MIRA INFORM REPORT

 

 

Report Date :

29.04.2013

 

IDENTIFICATION DETAILS

 

Name :

TRENDS REMEDIES PRIVATE LIMITED

 

 

Registered Office :

557 Civil Linessouth, Muzaffar Nagar – 251001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.03.2004

 

 

Com. Reg. No.:

20-028426

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U24232UP2004PTC028426

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Pharmaceuticals Products.

 

 

No. of Employees :

10 (Approximately) [10 In Office]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Recently Commenced Business Activity

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Mr. Anurag Arora, Director has confirmed that even though the company was incorporated during 2004, it has recently commenced its business activities from April 2012.

 

He claimed that the company has recorded sizeable turnover in its first year of operation [2013] and it expects better growth in future but the financials are not verified.

 

The management of the company has failed to file its financials with the government department after 2010.

 

However, business is active. Payment terms are unknown.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anurag Arora

Designation :

Director

Contact No.:

91-9837091429/ 9319418629

Date :

26.04.2013

 

 

LOCATIONS

 

Registered Office :

557 Civil Linessouth, Muzaffar Nagar – 251001, Uttar Pradesh, India

Tel. No.:

91-131-3290605

Mobile No.:

91-9837091429/ 9319418629 (Mr. Anurag Arora)

Fax No.:

Not Available

E-Mail :

trends_remi@rediffmail.com

ajay7459@rediffmail.com

 

 

DIRECTORS

 

As on: 28.09.2010

 

Name :

Mr. Vivek Arora

Designation :

Director

Address :

557 Civil Linessouth, Muzaffar Nagar – 251001, Uttar Pradesh, India

Qualification :

03.02.1965

Date of Appointment :

23.03.2004

DIN No.:

00742336

 

 

Name :

Mr. Anurag Arora

Designation :

Director

Address :

557 Civil Linessouth, Muzaffar Nagar – 251001, Uttar Pradesh, India

Date of Birth/Age :

05.06.1953

Date of Appointment :

23.03.2004

DIN No.:

00742089

 

 

Name :

Mr. Prashant Arora

Designation :

Director

Address :

557 Civil Linessouth, Muzaffar Nagar – 251001, Uttar Pradesh, India

Date of Birth/Age :

10.10.1971

Date of Appointment :

23.03.2004

DIN No.:

00742388

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2010

 

Names of Shareholders

 

No. of Shares

Anurag Arora

 

3400

Vivek Arora

 

3300

Prashant Arora

 

3300

Total

 

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Pharmaceuticals Products.

 

 

Products :

ITC Code

Products Description

30

Pharmaceuticals Formulation

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

ABS Mercantiles Private Limited

 

 

Customers :

Retailers and End Users

  • Intas Pharmaceuticals Limited

 

 

No. of Employees :

10 (Approximately) [10 In Office]

 

 

Bankers :

  • Oriental Bank of Commerce, Muzaffar Nagar, Uttar Pradesh, India
  • Canara Bank, G. T. Road, Muzaffar Nagar, Uttar Pradesh, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinay Arora and Company

Chartered Accountant

Address :

Muzaffar Nagar, Uttar Pradesh, India

 

 

Name :

Ajay Kumar Agarwal

Chartered Accountant

Address :

500/1, Kambalwala Bagh, New Mandi, Muzaffarnagar – 251001, Uttar Pradesh, India

Tel. No.:

91-131-2607459

PAN.:

ACHPA0243L

 

 

Associates:

GS Pharma Private Limited (Year of Establishment 1980)

Address: 1.5 Kilometer, Mangalore-Saranglow Road, Mangalore Boovler, India

Line of Business: Manufacturer of Pharmaceuticals

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(0.076)

(0.069)

(0.063)

NETWORTH

0.024

0.031

0.037

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

0.024

0.031

0.037

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.000

0.000

0.000

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

0.009

0.006

0.012

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.005

0.005

0.005

Total Current Assets

0.014

0.011

0.017

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.010

0.000

0.000

 

Other Current Liabilities

0.005

0.005

0.005

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

0.015

0.005

0.005

Net Current Assets

(0.001)

0.006

0.012

 

 

 

 

MISCELLANEOUS EXPENSES

0.025

0.025

0.025

 

 

 

 

TOTAL

0.024

0.031

0.037s

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

0.000

0.000

0.000

 

 

Other Income

0.000

0.000

0.020

 

 

TOTAL                                    

0.000

0.000

0.020

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Legal and Professional Expenses

0.001

0.000

0.001

 

 

Bank Charges

0.000

0.000

0.002

 

 

Filing Fees

0.001

0.001

0.001

 

 

Audit Fees

0.005

0.005

0.005

 

 

Electricity Charges

0.000

0.000

0.012

 

 

TOTAL                                    

0.007

0.006

0.021

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX                       

(0.007)

(0.006)

(0.001)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.007)

(0.006)

(0.001)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.70)

NA

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

400.000

 

 

 

 

 

Expected Sales (2013-14) : Rs. 600 Millions

 

The above information has been parted by Mr. Anurag Arora

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.00

0.00

(0.02)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.50)

(0.55)

(0.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.29)

(0.19)

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

2.20

3.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS:

 

During the year since no development work of the Company could be undertaken, hence Net Loss incurred during the year amounting to Rs. 0.007 Million (Previous Year Rs. 0.006 Million) has been transferred to Profit and Loss Account.

 

 

TRADE REFERENCES

 

  • Intas Pharmaceuticals Limited
  • ABS Mercantiles Private Limited

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 83.88

Euro

1

Rs. 70.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.