpa.



COMPANY HIGHLIGHTS

 

  • The Company is the largest producer of cement in South India.

 

  • The Company's plants are well spread with three in Tamilnadu and four in Andhra Pradesh which cater to all major markets in South India and Maharashtra

 

  • The Company is the market leader with a market share of 28% in the South. It aims to achieve a 35% market share in the near future. The Company has access to huge limestone resources and plans to expand capacity by de-bottlenecking and optimisation of existing plants as well as by acquisitions.

 

  • The Company has a strong distribution network with over 10,000 stockists of whom 25% are dedicated.

 

  • The Company has well established brands- Sankar Super Power, Coromandel Super Power and Raasi Super Power.

 

  • Regional offices in all southern states and Maharasthra offices/representative in every district.

 

 

MILESTONE

 

  • 1946 Incorporation of The India Cements Limited.

 

  • 1949 Commissioning of first Cement plant at Sankarnagar-Installed capacity 1 lac tonnes per annum

 

  • 1963 Commissioning of second Cement plant at Sankaridrug-Installed capacity 2 lac tonnes per annum

 

  • 1969 Capacity expansion at Sankarnagar touches 9 lac tonnes per annum.

 

  • 1969 Awarded Merit Certification for Outstanding Export Performance (1968-1969).

 

  • 1971 Capacity Expansion at Sankari Durg to 6.00 Lakh tonnes per annum.

 

  • 1990 Acquisition of Coromandel Cement plant at Cuddapah-Installed Capacity rises to 2.6 million tonnes per annum. The India Cements Limited. becomes the largest producer of Cement in South India

 

  • 1990 Conversion of Sankarnagar Plant to Dry Process with the increased capacity of 1.00 million tonnes per annum

 

  • 1991 India Cements ventures into Shipping. Sets up a Shipping Division.

 

  • 1994 ISO 9002 Certification for Sankarnagar plant

 

  • 1994 Floats successfully US$ 50 million GDR issue.

 

  • 1995 Announces issue of 1:1 Bonus shares.

 

  • 1996 India Cements' green field cement plant at Dalavoi commences commercial production. Installed capacity 0.9 million tonnes per annum.

 

  • 1997 India cements acquires Aruna Sugars Finance Limited Renamed as India Cements Capital and Finance Limited

 

  • 1997 India Cements acquires Cement Plant of Visaka Cement Industry Limited., at Tandur, Ranga Reddy district of Andhra Pradesh. Installed capacity 0.9 Million Tonnes

 

  • 1998 India Cements acquires Cement Corporation of India's Yerraguntla Cement Plant at Andhra Pradesh. Installed capacity 0.4 Million Tonnes.

 

  • 1998 India cements acquires Raasi Cement Limited., at Nalgonda District of Andhra Pradesh. Installed capacity 1.8 million tonnes.

 

  • 1999 India Cements acquires Cement Plant of Shri Vishnu Cement Limited., at Nalgonda District of Andhra Pradesh. Installed capacity 1.0 Million Tonnes.

 

  • 1999 Turnover sails over the Rs. 10000.000 Millions mark.

 

  • 2001 India Cements divests its stake in Sri Vishnu Cement Limited.

 

  • 2001 Group's overall capacity reaches 9 million tonnes.

 

  • 2004 The Unique Waste Heat Recovery System for generation of power from waste gas at Vishnupuram Cement Plant was commissioned during November 2004, for a capacity of 7.7 MW of power.

 

  • 2004 The company through its Special Purpose vehicle M/s Coromandel Electric Co Limited has commissioned a (gas based) captive power plant at Ramanathapuram for a capacity of 17.4 MW and the same has started supplying power from the month of November 2004.

 

  • 2005 The Company has successfully completed an equity issue in the international market during October 2005 by issuing 25,613,796 Global Depositary Shares (GDSs) at USD 4.3226 per GDS, (each GDS representing 2 underlying equity shares of Rs 10 each) and raised an amount of Rs 4970.000 Millions including a premium of Rs 4460.000 Millions.

 

  • 2006 The Company has issued unsecured Zero Coupon Convertible Bonds due 2011 (FCCBs) for US $75 Million to investors outside India at an initial conversion price of Rs.305.57 per share.

 

  • 2007 The Hon'ble High Court of Judicature at Madras vide its order dated 25th July 2007 sanctioned the Scheme of amalgamation of Visaka Cement Industry Limited with The India Cements Limited.

 

  • 2007 The Company has converted the Sankari plant from wet process to dry process and commissioned the plant.

 

  • 2008 The Company has revived its shipping business with the purchase of two ships (dry bulk carriers) with a total capacity of 79843 DWT.

 

  • 2008 The Company has successfully bid for the Chennai franchise of the DLF-IPL 20/20 Cricket Tournament – “Chennai Super Kings”.

 

  • 2008 The Company has completed and commenced commercial production of one million tonne grinding plant at Chennai.

 

  • 2009 The Company has completed and commenced commercial production of one million tonne grinding plant at Parli (Maharashtra).

 

  • 2009 The Company’s subsidiary, namely, Trishul Concrete Produts Limited has completed and commenced commercial production of one lakh Cu.M ready mix concrete Plant at Hyderabad (Andhra Pradesh).

 

  • 2009 The II line of 1.2 MT at Malkapur was commenced operations from March 2009.

 

  • 2009 The upgraded capacity of kiln I to 3000 TPD (1700 TPD) at Vishnupuram started functioning from April 2009.

 

  • 2010 ICL Financial Services Limited (ICLFSL), the Company’s wholly owned subsidiary, acquired 60.89% (including shares acquired under open offer) of equity share capital of Indo Zinc Limited (IZL). Consequently, IZL became a subsidiary of ICLFSL and ultimate subsidiary of the Company in January, 2010.

 

  • 2010 The Corporate office of the company was shifted in February, 2010 to its own building “Coromandel Towers” at 93, Santhome High Road, Karpagam Avenue, MRC Nagar, Chennai 600028

 

  • 2010 The Company privately placed in March, 2010 24594000 equity shares at a price of Rs.120.20 per share (including premium of Rs.110.20 per share) to Qualified Institutional Buyers.

 

  • 2010 The Company’s cricket franchise “Chennai Super Kings” has won IPL III Trophy in April 2010

 

  • 2010 The Company invested 99.99% of the share capital of Coromandel Minerals Pte. Limited (CMPL), Singapore, making CMPL a subsidiary effective from 1st June 2010.

 

  • 2010 The Chilamakur plant with capacity upgraded to 4500 Tonnes per day started functioning from June 2010.

 

  • 2010 The Company’s cricket franchise “Chennai Super Kings” won Champions League T20 tournament on 26th September 2010.

 

  • 2011 Trinetra Cement Limited (formerly Indo Zinc Limited), the company’s subsidiary, has commenced commercial production of its 1.5 million tonnes cement plant in Banswara District, Rajasthan, in January 2011.

 

  • 2011 IS/ISO 9001:2008 Certification for Dalavoi Plant in February 2011.

 

  • 2011 The Company redeemed fully all the outstanding Foreign Currency Convertible Bonds for US$ 75 Million on 12th May 2011, the scheduled date.

 

  • 2011 The Company’s cricket franchise “Chennai Super Kings” won IPL IV Trophy on 28th May 2011.

 

  • 2011 The Birth Centenary of Sri. T. S. Narayanaswami, one of the Founders of the Company, was celebrated on 11th November, 2011

 

  • 2011 IS/ISO 9001:2008 Certification for Sankari Plant in November 2011.

 

  • 2012 The 48 MW Captive Power Plant at Sankarnagar was commissioned in January 2012.

 

  • 2012 IS/ISO 9001:2008 Certification for Yerraguntla Plant in April 2012.

 

  • 2012 The Company had acquired its third bulk carrier of 52489 DWT in August 2012.

 

  • 2012 Commemorative Postage Stamp on the Birth Centenary of Sri. T. S. Narayanaswami, one of the Founders of the Company, was released on 11th November, 2012.

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 83.88

Euro

1

Rs. 70.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.